Haitian International Holdings Limited
HKEX:1882.HK
22.05 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 5,445.649 | 3,590.846 | 3,592.622 | 3,746.43 | 1,538.36 | 3,769.637 | 3,029.252 | 3,263.893 | 2,349.458 | 2,202.827 | 2,112.64 | 2,610.551 | 2,379.689 | 2,016.748 | 1,696.118 | 1,235.08 | 1,491.585 | 1,712.097 | 591.499 |
Short Term Investments
| 5,501.932 | 2,562.595 | 970.03 | 258.419 | 220.866 | 129.472 | 4,779.309 | 3,807.783 | 2,841.618 | 2,074.291 | 1,489.087 | 258 | 0 | 0 | 0 | 0 | 0 | 0 | 18.533 |
Cash and Short Term Investments
| 10,947.581 | 9,818.063 | 10,456.016 | 8,609.716 | 7,423.431 | 8,248.725 | 7,808.561 | 7,071.676 | 5,191.076 | 4,277.118 | 3,633.727 | 2,868.551 | 2,379.689 | 2,016.748 | 1,696.118 | 1,235.08 | 1,491.585 | 1,712.097 | 610.032 |
Net Receivables
| 3,432.511 | 3,175.473 | 3,506.94 | 3,135.711 | 2,566.381 | 2,950.611 | 3,252.825 | 2,593.435 | 2,414.225 | 2,217.412 | 2,285.968 | 0 | 0 | 1,925.822 | 1,631.357 | 1,001.39 | 1,041.861 | 878.605 | 806.159 |
Inventory
| 3,539.012 | 3,203.278 | 3,094.66 | 2,998.033 | 2,412.596 | 2,739.19 | 2,771.531 | 1,744.73 | 1,566.42 | 1,681.456 | 1,649.719 | 1,417.376 | 1,451.713 | 1,263.23 | 940.162 | 896.295 | 992.109 | 651.649 | 589.488 |
Other Current Assets
| 3,729.508 | 4,160.406 | 6,586.787 | 4,986.762 | 5,960.032 | 4,810.978 | 433.698 | 425.654 | 303.53 | 398.186 | 272.587 | 2,373.577 | 2,316.464 | 353.954 | 138.03 | 2.373 | 123.863 | 99.409 | 203.589 |
Total Current Assets
| 18,463.552 | 16,692.598 | 17,751.039 | 15,125.355 | 12,698.235 | 14,399.888 | 14,266.615 | 11,835.495 | 9,475.251 | 8,574.172 | 7,810.001 | 6,659.504 | 6,147.866 | 5,559.754 | 4,405.667 | 3,135.138 | 3,649.418 | 3,341.76 | 2,209.268 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 6,138.353 | 6,180.876 | 5,070.238 | 4,635.413 | 4,148.297 | 3,552.607 | 3,287.04 | 2,712.312 | 2,416.698 | 2,116.413 | 1,862.452 | 1,811.393 | 1,430.281 | 1,349.737 | 1,158.459 | 1,135.898 | 960.554 | 695.648 | 886.08 |
Goodwill
| 43.086 | 43.086 | 43.086 | 43.086 | 43.086 | 43.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 707.015 | 8.109 | 9.408 | 10.729 | 12.05 | 500.861 | 361.794 | 373.307 | 381.663 | 391.559 | 325.41 | 0 | 249.425 | 240.204 | 143.397 | 256.684 | 151.365 | 106.734 | 157.865 |
Goodwill and Intangible Assets
| 750.101 | 51.195 | 52.494 | 53.815 | 55.136 | 543.947 | 361.794 | 373.307 | 381.663 | 391.559 | 325.41 | 0 | 249.425 | 240.204 | 143.397 | 256.684 | 151.365 | 106.734 | 157.865 |
Long Term Investments
| 3,167.037 | 2,116.294 | 2,846.574 | 2,795.11 | 1,517.628 | 50 | 116.744 | 113.057 | 13.602 | 63.891 | 10.868 | -251.685 | 0 | 0 | 0 | 0 | 0.481 | 0 | -16.261 |
Tax Assets
| 210.091 | 208.408 | 207.501 | 157.542 | 143.001 | 120.113 | 88.07 | 55.263 | 49.291 | 53.311 | 50.578 | 34.552 | 30.384 | 34.498 | 37.131 | 33.701 | 18.146 | 10.657 | 8.781 |
Other Non-Current Assets
| 364.724 | -208.408 | -207.501 | -157.542 | -143.001 | -120.113 | -88.07 | -55.263 | -49.291 | -53.311 | -50.578 | 278.361 | 25.799 | 3.074 | 1.589 | 0.642 | 24.5 | 0.475 | 18.533 |
Total Non-Current Assets
| 10,630.306 | 8,348.365 | 7,969.306 | 7,484.338 | 5,721.061 | 4,146.554 | 3,765.578 | 3,198.676 | 2,811.963 | 2,571.863 | 2,198.73 | 1,872.621 | 1,735.889 | 1,627.513 | 1,340.576 | 1,426.925 | 1,155.046 | 813.514 | 1,054.998 |
Total Assets
| 29,093.858 | 25,791.201 | 26,153.315 | 23,391.86 | 19,303.344 | 18,792.545 | 18,293.907 | 15,100.289 | 12,897.1 | 11,710.271 | 10,076 | 8,532.125 | 7,883.755 | 7,187.267 | 5,746.243 | 4,562.063 | 4,804.464 | 4,155.274 | 3,264.266 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 3,600.73 | 3,573.553 | 4,222.289 | 4,112.557 | 2,959.618 | 2,669.19 | 3,368.057 | 2,141.068 | 1,642.732 | 1,906.508 | 1,895.875 | 1,269.935 | 1,266.423 | 1,688.602 | 1,530.59 | 793.059 | 1,849.136 | 1,530.897 | 1,452.325 |
Short Term Debt
| 246.078 | 1,325.561 | 1,861.25 | 1,318.735 | 1,023.028 | 1,862.165 | 1,172.022 | 677.658 | 435.961 | 0 | 636.188 | 428.148 | 604.301 | 345.06 | 237.188 | 312.353 | 158.766 | 91.195 | 232.851 |
Tax Payables
| 352.241 | 208.451 | 502.15 | 415.296 | 128.052 | 374.598 | 206.103 | 90.955 | 95.938 | 84.339 | 97.719 | 119.723 | 74.991 | 61.428 | 25.132 | 2.149 | 0 | 12.817 | 26.315 |
Deferred Revenue
| 421.246 | -1,325.561 | -1,861.25 | -1,318.735 | -1,023.028 | -1,862.165 | -1,172.022 | -677.658 | -435.961 | 0 | -636.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3,234.051 | 4,661.24 | 5,120.157 | 4,054.537 | 2,892.215 | 3,973.643 | 3,171.224 | 2,201.284 | 1,758.509 | 1,332.187 | 1,888.834 | 1,389.773 | 1,225.12 | 1,020.591 | 626.208 | 481.28 | 0 | 12.817 | 26.315 |
Total Current Liabilities
| 7,502.105 | 8,234.793 | 9,342.446 | 8,167.094 | 5,851.833 | 6,642.833 | 6,539.281 | 4,342.352 | 3,401.241 | 3,238.695 | 3,784.709 | 3,087.856 | 3,095.844 | 3,054.253 | 2,393.986 | 1,586.692 | 2,007.902 | 1,634.909 | 1,711.491 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 2,502.526 | 112.389 | 300 | 0.55 | 1.133 | 0 | 915.591 | 1,391.965 | 1,270.356 | 1,225.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 0 |
Deferred Revenue Non-Current
| 34.397 | 41.132 | 48.42 | 57.592 | 45.503 | 30.286 | 9.987 | 9.714 | 9.784 | 10.65 | 12.442 | 12.644 | 12.871 | 41.892 | 13.188 | 22.369 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 212.55 | 361.748 | 527.169 | 380.588 | 279.072 | 192.314 | 267.695 | 237.18 | 195.411 | 150.873 | 111.593 | 96.157 | 94.365 | 56.909 | 14.682 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | -402.88 | -575.589 | 0 | 0 | 0 | -277.682 | -246.894 | -205.195 | -161.523 | 0 | 0 | 0 | 0 | 0 | 0 | 2,007.902 | 0 | 1,685.176 |
Total Non-Current Liabilities
| 2,749.473 | 112.389 | 300 | 438.73 | 325.708 | 222.6 | 915.591 | 1,391.965 | 1,270.356 | 1,225.746 | 124.035 | 108.801 | 107.236 | 98.801 | 27.87 | 22.369 | 2,007.902 | 150 | 1,685.176 |
Total Liabilities
| 10,251.578 | 8,751.201 | 10,218.305 | 8,605.824 | 6,177.541 | 6,865.433 | 7,732.554 | 5,981.211 | 4,876.792 | 4,625.964 | 3,908.744 | 3,196.657 | 3,203.08 | 3,153.054 | 2,421.856 | 1,609.061 | 2,007.902 | 1,784.909 | 1,711.491 |
Equity: | |||||||||||||||||||
Preferred Stock
| 2,079.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 160.51 | 160.51 | 160.51 | 160.51 | 160.51 | 160.51 | 160.51 | 160.51 | 160.51 | 160.51 | 160.51 | 160.51 | 160.51 | 160.51 | 160.51 | 160.51 | 0 | 0 | 0 |
Retained Earnings
| 14,949.403 | 15,306.766 | 14,275.39 | 13,098.866 | 11,327.203 | 10,137.42 | 8,798.756 | 7,417.509 | 6,351.94 | 5,426.749 | 4,526.788 | 3,313.817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 294.275 | 211.928 | 166.564 | 185.945 | 299.437 | 290.683 | 269.674 | 208.536 | 175.945 | 165.135 | 148.045 | -856.274 | -719.509 | -637.707 | -574.781 | -500.552 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,331.913 | 1,331.913 | 1,331.913 | 1,331.913 | 1,331.913 | 1,331.913 | 1,331.913 | 1,331.913 | 1,331.913 | 1,331.913 | 1,331.913 | 2,717.415 | 5,239.674 | 4,511.41 | 3,738.658 | 3,293.044 | 2,795.502 | 2,369.057 | 1,449.965 |
Total Shareholders Equity
| 18,816.089 | 17,011.117 | 15,934.377 | 14,777.234 | 13,119.063 | 11,920.526 | 10,560.853 | 9,118.468 | 8,020.308 | 7,084.307 | 6,167.256 | 5,335.468 | 4,680.675 | 4,034.213 | 3,324.387 | 2,953.002 | 2,795.502 | 2,369.057 | 1,449.965 |
Total Equity
| 18,842.28 | 17,040 | 15,935.01 | 14,786.036 | 13,125.803 | 11,927.112 | 10,561.353 | 9,119.078 | 8,020.308 | 7,084.307 | 6,167.256 | 5,335.468 | 4,680.675 | 4,034.213 | 3,324.387 | 2,953.002 | 2,796.562 | 2,370.365 | 1,552.775 |
Total Liabilities & Shareholders Equity
| 29,093.858 | 25,791.201 | 26,153.315 | 23,391.86 | 19,303.344 | 18,792.545 | 18,293.907 | 15,100.289 | 12,897.1 | 11,710.271 | 10,076 | 8,532.125 | 7,883.755 | 7,187.267 | 5,746.243 | 4,562.063 | 4,804.464 | 4,155.274 | 3,264.266 |