SouthGobi Resources Ltd.
HKEX:1878.HK
2.83 (HKD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 143.748 | 92.821 | 82.169 | 88.504 | 97.979 | 83.243 | 61.78 | 30.487 | 36.807 | 5.79 | 0 | 0.848 | 9.295 | 5.191 | 28.064 | 33.879 | 30.96 | 14.975 | 6.137 | 32.113 | 28.309 | 32.479 | 36.811 | 38.717 | 24.487 | 17.377 | 23.223 | 41.698 | 19.356 | 34.665 | 25.254 | 18.983 | 16.379 | 10.361 | 12.727 | 2.873 | 8.62 | 2.951 | 1.587 | 5.054 | 7.611 | 6.691 | 5.137 | 32.457 | 15.652 | 0.374 | 3.259 | 1.213 | 3.337 | 8.412 | 40.153 | 51.064 | 60.491 | 47.336 | 20.158 | 41.595 | 6.597 | 17.668 | 13.917 | 9.96 | 11.871 | 10.666 | 3.541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 111.354 | 73.582 | 45.533 | 36.645 | 48.569 | 42.027 | 30.954 | 19.652 | 32.036 | 5.069 | 1.005 | 1.539 | 6.866 | 4.552 | 18.347 | 22.193 | 20.027 | 10.366 | 6.071 | 23.446 | 15.518 | 22.031 | 23.405 | 32.93 | 15.32 | 15.078 | 16.507 | 29.665 | 25.049 | 27.385 | 23.759 | 22.842 | 22.018 | 23.105 | 19.08 | 12.072 | 22.108 | 11.835 | 17.678 | 19.757 | 23.922 | 20.086 | 18.366 | 40.359 | 33.486 | 12.466 | 21.86 | 26.549 | 30.869 | 22.221 | 17.479 | 37.352 | 39.931 | 37.592 | 12.468 | 38.219 | 13.271 | 13.268 | 10.207 | 8.436 | 8.637 | 9.139 | 3.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 32.394 | 19.239 | 36.636 | 51.859 | 49.41 | 41.216 | 30.826 | 10.835 | 4.771 | 0.721 | -1.005 | -0.691 | 2.429 | 0.639 | 9.717 | 11.686 | 10.933 | 4.609 | 0.066 | 8.667 | 12.791 | 10.448 | 13.406 | 5.787 | 9.167 | 2.299 | 6.716 | 12.033 | -5.693 | 7.28 | 1.495 | -3.859 | -5.639 | -12.744 | -6.353 | -9.199 | -13.488 | -8.884 | -16.091 | -14.703 | -16.311 | -13.395 | -13.229 | -7.902 | -17.834 | -12.092 | -18.601 | -25.336 | -27.532 | -13.809 | 22.674 | 13.712 | 20.56 | 9.744 | 7.69 | 3.376 | -6.674 | 4.4 | 3.71 | 1.524 | 3.234 | 1.528 | 0.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.225 | 0.207 | 0.446 | 0.586 | 0.504 | 0.495 | 0.499 | 0.355 | 0.13 | 0.125 | 0 | -0.815 | 0.261 | 0.123 | 0.346 | 0.345 | 0.353 | 0.308 | 0.011 | 0.27 | 0.452 | 0.322 | 0.364 | 0.149 | 0.374 | 0.132 | 0.289 | 0.289 | -0.294 | 0.21 | 0.059 | -0.203 | -0.344 | -1.23 | -0.499 | -3.202 | -1.565 | -3.011 | -10.139 | -2.909 | -2.143 | -2.002 | -2.575 | -0.243 | -1.139 | -32.332 | -5.708 | -20.887 | -8.251 | -1.642 | 0.565 | 0.269 | 0.34 | 0.206 | 0.381 | 0.081 | -1.012 | 0.249 | 0.267 | 0.153 | 0.272 | 0.143 | 0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 3.4 | 3.014 | 3.413 | 3.387 | 1.846 | 2.656 | 2.056 | 1.684 | 1.83 | 1.772 | 1.206 | 0.675 | 1.467 | 1.484 | 1.781 | 1.387 | 1.789 | 1.291 | 1.771 | 0.686 | 2.074 | 2.878 | 3.109 | 1.446 | 2.724 | 3.856 | 2.377 | 1.997 | 2.411 | 2.163 | 2.242 | 2.228 | 2.018 | 1.773 | 1.605 | 2.127 | 1.938 | 1.921 | 1.399 | 1.892 | 2.497 | 2.221 | 2.205 | 3.634 | 4.169 | 3.99 | 3.646 | 4.124 | 5.411 | 8.878 | 8.452 | 10.366 | 10.7 | 0 | 6.645 | 9.681 | 7.952 | 8.329 | 5.614 | 0 | 0 | 0 | 5.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 3.4 | 3.014 | 3.413 | 3.387 | 1.846 | 2.656 | 2.056 | 1.684 | 1.83 | 1.772 | 1.206 | 0.675 | 1.467 | 1.484 | 1.781 | 1.387 | 1.789 | 1.291 | 1.771 | 0.686 | 2.074 | 2.878 | 3.109 | 1.446 | 2.724 | 3.856 | 2.377 | 1.997 | 2.411 | 2.163 | 2.242 | 2.228 | 2.018 | 1.773 | 1.605 | 2.127 | 1.938 | 1.921 | 1.399 | 1.892 | 2.497 | 2.221 | 2.205 | 3.634 | 4.169 | 3.99 | 3.646 | 4.124 | 5.411 | 8.878 | 8.452 | 10.366 | 10.7 | 9.832 | 6.645 | 9.681 | 7.952 | 8.329 | 5.614 | 7.733 | 6.234 | 4.445 | 5.258 | -2.697 | 8.491 | 2.087 | 1.47 | 1.304 | 1.394 | 2.94 | 0.621 | 0.639 | 0.641 | 0.948 | 0.498 | 0.471 | 0.447 | 0.345 | 0.456 | 0.398 | 0.381 | 0.38 | 0.361 | 0.506 | 0.215 |
Other Expenses
| 1.297 | 1.224 | 0 | 0.015 | 0.012 | 0.014 | 1.949 | 1.065 | 2.94 | -0.199 | 0.539 | 0 | 0.713 | 0.488 | 1.5 | 2.273 | 1.301 | 0 | 0 | 0 | 2.246 | 2.733 | 1.788 | 3.026 | 2.983 | 17.59 | 2.22 | 3.398 | -1.22 | 1.617 | 2.907 | 5.456 | 0.167 | -2.471 | 2.096 | 0.874 | 0.154 | 18.298 | 0.22 | 1.576 | 0.261 | 0.221 | 0.295 | 3.052 | 0.288 | 0.32 | 0.451 | 4.17 | 12.121 | 4.737 | 5.041 | 15.477 | 11.264 | 4.356 | 2.065 | -15.644 | 51.487 | 6.666 | 4.594 | -19.161 | 5.011 | 4.641 | -3.283 | 2.973 | 13.132 | 12.875 | 7.645 | -7.016 | 5.22 | 17.801 | 0.873 | 1.188 | 1.87 | 2.586 | 0.492 | 1.709 | 1.459 | 1.013 | 0.491 | 1.266 | 1.197 | 0.967 | 0.019 | -0.823 | 1.321 |
Operating Expenses
| 4.697 | 4.261 | 4.839 | 15.126 | 4.994 | 79.48 | 4.005 | 2.749 | 4.77 | 1.573 | 1.745 | 1.788 | 2.18 | 1.972 | 3.281 | 3.66 | 3.09 | 7.349 | 3.05 | 4.502 | 4.32 | 5.611 | 4.897 | 4.472 | 5.707 | 21.446 | 4.597 | 5.395 | 1.191 | 3.78 | 5.149 | 7.684 | 2.185 | -0.698 | 3.701 | 3.001 | 2.092 | 20.219 | 1.619 | 3.468 | 2.758 | 2.442 | 2.5 | 6.686 | 4.457 | 4.31 | 4.097 | 8.294 | 17.532 | 13.615 | 13.493 | 25.843 | 21.964 | 14.188 | 8.71 | 12.29 | 14.295 | 14.995 | 10.208 | -11.429 | 11.245 | 9.085 | 1.975 | 0.276 | 21.624 | 14.962 | 9.115 | -5.713 | 6.614 | 20.741 | 1.494 | 1.827 | 2.512 | 3.534 | 0.99 | 2.179 | 1.906 | 1.358 | 0.947 | 1.664 | 1.579 | 1.347 | 0.38 | -0.317 | 1.537 |
Operating Income
| 27.697 | 15.045 | 32.148 | 42.044 | 46.343 | -40.459 | 27.942 | 7.632 | 0.292 | -0.852 | -0.177 | -3.179 | 1.026 | -1.005 | 7.536 | 9.945 | 8.506 | -1.884 | -1.291 | 5.31 | 9.45 | 5.214 | 9.858 | 4.711 | 1.682 | -19.804 | 2.877 | -8.789 | -4.715 | 0.857 | -4.127 | -11.393 | -3.151 | -13.81 | -9.753 | -105.143 | -14.874 | -30.273 | -16.626 | -29.527 | -18.965 | -17.531 | -16.711 | -121.744 | -23.227 | -31.214 | -22.99 | -50.587 | -62.969 | -27.208 | 9.181 | -31.132 | -1.404 | -4.444 | -1.02 | -8.914 | -20.969 | -10.595 | -6.498 | 25.184 | -31.04 | -7.557 | -9.908 | 0.919 | -21.624 | -14.962 | -9.115 | 5.713 | -6.614 | -20.741 | -1.494 | -1.96 | -2.512 | -3.534 | -0.99 | -2.205 | -1.906 | -1.358 | -0.947 | -1.664 | -1.579 | -1.347 | -0.38 | -0.761 | -1.537 |
Operating Income Ratio
| 0.193 | 0.162 | 0.391 | 0.475 | 0.473 | -0.486 | 0.452 | 0.25 | 0.008 | -0.147 | 0 | -3.749 | 0.11 | -0.194 | 0.269 | 0.294 | 0.275 | -0.126 | -0.21 | 0.165 | 0.334 | 0.161 | 0.268 | 0.122 | 0.069 | -1.14 | 0.124 | -0.211 | -0.244 | 0.025 | -0.163 | -0.6 | -0.192 | -1.333 | -0.766 | -36.597 | -1.726 | -10.259 | -10.476 | -5.842 | -2.492 | -2.62 | -3.253 | -3.751 | -1.484 | -83.46 | -7.054 | -41.704 | -18.87 | -3.234 | 0.229 | -0.61 | -0.023 | -0.094 | -0.051 | -0.214 | -3.179 | -0.6 | -0.467 | 2.528 | -2.615 | -0.709 | -2.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -9.814 | -8.545 | -10.105 | -11.189 | -7.542 | -11.086 | -11.327 | -9.458 | -10.494 | -9.196 | -10.175 | -6.661 | -9.678 | -6.411 | 6.638 | -6.998 | -6.642 | -6.988 | -7.138 | -6.834 | -6.839 | -2.321 | -6.27 | -7.296 | -5.405 | -5.322 | -5.566 | -7.876 | -5.267 | -5.056 | -5.445 | -4.795 | -6.264 | -4.797 | -5.413 | -5.121 | -3.268 | -4.798 | -6.658 | -6.071 | -5.154 | -5.091 | -4.044 | -3.878 | -5.324 | -10.137 | -4.238 | -4.69 | -10.186 | 23.073 | -1.261 | 9.841 | 58.245 | 72.028 | -45.147 | -19.89 | 47.122 | 63.293 | -162.434 | -61.789 | -26.648 | -0.356 | -3.401 | -10.78 | -2.004 | 0.742 | 0.196 | -1.165 | -0.785 | -0.288 | -0.04 | -0.132 | -0.122 | -0.095 | -0.022 | -0.023 | 0.152 | -0.046 | -0.034 | 0.173 | 0.508 | -0.284 | -0.128 | 0.761 | 0.001 |
Income Before Tax
| 17.883 | 6.5 | 22.043 | 30.855 | 38.801 | -51.545 | 16.615 | -1.826 | -7.038 | -6.535 | -10.352 | -9.84 | -8.652 | -7.416 | 14.174 | 2.947 | 1.864 | -8.872 | -8.429 | -1.524 | 2.611 | 2.893 | 3.588 | -6.049 | -3.723 | -24.994 | -2.531 | -14.528 | -9.982 | -4.199 | -9.572 | -16.188 | -9.415 | -18.607 | -15.166 | -110.264 | -18.142 | -35.071 | -23.284 | -35.598 | -24.119 | -22.622 | -20.755 | -125.622 | -28.551 | -33.421 | -27.228 | -55.277 | -54.898 | -4.135 | 7.92 | -21.291 | 56.841 | 67.584 | -46.167 | -28.804 | 26.153 | 52.698 | -168.932 | -36.605 | -31.679 | -7.91 | -9.96 | -9.861 | -23.628 | -14.22 | -8.919 | 4.547 | -7.399 | -21.029 | -1.535 | -2.091 | -2.633 | -3.629 | -1.012 | -2.229 | -1.754 | -1.404 | -0.98 | -1.491 | -1.071 | -1.631 | -0.508 | -1.781 | -1.536 |
Income Before Tax Ratio
| 0.124 | 0.07 | 0.268 | 0.349 | 0.396 | -0.619 | 0.269 | -0.06 | -0.191 | -1.129 | 0 | -11.604 | -0.931 | -1.429 | 0.505 | 0.087 | 0.06 | -0.592 | -1.373 | -0.047 | 0.092 | 0.089 | 0.097 | -0.156 | -0.152 | -1.438 | -0.109 | -0.348 | -0.516 | -0.121 | -0.379 | -0.853 | -0.575 | -1.796 | -1.192 | -38.379 | -2.105 | -11.884 | -14.672 | -7.044 | -3.169 | -3.381 | -4.04 | -3.87 | -1.824 | -89.361 | -8.355 | -45.57 | -16.451 | -0.492 | 0.197 | -0.417 | 0.94 | 1.428 | -2.29 | -0.692 | 3.964 | 2.983 | -12.139 | -3.675 | -2.669 | -0.742 | -2.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 7.844 | 8.585 | 9.791 | 6.519 | 9.452 | 9.087 | 8.76 | 2.751 | 0.979 | 0.518 | 0.42 | 1.579 | 0.078 | -0.139 | 1.12 | 5.174 | 0.793 | 0.9 | 0.732 | 0.659 | 0.468 | 0.801 | 1.439 | 1.023 | 0.267 | 1.609 | 0.929 | -0.781 | -0.238 | 2.714 | 0.045 | 1.294 | -0.082 | 0.023 | 0.235 | 0.002 | 0.001 | 0.001 | 5.06 | 0.04 | 5.154 | 0.546 | 4.939 | 13.109 | 13.377 | 0.241 | -2.327 | -3.459 | -0.334 | -4.372 | 4.794 | -2.394 | 0.92 | 0.261 | 0.435 | -0.082 | -1.342 | -0.603 | -0.661 | 1.459 | -7.897 | 0.003 | -8.26 | 7.46 | 0.266 | -0.586 | -0.38 | 0.536 | 0.441 | 0.223 | 0.115 | 0.083 | 0.055 | 0.006 | -0.015 | -0.029 | -0.03 | -0.033 | -0.036 | -0.04 | -0.049 | -0.085 | -0.024 | -0.063 | 0.014 |
Net Income
| 10.039 | -2.085 | 12.252 | 24.336 | 29.349 | -60.632 | 7.855 | -4.577 | -8.017 | -7.053 | -10.772 | -11.419 | -8.73 | -7.277 | 13.054 | -2.227 | 1.071 | -9.772 | -9.161 | -2.183 | 2.143 | 2.092 | 2.149 | -7.072 | -3.99 | -26.603 | -3.46 | -13.747 | -9.744 | -6.913 | -9.617 | -17.482 | -9.333 | -18.63 | -15.401 | -110.266 | -18.143 | -35.072 | -23.284 | -35.638 | -24.119 | -23.168 | -20.755 | -138.731 | -41.928 | -33.662 | -24.901 | -51.818 | -54.564 | 0.237 | 3.126 | -18.897 | 55.921 | 67.323 | -46.602 | -28.722 | 27.495 | 53.301 | -168.271 | -69.152 | -23.782 | -7.91 | -9.96 | -17.321 | -23.038 | -13.634 | -8.539 | 4.012 | -7.84 | -21.252 | -1.65 | -2.042 | -2.689 | -3.634 | -0.997 | -2.174 | -1.724 | -1.372 | -0.944 | -1.451 | -1.022 | -1.546 | -0.484 | -0.64 | -1.55 |
Net Income Ratio
| 0.07 | -0.022 | 0.149 | 0.275 | 0.3 | -0.728 | 0.127 | -0.15 | -0.218 | -1.218 | 0 | -13.466 | -0.939 | -1.402 | 0.465 | -0.066 | 0.035 | -0.653 | -1.493 | -0.068 | 0.076 | 0.064 | 0.058 | -0.183 | -0.163 | -1.531 | -0.149 | -0.33 | -0.503 | -0.199 | -0.381 | -0.921 | -0.57 | -1.798 | -1.21 | -38.38 | -2.105 | -11.885 | -14.672 | -7.051 | -3.169 | -3.463 | -4.04 | -4.274 | -2.679 | -90.005 | -7.641 | -42.719 | -16.351 | 0.028 | 0.078 | -0.37 | 0.924 | 1.422 | -2.312 | -0.691 | 4.168 | 3.017 | -12.091 | -6.943 | -2.003 | -0.742 | -2.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0 | -0.007 | 0.041 | 0.082 | 0.1 | -0.21 | 0.027 | -0.017 | -0.03 | -0.026 | -0.04 | -0.042 | -0.032 | -0.027 | 0.05 | -0.008 | 0.004 | -0.036 | -0.034 | -0.008 | 0.01 | 0.01 | 0.01 | -0.026 | -0.015 | -0.098 | -0.013 | -0.051 | -0.036 | -0.025 | -0.036 | -0.064 | -0.036 | -0.072 | -0.06 | -0.4 | -0.074 | -0.15 | -0.11 | -0.13 | -0.13 | -0.12 | -0.11 | -0.76 | -0.23 | -0.18 | -0.14 | -0.28 | -0.3 | 0.001 | 0.02 | -0.1 | 0.31 | 0.37 | -0.25 | -0.16 | 0.15 | 0.29 | -1.09 | -0.52 | -0.18 | -0.059 | -0.075 | -0.13 | -0.17 | -0.1 | -0.1 | 0.015 | -0.11 | -0.57 | -0.098 | -0.008 | -0.16 | -0.23 | -0.063 | -0.14 | -0.11 | -0.094 | -0.06 | -0.099 | -0.07 | -0.11 | -0.033 | -0.002 | -0.22 |
EPS Diluted
| 0 | -0.007 | 0.041 | 0.082 | 0.1 | -0.21 | 0.027 | -0.017 | -0.029 | -0.026 | -0.039 | -0.042 | -0.032 | -0.027 | 0.02 | -0.008 | 0.004 | -0.036 | -0.034 | -0.008 | 0.01 | 0.01 | 0.01 | -0.026 | -0.015 | -0.098 | -0.013 | -0.05 | -0.036 | -0.025 | -0.036 | -0.064 | -0.036 | -0.072 | -0.06 | -0.4 | -0.074 | -0.15 | -0.11 | -0.13 | -0.13 | -0.12 | -0.11 | -0.76 | -0.23 | -0.18 | -0.14 | -0.19 | -0.26 | 0.001 | 0.02 | -0.1 | -0.02 | 0.37 | -0.25 | -0.11 | -0.08 | -0.07 | -1.09 | -0.52 | -0.18 | -0.059 | -0.075 | -0.13 | -0.17 | -0.1 | -0.1 | 0.015 | -0.11 | -0.57 | -0.098 | -0.008 | -0.16 | -0.23 | -0.063 | -0.14 | -0.11 | -0.094 | -0.06 | -0.099 | -0.07 | -0.11 | -0.033 | -0.002 | -0.22 |
EBITDA
| 33.703 | 19.815 | 35.101 | 43.952 | 46.836 | -39.236 | 29.289 | 9.736 | 4.922 | -0.399 | -0.55 | -1.157 | 1.313 | 0.146 | 8.62 | 9.613 | 14.248 | 0.621 | 0.127 | 9.291 | 11.957 | 12.524 | 14.36 | 5.258 | 9.884 | -12.14 | 7.349 | -1.746 | 1.152 | 8.364 | 5.722 | 0.875 | 6.731 | -3.664 | -0.592 | -103.397 | -4.299 | -24.626 | -6.008 | -17.389 | -7.567 | -8.933 | -10.285 | -100.423 | -15.402 | -22.28 | -9.186 | -42.218 | -20.658 | 7.823 | 13.383 | -12.657 | 70.989 | 77.631 | 2.186 | -16.712 | 32.244 | 60.062 | -3.37 | 26.827 | -2.815 | -3.156 | -6.132 | 1.184 | -21.599 | -13.999 | -9.019 | 5.777 | -6.567 | -20.716 | -1.474 | -1.809 | -2.495 | -3.523 | -0.981 | -2.172 | -1.899 | -1.348 | -0.936 | -1.654 | -1.571 | -1.34 | -0.28 | 0.481 | -1.534 |
EBITDA Ratio
| 0.234 | 0.213 | 0.427 | 0.447 | 0.478 | -0.438 | 0.465 | 0.304 | 0.055 | -0.069 | 0 | -1.364 | 0.149 | 0.028 | 0.307 | 0.177 | 0.465 | 0.046 | -0.143 | 0.275 | 0.421 | 0.402 | 0.376 | 0.137 | 0.421 | -0.74 | 0.316 | 0.326 | -0.057 | 0.317 | 0.254 | 0.015 | 0.159 | -0.212 | -0.066 | -3.761 | -0.499 | -8.029 | -3.48 | -1.032 | -1.022 | -1.094 | -1.994 | 0.171 | -0.919 | -28 | -3.496 | -49.629 | -5.479 | 0.904 | 0.333 | -0.248 | 1.174 | 1.641 | 0.108 | -0.402 | 4.885 | 3.657 | -0.242 | 2.693 | -0.487 | -0.556 | -2.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |