Li Bao Ge Group Limited
HKEX:1869.HK
0.159 (HKD) • At close September 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 178.523 | 135.552 | 274.566 | 236.397 | 352.861 | 360.509 | 307.001 | 278.429 | 256.881 | 245.905 | 174.623 |
| Cost of Revenue
| 139.577 | 102.531 | 184.637 | 165.266 | 221.604 | 206.142 | 156.845 | 141.658 | 125.526 | 124.738 | 93.059 |
| Gross Profit
| 38.946 | 33.021 | 89.929 | 71.131 | 131.257 | 154.367 | 150.156 | 136.771 | 131.355 | 121.167 | 81.564 |
| Gross Profit Ratio
| 0.218 | 0.244 | 0.328 | 0.301 | 0.372 | 0.428 | 0.489 | 0.491 | 0.511 | 0.493 | 0.467 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1.18 | 1.212 | 1.282 | 0 | 0 | 2.235 | 0 | 7.507 | 8.419 | 0 | 0 |
| Selling & Marketing Expenses
| 37.217 | 0 | 79.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 38.397 | 1.212 | 80.409 | 64.725 | 93.506 | 2.235 | 109.69 | 7.507 | 8.419 | 33.395 | 28.84 |
| Other Expenses
| 0.453 | 33.214 | 127.014 | 101.451 | 148.965 | 0.4 | 0.236 | 1.224 | 0.806 | 0.978 | 0.889 |
| Operating Expenses
| 38.397 | 34.426 | 127.014 | 101.451 | 148.965 | 149.221 | 120.165 | 119.977 | 117.646 | 98.621 | 79.134 |
| Operating Income
| 0.549 | -1.405 | -36.618 | -30.159 | -17.015 | 7.736 | 30.675 | 24.444 | 20.021 | 23.402 | 3.902 |
| Operating Income Ratio
| 0.003 | -0.01 | -0.133 | -0.128 | -0.048 | 0.021 | 0.1 | 0.088 | 0.078 | 0.095 | 0.022 |
| Total Other Income Expenses Net
| 6.996 | -44.812 | -64.69 | -10.691 | -33.078 | -0.405 | -0.566 | -0.962 | -3.385 | -0.921 | -0.996 |
| Income Before Tax
| 7.545 | -46.217 | -101.308 | -40.85 | -50.093 | 5.007 | 30.109 | 16.148 | 10.74 | 22.481 | 2.906 |
| Income Before Tax Ratio
| 0.042 | -0.341 | -0.369 | -0.173 | -0.142 | 0.014 | 0.098 | 0.058 | 0.042 | 0.091 | 0.017 |
| Income Tax Expense
| -0.427 | -3.123 | -1.15 | -0.074 | 9.248 | 2.745 | 6.921 | 4.8 | 4.119 | 4.581 | 0.342 |
| Net Income
| 7.987 | -43.094 | -100.158 | -40.776 | -59.341 | 2.262 | 23.188 | 11.348 | 3.652 | 16.432 | 4.202 |
| Net Income Ratio
| 0.045 | -0.318 | -0.365 | -0.172 | -0.168 | 0.006 | 0.076 | 0.041 | 0.014 | 0.067 | 0.024 |
| EPS
| 0.007 | -0.043 | -0.1 | -0.041 | -0.073 | 0.003 | 0.029 | 0.016 | 0.006 | 0.027 | 0.007 |
| EPS Diluted
| 0.007 | -0.043 | -0.1 | -0.041 | -0.073 | 0.003 | 0.029 | 0.016 | 0.006 | 0.027 | 0.007 |
| EBITDA
| 25.028 | -3.716 | 23.94 | 32.114 | 43.64 | 21.919 | 42.669 | 30.437 | 25.346 | 35.426 | 12.35 |
| EBITDA Ratio
| 0.14 | -0.027 | 0.087 | 0.136 | 0.124 | 0.061 | 0.139 | 0.109 | 0.099 | 0.144 | 0.071 |