UEKI Corporation
TSE:1867.T
1499 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 55,910.452 | 48,936.079 | 47,678.45 | 48,847.473 | 51,938.658 | 44,568.38 | 45,559.671 | 45,051.29 | 42,767.658 | 46,267.422 | 43,428.579 | 37,777.901 | 34,981.157 | 36,669.336 | 42,261.229 | 51,713.296 | 39,978.313 |
Cost of Revenue
| 49,462.974 | 43,193.689 | 41,847.615 | 42,681.643 | 45,888.012 | 39,347.645 | 40,280.949 | 39,809.647 | 37,508.176 | 41,347.093 | 38,967.614 | 33,819.456 | 31,577.418 | 32,702.304 | 38,114.171 | 47,523.681 | 35,565.666 |
Gross Profit
| 6,447.478 | 5,742.39 | 5,830.835 | 6,165.83 | 6,050.646 | 5,220.735 | 5,278.722 | 5,241.643 | 5,259.482 | 4,920.329 | 4,460.965 | 3,958.445 | 3,403.739 | 3,967.032 | 4,147.058 | 4,189.615 | 4,412.647 |
Gross Profit Ratio
| 0.115 | 0.117 | 0.122 | 0.126 | 0.116 | 0.117 | 0.116 | 0.116 | 0.123 | 0.106 | 0.103 | 0.105 | 0.097 | 0.108 | 0.098 | 0.081 | 0.11 |
Reseach & Development Expenses
| 18.791 | 19 | 20 | 17 | 12 | 20 | 22.739 | 15.589 | 13.918 | 15 | 10 | 16 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 3,833.218 | 3,700 | 3,537 | 3,620 | 3,689 | 3,561 | 3,520.154 | 3,497.363 | 3,443.925 | 3,235 | 3,070 | 3,005 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 40.307 | 69.495 | 61.783 | 85.379 | -44.001 | 43.946 | 65.144 | 73.153 | 102.925 | 218.764 | 86.648 | 76.302 | 109.613 | 175.388 | 90.374 | 47.219 | 83.155 |
Operating Expenses
| 3,852.009 | 3,700.667 | 3,537.43 | 3,620.386 | 3,689.779 | 3,561.691 | 3,520.154 | 3,497.363 | 3,443.923 | 3,235.845 | 3,070.367 | 3,005.227 | 2,839.685 | 3,182.864 | 3,216.044 | 3,428.623 | 3,242.162 |
Operating Income
| 2,595.469 | 2,041.721 | 2,293.406 | 2,545.443 | 2,360.865 | 1,659.043 | 1,758.567 | 1,744.279 | 1,815.557 | 1,684.483 | 1,390.597 | 953.217 | 564.053 | 784.167 | 931.014 | 760.992 | 1,170.484 |
Operating Income Ratio
| 0.046 | 0.042 | 0.048 | 0.052 | 0.045 | 0.037 | 0.039 | 0.039 | 0.042 | 0.036 | 0.032 | 0.025 | 0.016 | 0.021 | 0.022 | 0.015 | 0.029 |
Total Other Income Expenses Net
| 84.949 | 27 | -91 | 85 | -196 | -31 | 138.998 | 13.993 | -84.881 | -72.514 | -44.696 | -46.254 | 62.3 | 239.695 | -42.433 | -1,041.128 | -684.566 |
Income Before Tax
| 2,680.418 | 2,071.146 | 2,203.23 | 2,631.289 | 2,166.414 | 1,629.948 | 1,897.566 | 1,758.273 | 1,730.678 | 1,611.97 | 1,345.902 | 906.964 | 626.354 | 1,023.863 | 888.581 | -280.136 | 485.919 |
Income Before Tax Ratio
| 0.048 | 0.042 | 0.046 | 0.054 | 0.042 | 0.037 | 0.042 | 0.039 | 0.04 | 0.035 | 0.031 | 0.024 | 0.018 | 0.028 | 0.021 | -0.005 | 0.012 |
Income Tax Expense
| 797.543 | 718.379 | 757.448 | 926.536 | 723.666 | 558.84 | 622.761 | 506.59 | 583.09 | 700.205 | 540.054 | 429.484 | 335.269 | 478.848 | 411.26 | 509.729 | 399.293 |
Net Income
| 1,877.349 | 1,350.877 | 1,440.697 | 1,700.304 | 1,434.276 | 1,068.989 | 1,269.077 | 1,249.05 | 1,146.656 | 911.411 | 804.422 | 472.967 | 287.206 | 540.174 | 477.321 | -789.866 | 86.625 |
Net Income Ratio
| 0.034 | 0.028 | 0.03 | 0.035 | 0.028 | 0.024 | 0.028 | 0.028 | 0.027 | 0.02 | 0.019 | 0.013 | 0.008 | 0.015 | 0.011 | -0.015 | 0.002 |
EPS
| 289.18 | 205.05 | 217.73 | 256.92 | 216.72 | 161.53 | 191.76 | 188.66 | 173.2 | 137.65 | 121.45 | 71.4 | 43.35 | 81.45 | 71.95 | -116.35 | 12.65 |
EPS Diluted
| 289.18 | 205.05 | 217.73 | 256.92 | 216.72 | 161.53 | 191.76 | 188.66 | 173.2 | 137.65 | 121.45 | 71.4 | 43.35 | 81.45 | 71.95 | -116.35 | 12.65 |
EBITDA
| 3,294.787 | 2,843.599 | 3,078.034 | 3,284.092 | 2,906.405 | 2,255.933 | 2,386.143 | 2,443.603 | 2,516.588 | 2,493.348 | 2,045.909 | 1,601.074 | 1,273.547 | 1,542.215 | 1,694.574 | 1,381.957 | 1,765.916 |
EBITDA Ratio
| 0.059 | 0.058 | 0.065 | 0.067 | 0.056 | 0.051 | 0.052 | 0.054 | 0.059 | 0.054 | 0.047 | 0.042 | 0.036 | 0.042 | 0.04 | 0.027 | 0.044 |