Standard Development Group Limited
HKEX:1867.HK
0.2 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 92.594 | 92.594 | 152.303 | 152.303 | 170.941 | 170.941 | 159.674 | 159.674 | 232.74 | 116.37 | 73.818 | 36.909 | 83.311 | 41.656 | 138.583 | 69.292 | 118.966 | 59.483 | 176.919 | 88.46 | 80.846 | 59.654 | 63.27 | 47.616 | 100.329 | 60.398 | 33.739 | 46.333 | 64.901 | 29.783 | 40.749 | 30.252 | 49.168 | 24.738 | 30.342 |
Cost of Revenue
| 93.029 | 93.029 | 150.243 | 150.243 | 161.362 | 161.362 | 158.509 | 158.509 | 224.346 | 112.173 | 72.031 | 36.016 | 83.01 | 41.505 | 124.982 | 62.491 | 115.267 | 57.634 | 152.544 | 76.272 | 69.152 | 41.213 | 48.664 | 39.073 | 84.737 | 45.294 | 28.7 | 36.787 | 50.835 | 23.783 | 33.763 | 22.371 | 37.272 | 20.252 | 25.137 |
Gross Profit
| -0.435 | -0.435 | 2.06 | 2.06 | 9.579 | 9.579 | 1.166 | 1.166 | 8.394 | 4.197 | 1.787 | 0.894 | 0.301 | 0.151 | 13.601 | 6.801 | 3.699 | 1.85 | 24.375 | 12.188 | 11.694 | 18.441 | 14.606 | 8.543 | 15.592 | 15.104 | 5.039 | 9.546 | 14.066 | 6 | 6.986 | 7.881 | 11.896 | 4.486 | 5.205 |
Gross Profit Ratio
| -0.005 | -0.005 | 0.014 | 0.014 | 0.056 | 0.056 | 0.007 | 0.007 | 0.036 | 0.036 | 0.024 | 0.024 | 0.004 | 0.004 | 0.098 | 0.098 | 0.031 | 0.031 | 0.138 | 0.138 | 0.145 | 0.309 | 0.231 | 0.179 | 0.155 | 0.25 | 0.149 | 0.206 | 0.217 | 0.201 | 0.171 | 0.261 | 0.242 | 0.181 | 0.172 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 5.928 | 5.928 | 5.335 | 5.335 | 6.113 | 6.113 | 5.149 | 5.149 | 6.922 | 6.922 | 4.347 | 4.347 | 4.168 | 4.168 | 3.308 | 3.308 | 3.441 | 3.441 | 5.321 | 5.321 | -1.819 | 9.712 | 7.172 | 4.719 | 6.612 | 3.126 | 4.573 | 4.321 | 8.189 | 1.66 | 7.097 | 2.375 | 4.528 | 2.185 | 0.84 |
Selling & Marketing Expenses
| -1.428 | -1.428 | 5.885 | 0.254 | 3.239 | 3.239 | 0.336 | 0.336 | 3.171 | 3.171 | 1.356 | 1.356 | -0.605 | -0.605 | -0.115 | -0.115 | 3.252 | 3.252 | 5.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 4.501 | 4.501 | 5.589 | 5.589 | 9.352 | 9.352 | 5.485 | 5.485 | 20.201 | 10.092 | 11.406 | 5.703 | 6.988 | 3.563 | 6.385 | 3.193 | 13.802 | 6.693 | 10.642 | 5.321 | -1.819 | 9.712 | 7.172 | 4.719 | 6.612 | 3.126 | 4.573 | 4.321 | 8.189 | 1.66 | 7.097 | 2.375 | 4.528 | 2.185 | 0.84 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0.003 | 0.017 | 0.014 | 0.075 | 0.041 | 0.213 | -0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 4.501 | 5.88 | 5.608 | 5.608 | 9.483 | 9.483 | 5.047 | 5.047 | 20.201 | 10.094 | 11.406 | 5.639 | 6.988 | 2.987 | 6.385 | 2.545 | 13.802 | 6.87 | 10.642 | 5.27 | -1.819 | 9.712 | 7.172 | 4.719 | 6.612 | 3.126 | 4.573 | 4.321 | 7.597 | 1.65 | 7.093 | 2.375 | 8.344 | 2.175 | 1.69 |
Operating Income
| -4.936 | -4.936 | -3.529 | -3.529 | 0.228 | 0.228 | -4.32 | -4.32 | -11.807 | -5.895 | -9.619 | -4.809 | -6.687 | -3.413 | 7.216 | 3.608 | -10.103 | -4.843 | 13.733 | 6.867 | 1.598 | 8.732 | 7.452 | 3.838 | 10.237 | 12.019 | 0.685 | 5.088 | 6.086 | 4.35 | -0.102 | 5.506 | 1.872 | 2.311 | 3.529 |
Operating Income Ratio
| -0.053 | -0.053 | -0.023 | -0.023 | 0.001 | 0.001 | -0.027 | -0.027 | -0.051 | -0.051 | -0.13 | -0.13 | -0.08 | -0.082 | 0.052 | 0.052 | -0.085 | -0.081 | 0.078 | 0.078 | 0.02 | 0.146 | 0.118 | 0.081 | 0.102 | 0.199 | 0.02 | 0.11 | 0.094 | 0.146 | -0.003 | 0.182 | 0.038 | 0.093 | 0.116 |
Total Other Income Expenses Net
| -1.703 | -1.703 | -0.01 | -0.01 | -0.152 | -0.152 | 0.569 | 0.569 | 5.814 | -0.099 | 4.775 | -0.036 | 3.641 | 0.366 | -3.245 | 0.364 | 4.764 | -0.497 | -7.065 | -0.198 | -0.232 | -0.044 | -0.16 | -0.217 | -0.27 | -0.181 | -0.091 | -0.211 | -0.559 | -0.231 | -3.273 | -0.348 | -1.727 | -0.031 | -0.103 |
Income Before Tax
| -6.639 | -6.639 | -3.538 | -3.538 | 0.076 | 0.076 | -3.751 | -3.751 | -11.987 | -5.994 | -9.689 | -4.845 | -6.093 | -3.047 | 7.943 | 3.972 | -10.679 | -5.34 | 13.337 | 6.669 | 1.366 | 8.685 | 7.274 | 3.607 | 9.967 | 11.797 | 0.594 | 5.014 | 5.91 | 4.119 | -0.314 | 5.158 | 1.825 | 2.28 | 3.412 |
Income Before Tax Ratio
| -0.072 | -0.072 | -0.023 | -0.023 | 0 | 0 | -0.023 | -0.023 | -0.052 | -0.052 | -0.131 | -0.131 | -0.073 | -0.073 | 0.057 | 0.057 | -0.09 | -0.09 | 0.075 | 0.075 | 0.017 | 0.146 | 0.115 | 0.076 | 0.099 | 0.195 | 0.018 | 0.108 | 0.091 | 0.138 | -0.008 | 0.171 | 0.037 | 0.092 | 0.112 |
Income Tax Expense
| 0.121 | 0.121 | 0.011 | 0.011 | 0.029 | 0.029 | 0.71 | 0.71 | -0.736 | 0.368 | 0.07 | 0.035 | -0.881 | 0.441 | 1.725 | 0.863 | -1.485 | 0.743 | 3.1 | 1.55 | 0.373 | 1.83 | 2.005 | 0.595 | 2.132 | 1.916 | 0.344 | 1.04 | 2.017 | 0.728 | 0.705 | 0.773 | 1.002 | 0.439 | 0.605 |
Net Income
| -6.422 | -6.422 | -3.549 | -3.549 | 0.047 | 0.047 | -4.461 | -4.461 | -11.251 | -5.626 | -9.759 | -4.88 | -5.212 | -2.606 | 6.218 | 3.109 | -9.194 | -4.597 | 10.237 | 5.119 | 0.993 | 6.855 | 5.269 | 3.012 | 7.835 | 9.881 | 0.25 | 3.974 | 3.893 | 3.391 | -1.019 | 4.385 | 1.001 | 1.423 | 2.9 |
Net Income Ratio
| -0.069 | -0.069 | -0.023 | -0.023 | 0 | 0 | -0.028 | -0.028 | -0.048 | -0.048 | -0.132 | -0.132 | -0.063 | -0.063 | 0.045 | 0.045 | -0.077 | -0.077 | 0.058 | 0.058 | 0.012 | 0.115 | 0.083 | 0.063 | 0.078 | 0.164 | 0.007 | 0.086 | 0.06 | 0.114 | -0.025 | 0.145 | 0.02 | 0.058 | 0.096 |
EPS
| -0.004 | -0.004 | -0.002 | -0.002 | 0 | 0 | -0.003 | -0.003 | -0.008 | -0.004 | -0.009 | -0.004 | -0.005 | -0.002 | 0.006 | 0.003 | -0.008 | -0.004 | 0.009 | 0.005 | 0.001 | 0.006 | 0.005 | 0.003 | 0.007 | 0.009 | 0 | 0.004 | 0.004 | 0.004 | -0.001 | 0.005 | 0.001 | 0.002 | 0.003 |
EPS Diluted
| -0.004 | -0.004 | -0.002 | -0.002 | 0 | 0 | -0.003 | -0.003 | -0.008 | -0.004 | -0.009 | -0.004 | -0.005 | -0.002 | 0.006 | 0.003 | -0.008 | -0.004 | 0.009 | 0.005 | 0.001 | 0.006 | 0.005 | 0.003 | 0.007 | 0.009 | 0 | 0.004 | 0.004 | 0.004 | -0.001 | 0.005 | 0.001 | 0.002 | 0.003 |
EBITDA
| -4.684 | -4.684 | -3.356 | -3.356 | 0.429 | 0.429 | -4.054 | -4.054 | -5.697 | -5.697 | -4.68 | -4.68 | -3.275 | -3.275 | 3.951 | 3.951 | -4.399 | -4.399 | 7.311 | 7.311 | 1.598 | 8.732 | 7.452 | 3.838 | 10.237 | 12.019 | 0.685 | 5.088 | 6.086 | 4.438 | -0.102 | 5.306 | 1.872 | 2.311 | 3.501 |
EBITDA Ratio
| -0.051 | -0.051 | -0.022 | -0.022 | 0.003 | 0.003 | -0.025 | -0.025 | -0.045 | -0.049 | -0.119 | -0.127 | -0.066 | -0.079 | 0.058 | 0.057 | -0.073 | -0.074 | 0.086 | 0.083 | 0.02 | 0.146 | 0.118 | 0.081 | 0.102 | 0.199 | 0.02 | 0.11 | 0.094 | 0.146 | -0.003 | 0.185 | 0.038 | 0.093 | 0.118 |