Standard Development Group Limited
HKEX:1867.HK
0.208 (HKD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | 2015 Q4 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 23.921 | 23.921 | 59.949 | 59.949 | 153.344 | 153.344 | 51.565 | 51.565 | 133.538 | 139.538 | 69.464 | 69.464 | 24.943 | 30.943 | 33.361 | 33.361 | 33.982 | 39.982 | 15.158 | 15.158 | 31.637 | -40.617 | 40.604 | -43.121 | 43.104 | 31.32 | -36.277 | 36.264 | 14.84 | 7.209 | -5.235 |
Short Term Investments
| 0.01 | 0.01 | 0.009 | 0.009 | 0.011 | 0.011 | 0.01 | 0.01 | 0.012 | 0.012 | 0.012 | 0.012 | 0.014 | 0.014 | 0.011 | 0.011 | 0.012 | 0.012 | 0.013 | 0.013 | 0.015 | 81.234 | 0.013 | 86.242 | 0.017 | 0.014 | 72.554 | 0.013 | 0.01 | 0.01 | 10.47 |
Cash and Short Term Investments
| 23.931 | 23.931 | 59.958 | 59.958 | 153.355 | 153.355 | 51.575 | 51.575 | 133.55 | 139.55 | 69.476 | 69.476 | 24.957 | 30.957 | 33.372 | 33.372 | 33.994 | 39.994 | 15.171 | 15.171 | 31.652 | 40.617 | 40.617 | 43.121 | 43.121 | 31.32 | 36.277 | 36.277 | 14.85 | 7.219 | 5.235 |
Net Receivables
| 68.326 | 68.326 | 83.134 | 83.134 | 71.882 | 71.882 | 87.903 | 87.903 | 83.251 | 83.251 | 66.447 | 66.447 | 87.455 | 87.455 | 109.037 | 109.037 | 96.122 | 96.122 | 125.726 | 125.726 | 99.591 | 0 | 79.502 | 0 | 95.72 | 72.344 | 0 | 60.233 | 50.465 | 39.032 | 0 |
Inventory
| 1.18 | 0.053 | 17.5 | 16.154 | 3.774 | 0.516 | 0.301 | 0.301 | -0.012 | -0.012 | -0.012 | -0.012 | -0.014 | -0.014 | -0.011 | -0.011 | -0.012 | -0.012 | -0.013 | -0.013 | -0.015 | 0 | -0.013 | 0 | -0.017 | -0.014 | 0 | -0.013 | -0.01 | -0.01 | 0 |
Other Current Assets
| 53.427 | 53.427 | 28.772 | 28.772 | 33.23 | 33.23 | 14.031 | 14.031 | 18.805 | 18.805 | 29.811 | 29.811 | 24.959 | 24.959 | 19.755 | 19.755 | 17.428 | 17.428 | 9.444 | 9.444 | 13.905 | 0 | 3.255 | 0 | 3.272 | 9.271 | 0 | 4.215 | 4.355 | 4.738 | 0 |
Total Current Assets
| 145.737 | 145.737 | 188.018 | 188.018 | 258.983 | 258.983 | 153.81 | 153.81 | 241.606 | 241.606 | 165.734 | 165.734 | 143.371 | 143.371 | 162.164 | 162.164 | 153.544 | 153.544 | 150.341 | 150.341 | 145.148 | 40.617 | 123.374 | 43.121 | 142.113 | 112.949 | 36.277 | 100.725 | 65.873 | 50.989 | 5.235 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 120.342 | 120.342 | 16.038 | 16.038 | 3.998 | 3.998 | 4.5 | 4.5 | 5.523 | 5.523 | 1.521 | 1.521 | 2.317 | 2.317 | 3.493 | 3.493 | 2.084 | 2.084 | 3.495 | 3.495 | 3.463 | 0 | 4.3 | 0 | 4.977 | 0.739 | 0 | 0.775 | 0.976 | 0.424 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 6.714 | 0 | 4.51 | 0 | 5.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 3.375 | 0 | 3.373 | 0 | 3.13 | 0 | 3.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 4.634 | 0 | 4.905 | 0 | 4.905 | 0 | 3.485 | 0 | 3.485 | 0 | 0.492 | 0 | 0.597 | 0 | 0.492 | 0 | 0.492 | 0 | 2.151 | 0 | 2.151 | 0 | 1.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 20.997 | 25.631 | 2.535 | 10.815 | -3.998 | 10.994 | -4.5 | 6.625 | -5.523 | 6.625 | 3.126 | 3.618 | 3.126 | 3.723 | 3.044 | 3.536 | 3.044 | 3.536 | 2.996 | 5.147 | 2.996 | -40.617 | 2.742 | -43.121 | 2.913 | 2.807 | -36.277 | 2.807 | 2.746 | 2.725 | -5.235 |
Total Non-Current Assets
| 145.973 | 145.973 | 26.853 | 26.853 | 14.992 | 14.992 | 11.125 | 11.125 | 12.148 | 12.148 | 5.139 | 5.139 | 6.04 | 6.04 | 7.029 | 7.029 | 5.62 | 5.62 | 8.642 | 8.642 | 8.61 | -40.617 | 8.209 | -43.121 | 7.89 | 3.546 | -36.277 | 3.582 | 3.722 | 3.149 | -5.235 |
Total Assets
| 291.71 | 291.71 | 214.871 | 214.871 | 273.975 | 273.975 | 164.935 | 164.935 | 253.754 | 253.754 | 170.873 | 170.873 | 149.411 | 149.411 | 169.193 | 169.193 | 159.164 | 159.164 | 158.983 | 158.983 | 153.758 | 0 | 131.583 | 0 | 150.003 | 116.495 | 0 | 104.307 | 69.595 | 54.138 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 14.964 | 14.97 | 17.491 | 17.491 | 72.994 | 74.231 | 6.246 | 6.246 | 82.337 | 82.337 | 2.081 | 2.081 | 2.913 | 2.913 | 3.996 | 3.996 | 4.998 | 4.998 | 2.901 | 2.901 | 9.085 | 0 | 4.802 | 0 | 11.522 | 6.429 | 0 | 7.166 | 8.368 | 1.33 | 0 |
Short Term Debt
| 67.683 | 67.683 | 23.971 | 23.971 | 15.827 | 15.827 | 14.827 | 14.827 | 14.648 | 14.648 | 8.52 | 8.52 | 24.763 | 24.763 | 37.185 | 37.185 | 33.131 | 33.131 | 22.647 | 22.647 | 24.198 | 0 | 12.274 | 0 | 24.332 | 13.253 | 0 | 6.483 | 6.805 | 2.307 | 0 |
Tax Payables
| 0.006 | 0 | 0 | 0 | 1.237 | 0 | 0.508 | 0 | 2.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.991 | 0 | 0.891 | 0 | 3.368 | 0 | 0.768 | 2.388 | 0 | 1.004 | 2.318 | 1.545 | 0 |
Deferred Revenue
| 8.359 | 0 | 0 | 0 | -15.827 | 0 | -14.827 | 0 | -14.648 | 0 | -8.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.991 | 0 | 0.891 | 0 | 3.368 | 0 | 0.768 | 2.388 | 0 | 1.004 | 2.318 | 1.545 | 0 |
Other Current Liabilities
| 33.266 | 41.625 | 15.423 | 15.423 | 13.872 | 13.872 | 10.169 | 10.677 | 7.399 | 9.756 | 4.246 | 4.246 | 3.675 | 3.675 | 4.174 | 4.174 | 4.336 | 4.336 | 3.588 | 7.579 | 3.928 | 0 | 3.864 | 0 | 7.542 | 7.222 | 0 | 2.95 | 21.559 | 25.155 | 0 |
Total Current Liabilities
| 124.278 | 124.278 | 56.885 | 56.885 | 103.93 | 103.93 | 31.75 | 31.75 | 106.741 | 106.741 | 14.847 | 14.847 | 31.351 | 31.351 | 45.355 | 45.355 | 42.465 | 42.465 | 33.127 | 33.127 | 38.102 | 0 | 24.308 | 0 | 44.932 | 29.292 | 0 | 21.328 | 41.368 | 30.337 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 7.621 | 7.621 | 0.244 | 0.244 | 0.727 | 0.727 | 1.167 | 1.167 | 3.378 | 1.689 | 0 | 0 | 0.355 | 0.355 | 0.921 | 0.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.358 | 0.149 | 0 |
Deferred Revenue Non-Current
| 5.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 6.621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.152 | 0 | 0.152 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 5.421 | 5.421 | 0 | 0 | 0 | 0 | 0 | 0 | -1.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.168 | 0 |
Total Non-Current Liabilities
| 13.042 | 13.042 | 0.244 | 0.244 | -153.651 | 0.727 | 1.167 | 1.167 | 1.689 | 1.689 | 0 | 0 | 0.355 | 0.355 | 0.921 | 0.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0.152 | 0 | 0.152 | 0 | 0 | 0 | 0.358 | 0.317 | 0 |
Total Liabilities
| 137.32 | 137.32 | 57.129 | 57.129 | -49.721 | 104.657 | 32.917 | 32.917 | 108.43 | 108.43 | 14.847 | 14.847 | 31.706 | 31.706 | 46.276 | 46.276 | 42.465 | 42.465 | 33.127 | 33.127 | 38.102 | 0 | 24.46 | 0 | 45.084 | 29.292 | 0 | 21.328 | 41.726 | 30.654 | 0 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 4.441 | 0 | 0 | 0 | 0 | 0 | 2.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 14.94 | 14.94 | 14.94 | 14.94 | 14.94 | 14.94 | 13.44 | 13.44 | 13.44 | 13.44 | 13.44 | 13.44 | 11.2 | 11.2 | 11.2 | 11.2 | 11.2 | 11.2 | 11.2 | 11.2 | 11.2 | 0 | 11.2 | 0 | 11.2 | 11.2 | 0 | 11.2 | 0.002 | 0.002 | 0 |
Retained Earnings
| 1.155 | 2.765 | 13.998 | 15.608 | 21.095 | 22.705 | 22.612 | 22.612 | 31.534 | 31.534 | 42.785 | 42.785 | 52.544 | 52.544 | 57.756 | 57.756 | 51.538 | 51.538 | 60.695 | 60.695 | 50.495 | 0 | 41.962 | 0 | 39.758 | 22.042 | 0 | 17.818 | 26.993 | 22.608 | 0 |
Accumulated Other Comprehensive Income/Loss
| -4.441 | -4.441 | -2.747 | -4.357 | 1.732 | 0.122 | -2.99 | -2.99 | 1.394 | 1.394 | 0.876 | 0.876 | 0.876 | 0.876 | 0.876 | 0.876 | -4.545 | 0.876 | 0.876 | 0.876 | -2.768 | 107.123 | 0.876 | 104.919 | -1.007 | 0.876 | 82.979 | -0.676 | -0.412 | -0.642 | 13.658 |
Other Total Stockholders Equity
| 133.161 | 131.551 | 131.551 | 131.551 | 284.319 | 131.551 | 92.976 | 98.956 | 98.956 | 98.956 | 98.925 | 98.925 | 53.085 | 53.085 | 53.085 | 53.085 | 53.085 | 53.085 | 53.085 | 53.085 | 53.085 | 0 | 53.085 | 0 | 53.085 | 53.085 | 0 | 53.085 | 0 | 0 | -0.242 |
Total Shareholders Equity
| 144.815 | 144.815 | 157.742 | 157.742 | 323.696 | 169.318 | 132.018 | 132.018 | 145.324 | 145.324 | 156.026 | 156.026 | 117.705 | 117.705 | 122.917 | 122.917 | 116.699 | 116.699 | 125.856 | 125.856 | 115.656 | 107.123 | 107.123 | 104.919 | 104.919 | 87.203 | 82.979 | 82.979 | 27.869 | 23.484 | 13.416 |
Total Equity
| 154.39 | 154.39 | 157.742 | 157.742 | 323.696 | 169.318 | 132.018 | 132.018 | 145.324 | 145.324 | 156.026 | 156.026 | 117.705 | 117.705 | 122.917 | 122.917 | 116.699 | 116.699 | 125.856 | 125.856 | 115.656 | 107.123 | 107.123 | 104.919 | 104.919 | 87.203 | 82.979 | 82.979 | 27.869 | 23.484 | 13.416 |
Total Liabilities & Shareholders Equity
| 291.71 | 291.71 | 214.871 | 214.871 | 273.975 | 273.975 | 164.935 | 164.935 | 253.754 | 253.754 | 170.873 | 170.873 | 149.411 | 149.411 | 169.193 | 169.193 | 159.164 | 159.164 | 158.983 | 158.983 | 153.758 | 107.123 | 131.583 | 104.919 | 150.003 | 116.495 | 82.979 | 104.307 | 69.595 | 54.138 | 13.416 |