China XLX Fertiliser Ltd.

HKEX:1866.HK

4 (HKD) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

202320222021202020192018201720162015201420132012201120102009200820072006
Revenue 23,475.33823,071.89716,815.32110,444.7228,928.2559,194.6767,561.5475,710.6985,788.1815,081.7483,968.9463,945.5843,688.2332,851.4032,329.6072,084.9431,541.422890.175
Cost of Revenue 19,300.69718,723.01512,426.4648,230.1636,987.2186,955.2455,974.5974,687.094,464.6114,182.9843,221.2473,225.9423,181.862,487.3422,014.2121,597.0731,125.001678.607
Gross Profit 4,174.6414,348.8824,388.8572,214.5591,941.0372,239.4311,586.951,023.6081,323.57898.764747.699719.642506.373364.061315.395487.87416.421211.568
Gross Profit Ratio 0.1780.1880.2610.2120.2170.2440.210.1790.2290.1770.1880.1820.1370.1280.1350.2340.270.238
Reseach & Development Expenses 000000000000000000
General & Administrative Expenses 1,299.1581,071.615934.618624.26661.442496.623415.467318.612317.496242.789275.984202.493136.059104.15110.53697.88576.63541.487
Selling & Marketing Expenses 618.274529.379762.708620.599515.827508.048482.909435.334347.186197.94682.24269.46270.538.68616.90220.72220.1669.712
SG&A 1,926.161,600.9941,697.3261,244.8591,177.2691,004.671898.376753.946664.682440.735358.226271.955206.559142.836127.438118.60796.80151.199
Other Expenses 0-110.214-89.987-74.809-60.169-211.1240-30.4051.932000000000
Operating Expenses 1,702.5941,490.781,607.3391,170.051,117.1988.379831.757702.453644.715399.12355.042265.262202.598134.633127.364115.53854.97519.381
Operating Income 2,248.4812,852.3392,772.9921,013.007884.2311,251.052767.352306.455706.406514.301403.369454.38303.775229.428188.031376.559361.446192.187
Operating Income Ratio 0.0960.1240.1650.0970.0990.1360.1010.0540.1220.1010.1020.1150.0820.080.0810.1810.2340.216
Total Other Income Expenses Net -308.736-530.258-495.573-331.259-358.611-507.782-229.161-266.366-228.19-228.996-93.44-82.359-78.93-53.447-36.522-26.791-28.127-39.77
Income Before Tax 1,939.7452,180.6572,175.602631.074525.62777.147484.71740.089478.216285.305311.623372.021224.845175.981151.509349.768333.319152.417
Income Before Tax Ratio 0.0830.0950.1290.060.0590.0850.0640.0070.0830.0560.0790.0940.0610.0620.0650.1680.2160.171
Income Tax Expense 302.451372.482406.232106.926111.557121.83361.18511.05469.94548.57952.2361.0244.33731.4132.2853.36916.14223.333
Net Income 1,186.8821,808.1751,769.37524.148316.495624.932397.77830.12408.78240.796264.052311.121180.508144.571119.224346.399317.177129.084
Net Income Ratio 0.0510.0780.1050.050.0350.0680.0530.0050.0710.0470.0670.0790.0490.0510.0510.1660.2060.145
EPS 0.971.51.510.450.270.530.340.0260.350.20.220.260.180.140.120.330.510.21
EPS Diluted 0.971.51.510.450.270.530.340.0260.350.20.220.260.180.140.120.330.510.21
EBITDA 3,747.6024,273.2033,829.4711,818.2831,630.0011,755.5141,378.751794.4321,095.19782.19570.787634.814477.684396.56312.458456.412395.582238.771
EBITDA Ratio 0.1730.1850.2280.1720.1810.1850.1820.1460.1890.1650.1480.1610.130.1390.1340.2190.2630.268