Kumagai Gumi Co.,Ltd.

TSE:1861.T

3775 (JPY) • At close January 15, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Assets:
Current Assets:
Cash & Cash Equivalents 70,07340,97767,40471,33575,15582,449108,53673,93072,42271,71057,65137,18137,73539,98131,88535,37232,88954,84960,62249,50861,44368,06562,12073,59388,696
Short Term Investments 3,937-6,245-4,673-3,990-4,275-4,024-1,225-1,253-2,185-5,080-5,413-6,318-6,738-8,421-10,043-9,585000000661,39326,834
Cash and Short Term Investments 70,07340,97767,40471,33575,15582,449108,53673,93072,42271,71057,65137,18137,73539,98131,88535,37232,88954,84960,62249,50861,44368,06562,18674,986115,530
Net Receivables 266,477225,397204,761196,949190,423175,505139,136124,277115,202115,740116,057104,985090,824104,713105,676138,297140,165137,727144,90000000
Inventory 8,46010,43710,2056,4547,8647,3006,9057,1153,9674,6445,9576,2505,5605,1465,97310,6828,23411,44515,96514,63415,19358,962136,550317,210405,789
Other Current Assets 24,45021,46519,50437,03237,22522,69525,51123,50723,43021,78115,50214,9853,1553,9243,6584,4525,1976,6766,7568,70733,30548,96967,85079,042165,495
Total Current Assets 369,460298,276301,874311,770310,667287,949280,088228,829215,021213,875195,167163,401163,011139,875146,229156,182184,196212,694220,776217,533239,642355,448451,748667,014911,160
Non-Current Assets:
Property, Plant & Equipment, Net 29,80329,30727,44825,65725,34524,83419,50217,19715,74315,05114,07914,19213,84513,92314,00714,32414,39614,82315,36517,21717,385110,493268,738294,417348,247
Goodwill 0000000000000000000000000
Intangible Assets 1,5921,4788765585404844414414302402271730000000000000
Goodwill and Intangible Assets 1,5921,478876558540484441441430240227173203314479730000000000
Long Term Investments 55,96940,37632,60033,70127,14528,46225,60717,47817,26020,29519,73518,44717,33619,93922,64822,43900000025,23941,50987,082
Tax Assets 3,5476,9148,0217,24510,32811,0455,4065,5155,6306,4237,0697,3768,4989,2459,5029,6788,7758,7798,1749,24500000
Other Non-Current Assets 6,8612942706388099382,6162,4431,435-375-352-793-2,325-3,374-2,76038720,98826,51231,33432,23844,437110,089188,114216,273273,916
Total Non-Current Assets 97,77278,36969,21567,79964,16765,76353,57243,07440,49841,63440,75839,39537,55740,04743,87647,55844,15950,11454,87358,70061,822220,582482,091552,199709,245
Total Assets 467,232376,650371,096379,573374,841353,718333,665271,908255,525255,514235,929202,800200,568179,922190,105203,740228,355262,808275,649276,233301,464576,030933,8391,219,2131,620,405
Liabilities & Equity:
Current Liabilities:
Account Payables 129,61583,34182,01484,61096,50386,89376,04369,70769,58181,93287,42184,45684,03064,06773,04382,61194,966113,8977261,04100000
Short Term Debt 25,9053,8933,1454,1614,0743,0304,09012,4276,8496,99014,62512,48618,19820,35123,25325,11528,88125,72039,5227,73215,9354,3165,71131,434687,189
Tax Payables 3,4397664,3303,8413,0934,8212,8712,9794,6914,83168950537133041544054400000000
Deferred Revenue 019,16023,33822,13735,22039,2332,87136,10537,71230,97918,53913,6979,8197,3138,29716,8652,45300000000
Other Current Liabilities 84,50182,92285,91097,99297,92096,39794,84181,50576,50672,18055,40830,85826,05222,77924,31831,60531,87640,222153,739151,552167,401224,245247,421448,630495,798
Total Current Liabilities 243,460170,922175,399190,604201,590191,141177,845166,618157,627165,933158,143128,305128,651107,527121,029139,771156,267179,839193,987160,325183,336228,561253,132480,0641,182,987
Non-Current Liabilities:
Long Term Debt 26,47418,3039,0077,7288,1849,81910,3892,99410,97112,9476,53610,0407,4278,0946,4825,0308,17716,18020,01662,61570,710534,128579,037614,068369,970
Deferred Revenue Non-Current 0-3,354-2,002-2,481000000000000000000000
Deferred Tax Liabilities Non-Current 03,3542,0022,481000000000000000000000
Other Non-Current Liabilities 17,28517,56517,38917,40717,03317,87519,05722,00821,99523,08320,79018,98519,10118,92618,28417,41617,60316,85215,47713,87613,93085,83679,757107,47648,513
Total Non-Current Liabilities 43,75935,86826,39625,13525,21727,69429,44625,00232,96636,03027,32629,02526,52827,02024,76622,44625,78033,03235,49376,49184,640619,964658,794721,544418,483
Total Liabilities 287,219206,790201,795215,739226,807218,835207,291191,620190,593201,963185,469157,330155,179134,547145,795162,217182,047212,871229,480236,816267,976848,525911,9261,201,6081,601,470
Equity:
Preferred Stock 0164,113165,589159,539147,228132,4820000000000000000000
Common Stock 30,10830,10830,10830,10830,10830,10830,10813,34113,34113,34113,34113,34113,34113,34113,34113,34113,34113,34113,34113,34113,34133,41233,41233,4120
Retained Earnings 120,115117,498114,967104,72792,41377,64268,54055,37740,44229,10025,65421,35422,43723,21721,64119,19425,58923,01318,04312,7688,492-298,520-1,844-124,630-121,979
Accumulated Other Comprehensive Income/Loss 15,2775,7473,7124,2958062,4012,7584,4423,9293,8632,6241,9210000000000000
Other Total Stockholders Equity 14,51216,50720,51424,70524,70724,73224,9687,1287,2207,2477,2987,3277,3527,3557,9317,7045,95324,93313,4559,67611,624-7,79118,616138,011133,856
Total Shareholders Equity 180,012169,860169,301163,834148,034134,883126,37480,28864,93253,55148,91643,94343,93743,97542,91340,23946,30848,61244,83937,95533,457-272,89916,77213,38111,877
Total Equity 180,012169,860169,301163,834148,034134,883126,37480,28864,93253,55150,46045,47045,38945,37544,31041,52346,30849,93746,16939,41733,488-272,49521,91317,60518,935
Total Liabilities & Shareholders Equity 467,232376,650371,096379,573374,841353,718333,665271,908255,525255,514235,929202,800200,568179,922190,105203,740228,355262,808275,649276,233301,464576,030933,8391,219,2131,620,405