Toda Corporation
TSE:1860.T
900 (JPY) • At close February 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 113,810 | 96,840 | 120,538 | 95,037 | 106,453 | 97,450 | 80,597 | 66,386 | 54,768 | 43,488 | 44,296 | 38,782 | 36,935 | 42,268 | 44,334 | 40,369 | 37,294 | 50,560 | 64,648 | 68,750 |
Short Term Investments
| 600 | 700 | 10,300 | 10,100 | 20,064 | -5,830 | 20,029 | 24,749 | 119 | 10,235 | 18,050 | 9,900 | 15,999 | 20,069 | 17,000 | 160 | 11,150 | 69 | 149 | 99 |
Cash and Short Term Investments
| 114,410 | 97,540 | 130,838 | 105,137 | 126,517 | 97,450 | 100,626 | 91,135 | 54,887 | 53,723 | 62,346 | 48,682 | 52,934 | 62,337 | 61,334 | 40,529 | 48,444 | 50,629 | 64,797 | 68,849 |
Net Receivables
| 221,650 | 281,345 | 207,704 | 208,099 | 163,334 | 224,137 | 134,367 | 133,206 | 211,237 | 121,009 | 124,056 | 163,701 | 163,212 | 131,623 | 97,575 | 100,795 | 95,543 | 108,180 | 103,805 | 88,794 |
Inventory
| 61,217 | 30,427 | 23,105 | 30,121 | 30,489 | 27,910 | 21,518 | 28,722 | 32,940 | 32,133 | 44,815 | 45,487 | 51,113 | 82,420 | 109,573 | 190,580 | 216,494 | 208,219 | 195,598 | 209,509 |
Other Current Assets
| 24,647 | 22,261 | 24,889 | 29,790 | 16,501 | 15,338 | 23,291 | 14,475 | 12,683 | 21,207 | 12,797 | 13,941 | 14,105 | 11,820 | 19,828 | 21,504 | 28,154 | 26,608 | 26,030 | 29,746 |
Total Current Assets
| 421,924 | 431,573 | 386,536 | 373,147 | 336,841 | 364,835 | 279,802 | 267,538 | 311,747 | 228,072 | 244,014 | 271,811 | 281,364 | 288,200 | 288,310 | 353,408 | 388,635 | 393,636 | 390,230 | 396,898 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 210,313 | 178,673 | 161,938 | 144,871 | 124,274 | 109,434 | 95,386 | 89,125 | 72,344 | 73,561 | 75,602 | 78,196 | 87,365 | 89,151 | 84,408 | 83,343 | 77,865 | 80,729 | 78,415 | 75,532 |
Goodwill
| 941 | 1,375 | 701 | 608 | 519 | 589 | 658 | 0 | 0 | 0 | 0 | 316 | 372 | 427 | 483 | 539 | 0 | 0 | 0 | 0 |
Intangible Assets
| 11,913 | 10,690 | 11,255 | 8,876 | 7,976 | 7,373 | 8,284 | 6,878 | 6,075 | 2,969 | 2,868 | 2,721 | 2,640 | 1,843 | 3,642 | 1,436 | 1,097 | 1,213 | 631 | 798 |
Goodwill and Intangible Assets
| 12,854 | 12,065 | 11,956 | 9,484 | 8,495 | 7,962 | 8,942 | 6,878 | 6,075 | 2,969 | 2,868 | 3,037 | 3,012 | 2,270 | 4,125 | 1,975 | 1,097 | 1,213 | 631 | 798 |
Long Term Investments
| 214,699 | 191,527 | 199,274 | 206,806 | 163,432 | 184,473 | 154,746 | 143,989 | 154,721 | 175,241 | 129,522 | 133,400 | 94,716 | 90,182 | 102,615 | 91,020 | 125,537 | 192,407 | 178,957 | 110,108 |
Tax Assets
| 864 | 921 | 677 | 637 | 731 | 582 | 323 | 154 | 389 | 176 | 169 | 213 | 229 | 5,618 | 18,433 | 5,640 | 12,981 | 2,033 | 3,227 | 3,255 |
Other Non-Current Assets
| 11,406 | 793 | 816 | 842 | 780 | 432 | 24,791 | 28,897 | 3,433 | 15,420 | 21,332 | 13,539 | 20,474 | 25,410 | 4,514 | 6,109 | 2,784 | 2,872 | 2,310 | 2,292 |
Total Non-Current Assets
| 450,136 | 383,979 | 374,661 | 362,640 | 297,712 | 302,883 | 284,188 | 269,043 | 236,962 | 267,367 | 229,493 | 228,385 | 205,796 | 212,631 | 214,095 | 188,087 | 220,264 | 279,254 | 263,540 | 191,985 |
Total Assets
| 872,060 | 815,556 | 761,199 | 735,789 | 634,557 | 667,722 | 563,994 | 536,582 | 548,711 | 495,442 | 473,510 | 500,199 | 487,160 | 500,831 | 502,405 | 541,495 | 608,899 | 672,890 | 653,770 | 588,883 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 97,140 | 111,283 | 97,728 | 114,000 | 105,305 | 115,318 | 88,499 | 100,366 | 149,638 | 107,216 | 117,656 | 155,148 | 132,799 | 118,101 | 100,630 | 107,055 | 110,424 | 120,011 | 116,074 | 116,004 |
Short Term Debt
| 74,133 | 86,618 | 95,159 | 68,297 | 49,499 | 79,451 | 21,669 | 29,855 | 34,588 | 32,597 | 52,353 | 52,765 | 37,115 | 43,979 | 40,819 | 47,764 | 47,898 | 46,730 | 50,107 | 56,342 |
Tax Payables
| 7,695 | 6,329 | 6,175 | 8,525 | 7,374 | 9,882 | 3,723 | 3,523 | 2,774 | 651 | 798 | 607 | 732 | 620 | 594 | 387 | 2,381 | 5,677 | 3,140 | 2,725 |
Deferred Revenue
| 0 | 57,591 | 47,100 | 49,655 | 51,415 | 54,528 | 3,723 | 46,235 | 52,207 | 41,646 | 59,869 | 61,671 | 59,740 | 69,419 | 73,555 | 122,890 | 147,763 | 139,800 | 129,262 | 130,621 |
Other Current Liabilities
| 116,508 | 105,786 | 100,054 | 90,859 | 90,892 | 89,178 | 86,282 | 88,310 | 81,069 | 68,305 | 87,945 | 85,473 | 85,127 | 92,791 | 98,031 | 151,029 | 179,989 | 168,946 | 161,456 | 160,102 |
Total Current Liabilities
| 295,476 | 310,016 | 299,116 | 281,681 | 253,070 | 293,829 | 207,827 | 222,054 | 268,069 | 208,769 | 258,752 | 293,993 | 255,773 | 255,491 | 240,074 | 306,235 | 340,692 | 341,364 | 330,777 | 335,173 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 152,689 | 125,060 | 84,287 | 82,793 | 62,401 | 52,613 | 49,979 | 40,485 | 45,246 | 33,735 | 13,206 | 20,652 | 20,541 | 14,307 | -5,940 | 11,586 | -22,810 | -22,470 | 7,642 | 6,089 |
Deferred Revenue Non-Current
| -243 | 26,878 | 25,728 | 23,938 | 23,406 | 23,023 | 23,355 | 23,571 | 23,246 | 22,298 | 22,145 | 21,681 | 22,431 | 23,134 | 24,710 | 25,921 | 27,488 | 28,300 | 28,917 | 29,108 |
Deferred Tax Liabilities Non-Current
| 37,377 | 25,313 | 28,814 | 30,885 | 18,624 | 25,659 | 30,295 | 20,574 | 31,932 | 44,520 | 34,520 | 31,929 | 12,952 | 12,139 | 17,701 | 11,998 | 16,407 | 38,862 | 34,837 | 8,749 |
Other Non-Current Liabilities
| 30,998 | 5,030 | 4,215 | 3,959 | 3,561 | 3,408 | 33,439 | 3,004 | 2,802 | 3,136 | 3,010 | 3,851 | 3,926 | 4,002 | 4,329 | 4,209 | 6,999 | 3,529 | 3,673 | 4,950 |
Total Non-Current Liabilities
| 221,064 | 182,281 | 143,044 | 141,575 | 107,992 | 104,703 | 106,773 | 87,634 | 103,226 | 103,689 | 72,881 | 78,113 | 59,850 | 53,582 | 65,510 | 53,714 | 51,993 | 76,521 | 75,069 | 48,896 |
Total Liabilities
| 516,538 | 492,297 | 442,160 | 423,256 | 361,062 | 398,532 | 314,600 | 309,688 | 371,295 | 312,458 | 331,633 | 372,106 | 315,623 | 309,073 | 305,584 | 359,949 | 392,685 | 417,885 | 405,846 | 384,069 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 23,001 | 23,001 | 23,001 | 23,001 | 23,001 | 23,001 | 23,001 | 23,001 | 23,001 | 23,001 | 23,001 | 23,001 | 23,001 | 23,001 | 23,001 | 23,001 | 23,001 | 23,001 | 23,001 | 23,001 |
Retained Earnings
| 208,849 | 200,996 | 199,155 | 189,217 | 176,564 | 155,875 | 136,336 | 116,816 | 76,825 | 59,155 | 45,472 | 36,723 | 103,746 | 127,496 | 126,052 | 124,965 | 128,902 | 130,595 | 128,565 | 124,087 |
Accumulated Other Comprehensive Income/Loss
| 102,479 | 74,094 | 76,421 | 80,929 | 54,428 | 70,974 | 70,735 | 66,691 | 57,840 | 81,096 | 49,978 | 44,377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 14,191 | 19,161 | 17,995 | 16,871 | 16,867 | 16,305 | 16,244 | 17,449 | 17,351 | 17,292 | 19,497 | 19,515 | 19,547 | 18,912 | 19,089 | 20,255 | 20,290 | 24,578 | 24,222 | 23,839 |
Total Shareholders Equity
| 348,520 | 317,252 | 316,572 | 310,018 | 270,860 | 266,155 | 246,316 | 223,957 | 175,018 | 180,541 | 137,947 | 123,615 | 167,365 | 187,737 | 192,555 | 177,316 | 212,071 | 251,309 | 244,323 | 201,481 |
Total Equity
| 355,524 | 323,259 | 319,039 | 312,533 | 273,495 | 269,190 | 249,394 | 226,894 | 177,416 | 182,984 | 141,877 | 128,093 | 171,537 | 191,758 | 196,821 | 181,546 | 216,214 | 255,005 | 247,924 | 204,814 |
Total Liabilities & Shareholders Equity
| 872,060 | 815,556 | 761,199 | 735,789 | 634,557 | 667,722 | 563,994 | 536,582 | 548,711 | 495,442 | 473,510 | 500,199 | 487,160 | 500,831 | 502,405 | 541,495 | 608,899 | 672,890 | 653,770 | 588,883 |