Mobvista Inc.
HKEX:1860.HK
2.66 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||
Net Income
| 24.517 | 11.14 | -30.714 | -7.11 | 23.458 | 26.151 | 30.415 | 22.167 | 10.191 |
Depreciation & Amortization
| 72.835 | 61.561 | 29.049 | 12.572 | 7.562 | 2.836 | 1.448 | 2.349 | 0.66 |
Deferred Income Tax
| -0.775 | 0 | 3.973 | 4.169 | 9.23 | 0 | 0 | 12.466 | 0.748 |
Stock Based Compensation
| 9.34 | 12.481 | 5.836 | 13.194 | 19.891 | 6.448 | 3.23 | 4.459 | 2.916 |
Change In Working Capital
| -2.385 | 66.049 | 35.698 | -6.73 | -62.507 | -3.188 | 20.914 | -10.483 | -27.306 |
Accounts Receivables
| -27.112 | 25.925 | -65.676 | 13.468 | -90.824 | -68.422 | 16.166 | -46.463 | -58.204 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 24.727 | 40.124 | 101.374 | -20.198 | 28.317 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 4.473 | -53.342 | -1.363 | -0.532 | -0.754 | -3.222 | -6.809 | 0.467 | 0.097 |
Operating Cash Flow
| 108.005 | 97.889 | 42.479 | 15.563 | -3.12 | 29.025 | 49.198 | 31.425 | -12.694 |
Investing Activities: | |||||||||
Investments In Property Plant And Equipment
| -77.922 | -80.309 | -55.319 | -35.676 | -12.139 | -5.472 | -69.748 | -1.713 | -2.699 |
Acquisitions Net
| 76.556 | -1.577 | -45.612 | 35.436 | -0.167 | -0.167 | -3.829 | -29.782 | 0 |
Purchases Of Investments
| -0.086 | -30.733 | -14.932 | -8.492 | -19.707 | -138.722 | 2.706 | -0.608 | 0 |
Sales Maturities Of Investments
| 0.54 | 10.883 | 127.899 | 12.339 | 19.5 | 4.058 | 1.5 | -1.049 | 0 |
Other Investing Activites
| -74.562 | 2.023 | 6.142 | -33.226 | 0.24 | -2.925 | -2.147 | 1.341 | 0.001 |
Investing Cash Flow
| -75.474 | -99.713 | 18.178 | -29.619 | -12.273 | -143.228 | -71.518 | -31.811 | -2.698 |
Financing Activities: | |||||||||
Debt Repayment
| -26.954 | -235.027 | -266.849 | -217.056 | -101.622 | -70.371 | -19.884 | -76.967 | -12.256 |
Common Stock Issued
| 0 | 0 | 54.637 | 0 | 7.599 | 158.945 | 0 | 0 | 0 |
Common Stock Repurchased
| -16.542 | -17.959 | -17.625 | -4.384 | 127.329 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | -15.686 | -2.024 | -5.868 | 0 | 0 |
Other Financing Activities
| -1.126 | 198.757 | 583.395 | 207.144 | -0.267 | 49.384 | 21.054 | 139.901 | 36.267 |
Financing Cash Flow
| 5.288 | -54.229 | 61.144 | -14.296 | 17.353 | 135.934 | -4.698 | 62.934 | 24.011 |
Other Information: | |||||||||
Effect Of Forex Changes On Cash
| 0.457 | -0.67 | -0.68 | 0.315 | 0.523 | -1.663 | -0.069 | 0.472 | 0.245 |
Net Change In Cash
| 38.276 | -56.723 | 121.121 | -28.037 | 2.483 | 20.068 | -27.087 | 63.02 | 8.864 |
Cash At End Of Period
| 141.875 | 103.599 | 160.432 | 39.311 | 67.348 | 64.865 | 44.797 | 71.884 | 8.864 |