China Wantian Holdings Limited
HKEX:1854.HK
1.34 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 93.327 | 30.415 | 28.514 | 44.958 | 67.099 | 37.431 | 36.67 | 32.759 | 23.364 | 24.702 | 21.392 | 16.133 | 70.267 | 68.924 | 9.723 | 9.479 |
Short Term Investments
| 15.803 | 7.407 | 6.742 | 8.206 | 0 | 8.061 | 0 | 9.275 | 0 | 3.011 | 0.674 | 0 | 0 | 0.628 | 0 | 0 |
Cash and Short Term Investments
| 93.327 | 30.415 | 28.514 | 44.958 | 67.099 | 37.431 | 36.67 | 32.759 | 23.364 | 27.713 | 22.066 | 16.133 | 70.267 | 69.552 | 9.723 | 9.479 |
Net Receivables
| 42.933 | 41.012 | 30.372 | 21.005 | 26.704 | 19.747 | 33.418 | 35.022 | 38.268 | 37.69 | 33.797 | 37.376 | 30.945 | 22.142 | 23.472 | 26.955 |
Inventory
| 1.998 | 2.972 | 0.611 | 0.386 | 0.592 | 0.553 | 0.54 | 0.342 | 1.131 | 1.26 | 0.495 | 0.663 | 0.687 | 0.607 | 0.613 | 0.863 |
Other Current Assets
| 15.803 | 0.718 | 0 | 0 | 7.633 | 27.808 | 40.04 | 44.297 | 38.268 | -0 | -0 | 0.902 | 0.649 | -0 | 0.268 | 17.49 |
Total Current Assets
| 154.061 | 82.524 | 66.239 | 74.555 | 102.028 | 65.792 | 77.25 | 77.398 | 62.763 | 66.663 | 56.358 | 55.074 | 102.548 | 92.301 | 34.076 | 54.787 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 91.09 | 91.045 | 85.288 | 80.698 | 77.487 | 79.498 | 80.016 | 82.381 | 81.606 | 83.181 | 73.714 | 70.982 | 20.556 | 17.019 | 17.205 | 17.583 |
Goodwill
| 42.752 | 42.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 42.752 | 42.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 42.752 | 42.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0.202 | 0.193 | 0.201 | 0.275 | 0.668 | 0.719 | 0.925 | 0.865 | 1.001 | 0.867 | 0.983 | 0.853 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.034 | -133.797 | -85.49 | -80.891 | -77.688 | 0.017 | 0.028 | 0.005 | 1.789 | 0.027 | 9.307 | 3.765 | 0.003 | 2.738 | 0.324 | 0.317 |
Total Non-Current Assets
| 133.876 | 133.806 | 85.499 | 80.895 | 78.339 | 79.79 | 80.712 | 83.105 | 84.32 | 84.073 | 84.022 | 75.614 | 21.542 | 20.61 | 17.529 | 17.9 |
Total Assets
| 287.937 | 216.33 | 151.738 | 155.45 | 180.367 | 145.582 | 157.962 | 160.503 | 147.083 | 150.736 | 140.38 | 130.688 | 124.09 | 112.911 | 51.605 | 72.687 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 2.974 | 12.137 | 1.321 | 2.11 | 4.992 | 3.893 | 3.839 | 3.425 | 5.39 | 6.322 | 13.341 | 10.923 | 19.333 | 16.549 | 20.041 | 27.592 |
Short Term Debt
| 19.264 | 30.48 | 17.934 | 25.186 | 40.746 | 43.415 | 46.074 | 48.539 | 26.088 | 26.557 | 17.322 | 17.718 | 18.113 | 18.499 | 18.884 | 18.691 |
Tax Payables
| 2.049 | 2.964 | 0.383 | 0 | 0 | 0.105 | 0.105 | 0.105 | 0.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -30.48 | -17.934 | -25.186 | -40.746 | 0.105 | 0.105 | 0.105 | 0.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 35.856 | 54.327 | 20.269 | 28.579 | 43.92 | 3.19 | 3.755 | 4.54 | 4.305 | 5.535 | 7.425 | 6.207 | 6.15 | 4.932 | 11.426 | 4.161 |
Total Current Liabilities
| 58.094 | 66.464 | 21.59 | 30.689 | 48.912 | 50.603 | 53.773 | 56.609 | 35.945 | 38.414 | 38.088 | 34.848 | 43.596 | 39.98 | 50.351 | 50.444 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 4.65 | 5.625 | 3.785 | 2.925 | 0 | 0.002 | 0.047 | 0 | 0 | 0 | 0.047 | 0.093 | 0.138 | 0.181 | 0.224 | 0.266 |
Deferred Revenue Non-Current
| 0 | 0 | -2.012 | -1.812 | 0 | -1.706 | -2.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.94 | 2.068 | 2.012 | 1.812 | 1.851 | 1.706 | 2.466 | 2.379 | 1.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 30.486 | 2.012 | 1.812 | 0 | 1.706 | 2.466 | 0 | 0 | 0 | 1.035 | 0.712 | 0.593 | 0.576 | 0.58 | 0.584 |
Total Non-Current Liabilities
| 6.59 | 38.179 | 5.797 | 4.737 | 1.851 | 1.708 | 2.513 | 2.379 | 1.316 | 0 | 1.082 | 0.805 | 0.731 | 0.757 | 0.804 | 0.85 |
Total Liabilities
| 64.684 | 104.643 | 27.387 | 35.426 | 50.763 | 52.311 | 56.286 | 58.988 | 37.261 | 38.414 | 39.17 | 35.653 | 44.327 | 40.737 | 51.155 | 51.294 |
Equity: | ||||||||||||||||
Preferred Stock
| 19.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 19.122 | 15.475 | 15.384 | 15.12 | 15.12 | 12.6 | 12.6 | 12.6 | 12.8 | 12.8 | 12.8 | 12.8 | 12.8 | 12.8 | 0 | 0.1 |
Retained Earnings
| -21.328 | -5.075 | 14.561 | 22.653 | 32.233 | 33.611 | 42.016 | 41.851 | 45.357 | 46.59 | 36.739 | 30.564 | 15.292 | 7.703 | 0.35 | 21.293 |
Accumulated Other Comprehensive Income/Loss
| 2.111 | 3.427 | 1.401 | 0.1 | 0.1 | 0.1 | 17.469 | -10.329 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 |
Other Total Stockholders Equity
| 204.131 | 97.86 | 93.005 | 82.151 | 82.151 | 46.971 | 29.602 | 57.4 | 51.571 | 51.571 | 51.571 | 51.571 | 51.571 | 51.571 | 0 | 0 |
Total Shareholders Equity
| 223.253 | 111.687 | 124.351 | 120.024 | 129.604 | 93.282 | 101.687 | 101.522 | 109.828 | 111.061 | 101.21 | 95.035 | 79.763 | 72.174 | 0.45 | 21.393 |
Total Equity
| 223.253 | 111.687 | 124.351 | 120.024 | 129.604 | 93.271 | 101.676 | 101.515 | 109.822 | 111.061 | 101.21 | 95.035 | 79.763 | 72.174 | 0.45 | 21.393 |
Total Liabilities & Shareholders Equity
| 287.937 | 216.33 | 151.738 | 155.45 | 180.367 | 145.582 | 157.962 | 160.503 | 147.083 | 150.736 | 140.38 | 130.688 | 124.09 | 112.911 | 51.605 | 72.687 |