Asanuma Corporation
TSE:1852.T
651 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 9,602 | 13,031 | 8,733 | 16,628 | 21,268 | 11,895 | 11,032 | 18,815 | 12,297 | 13,193 | 11,186 | 22,789 | 26,481 | 15,760 | 13,447 | 14,233 | 22,454 | 29,777 | 25,548 | 26,550 | 26,600 | 23,545 | 23,954 | 31,819 | 44,215 | 39,913 | 29,001 | 33,026 | 40,300 | 39,720 | 31,896 | 35,020 | 42,710 | 32,157 | 28,252 | 38,538 | 41,020 | 32,143 | 30,495 | 27,227 | 33,821 | 32,942 | 23,037 | 27,317 | 39,597 | 28,905 | 25,587 | 27,521 | 35,078 | 28,530 | 20,096 | 22,336 | 32,267 | 25,684 | 30,094 | 35,371 | 39,647 | 24,766 | 26,609 | 32,065 | 42,007 | 34,848 |
Short Term Investments
| 0 | 0 | 0 | 0 | -3,187 | -1,220 | 0 | 0 | -3,332 | -2,357 | -3,100 | -2,510 | 0 | -1,126 | -1,661 | -1,614 | -1,911 | -104 | -1,010 | -1,106 | -1,193 | -112 | -1,229 | -1,113 | -1,460 | -120 | 0 | 0 | 0 | -128 | 0 | 0 | 0 | -812 | 0 | 0 | 0 | -759 | 0 | 0 | 0 | -1,097 | 0 | 0 | 0 | -1,577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 9,602 | 13,031 | 8,733 | 16,628 | 21,268 | 11,895 | 11,032 | 18,815 | 12,297 | 13,193 | 11,186 | 22,789 | 26,481 | 15,760 | 13,447 | 14,233 | 22,454 | 29,777 | 25,548 | 26,550 | 26,600 | 23,545 | 23,954 | 31,819 | 44,215 | 39,913 | 29,001 | 33,026 | 40,300 | 39,720 | 31,896 | 35,020 | 42,710 | 32,157 | 28,252 | 38,538 | 41,020 | 32,143 | 30,495 | 27,227 | 33,821 | 32,942 | 23,037 | 27,317 | 39,597 | 28,905 | 25,587 | 27,521 | 35,078 | 28,530 | 20,096 | 22,336 | 32,267 | 25,684 | 30,094 | 35,371 | 39,647 | 24,766 | 26,609 | 32,065 | 42,007 | 34,848 |
Net Receivables
| 55,369 | 67,791 | 62,900 | 52,512 | 45,830 | 62,953 | 58,501 | 52,038 | 52,819 | 54,806 | 52,269 | 40,208 | 41,859 | 58,473 | 52,311 | 53,004 | 45,356 | 55,203 | 55,105 | 50,961 | 47,105 | 59,148 | 40,338 | 34,946 | 29,319 | 46,886 | 48,412 | 39,467 | 35,854 | 46,567 | 37,441 | 30,724 | 36,220 | 51,989 | 46,034 | 39,544 | 37,435 | 51,207 | 37,856 | 37,383 | 37,291 | 50,499 | 53,148 | 44,593 | 35,628 | 47,702 | 42,058 | 37,625 | 39,510 | 62,075 | 58,978 | 47,509 | 45,810 | 61,660 | 46,820 | 37,152 | 37,276 | 61,000 | 43,271 | 35,993 | 47,860 | 42,634 |
Inventory
| 2,370 | 1,546 | 1,868 | 1,433 | 1,235 | 1,395 | 2,452 | 2,078 | 2,543 | 2,279 | 2,626 | 2,403 | 1,786 | 2,094 | 2,713 | 2,223 | 2,689 | 2,135 | 2,314 | 2,172 | 1,801 | 1,991 | 2,742 | 1,125 | 2,189 | 972 | 990 | 1,802 | 2,926 | 2,736 | 3,420 | 4,103 | 5,441 | 6,864 | 7,867 | 9,152 | 9,585 | 5,768 | 7,519 | 6,951 | 6,968 | 6,301 | 6,726 | 8,570 | 8,032 | 7,517 | 12,250 | 12,023 | 11,407 | 10,671 | 14,560 | 15,409 | 16,380 | 13,897 | 20,594 | 18,502 | 17,679 | 17,347 | 29,500 | 37,987 | 34,233 | 58,166 |
Other Current Assets
| 1,121 | 861 | 1,444 | 788 | 1,091 | 476 | 1,248 | 736 | 1,121 | 535 | 1,157 | 664 | 700 | 233 | 1,537 | 1,014 | 706 | 195 | 873 | 330 | 750 | 240 | 925 | 374 | 678 | 376 | 1,366 | 1,297 | 1,981 | 388 | 2,127 | 1,359 | 1,391 | 193 | 582 | 171 | 464 | 168 | 2,032 | 2,156 | 2,893 | 2,005 | 1,358 | 1,261 | 2,803 | 4,401 | 3,804 | 4,620 | 4,101 | 2,028 | 2,290 | 2,811 | 3,380 | 3,925 | 3,484 | 2,700 | 3,646 | 3,692 | 3,079 | 2,265 | 2,490 | 3,498 |
Total Current Assets
| 68,462 | 83,229 | 74,945 | 71,361 | 71,345 | 76,719 | 73,233 | 73,667 | 71,954 | 73,500 | 68,750 | 68,939 | 70,826 | 76,560 | 70,008 | 70,474 | 71,205 | 87,310 | 83,840 | 80,013 | 76,256 | 84,924 | 67,959 | 68,264 | 76,401 | 88,147 | 79,769 | 75,592 | 81,061 | 89,411 | 74,884 | 71,206 | 85,762 | 91,203 | 82,735 | 87,405 | 88,504 | 89,286 | 77,902 | 73,717 | 80,973 | 91,747 | 84,269 | 81,741 | 86,060 | 88,525 | 83,699 | 81,789 | 90,096 | 103,304 | 95,924 | 88,065 | 97,837 | 105,166 | 100,992 | 93,725 | 98,248 | 106,805 | 102,459 | 108,310 | 126,590 | 139,146 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 4,848 | 4,874 | 5,104 | 5,121 | 5,208 | 5,283 | 5,361 | 5,437 | 5,612 | 5,653 | 5,729 | 5,768 | 5,380 | 5,018 | 4,781 | 4,796 | 4,882 | 4,896 | 5,092 | 5,151 | 5,268 | 5,333 | 5,179 | 4,964 | 4,880 | 4,788 | 4,666 | 4,685 | 4,705 | 4,715 | 5,148 | 5,156 | 5,172 | 5,154 | 5,180 | 5,201 | 5,069 | 5,111 | 5,984 | 6,029 | 6,075 | 6,112 | 7,225 | 9,556 | 9,383 | 9,577 | 11,217 | 12,006 | 12,050 | 12,047 | 12,253 | 12,255 | 12,358 | 12,586 | 12,994 | 13,058 | 13,587 | 11,668 | 11,752 | 11,943 | 12,085 | 12,323 |
Goodwill
| 967 | 974 | 1,040 | 1,062 | 1,043 | 1,067 | 1,176 | 1,146 | 1,126 | 1,869 | 0 | 0 | 0 | 136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,049 | 2,001 | 2,083 | 2,109 | 2,071 | 2,064 | 2,339 | 2,332 | 2,370 | 1,140 | 1,230 | 1,281 | 1,316 | 1,352 | 1,400 | 1,442 | 1,167 | 1,174 | 1,111 | 1,012 | 957 | 886 | 828 | 557 | 511 | 471 | 468 | 401 | 405 | 397 | 399 | 412 | 407 | 396 | 377 | 379 | 367 | 381 | 378 | 387 | 400 | 423 | 418 | 426 | 446 | 443 | 384 | 388 | 401 | 423 | 413 | 404 | 427 | 457 | 452 | 478 | 505 | 539 | 546 | 570 | 565 | 555 |
Goodwill and Intangible Assets
| 967 | 2,975 | 3,123 | 3,171 | 3,114 | 3,131 | 3,515 | 3,478 | 3,496 | 3,009 | 1,230 | 1,281 | 1,316 | 1,352 | 1,400 | 1,442 | 1,167 | 1,174 | 1,111 | 1,012 | 957 | 886 | 828 | 557 | 511 | 471 | 468 | 401 | 405 | 397 | 399 | 412 | 407 | 396 | 377 | 379 | 367 | 381 | 378 | 387 | 400 | 423 | 418 | 426 | 446 | 443 | 384 | 388 | 401 | 423 | 413 | 404 | 427 | 457 | 452 | 478 | 505 | 539 | 546 | 570 | 565 | 555 |
Long Term Investments
| 6,104 | 6,513 | 5,473 | 5,428 | 8,370 | 5,952 | 4,697 | 4,830 | 8,034 | 6,967 | 8,578 | 8,633 | 6,091 | 7,521 | 7,685 | 9,023 | 9,681 | 7,840 | 10,728 | 10,541 | 10,283 | 9,554 | 10,566 | 11,053 | 11,364 | 9,287 | 10,523 | 10,112 | 10,262 | 8,763 | 10,420 | 9,530 | 9,481 | 9,171 | 9,837 | 9,527 | 9,979 | 9,119 | 8,886 | 8,509 | 8,339 | 7,716 | 8,859 | 8,534 | 8,593 | 8,198 | 8,086 | 7,880 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 2,051 | 638 | -5,473 | -5,428 | -1,965 | 970 | -4,697 | -4,830 | -1,938 | 1,001 | -1,821 | -1,325 | -6,091 | 965 | -7,685 | -9,023 | -9,681 | 1,070 | -10,728 | -10,541 | -10,283 | 567 | -10,566 | -11,053 | -11,364 | 1 | -10,523 | -10,112 | -10,262 | 342 | -10,420 | -9,530 | -9,481 | -9,171 | -9,837 | -9,527 | -9,979 | -9,119 | -8,886 | -8,509 | -8,339 | -7,716 | -8,859 | -8,534 | -8,593 | -8,198 | -8,086 | -7,880 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 3,643 | 3,022 | 8,305 | 8,297 | 1,965 | 977 | 7,874 | 8,033 | 1,938 | 0 | 1,821 | 1,324 | 8,884 | 754 | 7,685 | 9,024 | 9,681 | 752 | 10,729 | 10,541 | 10,284 | 732 | 10,566 | 11,054 | 11,366 | 721 | 10,524 | 10,114 | 10,263 | 767 | 10,421 | 9,531 | 9,481 | 9,310 | 9,839 | 9,529 | 9,981 | 9,365 | 8,887 | 8,510 | 8,341 | 8,059 | 8,861 | 8,535 | 8,594 | 8,565 | 8,088 | 7,881 | 8,014 | 8,388 | 8,084 | 8,235 | 8,159 | 7,669 | 7,679 | 7,412 | 7,530 | 8,492 | 8,432 | 8,955 | 8,598 | 13,131 |
Total Non-Current Assets
| 17,613 | 18,022 | 16,532 | 16,589 | 16,692 | 16,313 | 16,750 | 16,948 | 17,142 | 16,630 | 15,537 | 15,681 | 15,580 | 15,610 | 13,866 | 15,262 | 15,730 | 15,732 | 16,932 | 16,704 | 16,509 | 17,072 | 16,573 | 16,575 | 16,757 | 15,268 | 15,658 | 15,200 | 15,373 | 14,984 | 15,968 | 15,099 | 15,060 | 14,860 | 15,396 | 15,109 | 15,417 | 14,857 | 15,249 | 14,926 | 14,816 | 14,594 | 16,504 | 18,517 | 18,423 | 18,585 | 19,689 | 20,275 | 20,465 | 20,858 | 20,750 | 20,894 | 20,944 | 20,712 | 21,125 | 20,948 | 21,622 | 20,699 | 20,730 | 21,468 | 21,248 | 26,009 |
Total Assets
| 86,075 | 101,251 | 91,478 | 87,951 | 88,039 | 93,034 | 89,986 | 90,616 | 89,098 | 90,132 | 84,289 | 84,622 | 86,408 | 92,176 | 83,876 | 85,737 | 86,936 | 103,044 | 100,773 | 96,719 | 92,766 | 102,000 | 84,533 | 84,839 | 93,158 | 103,415 | 95,428 | 90,792 | 96,435 | 104,395 | 90,853 | 86,306 | 100,822 | 106,063 | 98,131 | 102,514 | 103,921 | 104,143 | 93,151 | 88,643 | 95,789 | 106,341 | 100,773 | 100,258 | 104,483 | 107,110 | 103,388 | 102,064 | 110,561 | 124,162 | 116,674 | 108,959 | 118,781 | 125,878 | 122,117 | 114,673 | 119,870 | 127,504 | 123,189 | 129,778 | 147,838 | 165,155 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 14,332 | 17,605 | 14,984 | 16,771 | 11,844 | 15,333 | 13,370 | 13,118 | 13,587 | 17,174 | 13,540 | 12,661 | 11,562 | 15,422 | 12,420 | 13,797 | 11,092 | 26,988 | 28,179 | 26,611 | 23,985 | 30,125 | 16,822 | 15,805 | 21,899 | 30,146 | 797 | 1,621 | 5,307 | 8,805 | 6,837 | 4,167 | 6,104 | 7,176 | 4,501 | 36,874 | 36,415 | 39,947 | 30,250 | 26,722 | 32,574 | 39,831 | 34,854 | 33,495 | 34,688 | 37,174 | 29,082 | 31,363 | 39,577 | 51,277 | 40,688 | 32,183 | 38,147 | 47,379 | 37,377 | 28,392 | 31,230 | 39,262 | 36,829 | 38,385 | 54,776 | 53,352 |
Short Term Debt
| 7,128 | 12,126 | 10,174 | 2,176 | 1,789 | 1,808 | 2,510 | 2,509 | 2,506 | 2,506 | 1,804 | 1,798 | 1,796 | 1,806 | 1,804 | 1,809 | 1,807 | 1,807 | 1,805 | 1,802 | 2,791 | 2,790 | 3,434 | 3,451 | 4,682 | 5,452 | 9,677 | 9,673 | 8,737 | 8,717 | 8,727 | 8,735 | 16,723 | 16,720 | 16,718 | 16,716 | 19,483 | 20,146 | 21,170 | 21,170 | 21,186 | 21,173 | 22,234 | 25,312 | 21,982 | 22,396 | 24,435 | 26,674 | 26,660 | 23,827 | 24,409 | 23,816 | 27,428 | 27,312 | 30,032 | 29,406 | 29,960 | 29,925 | 29,988 | 28,488 | 30,860 | 33,700 |
Tax Payables
| 493 | 2,390 | 502 | 528 | 351 | 1,583 | 734 | 1,208 | 449 | 1,401 | 538 | 167 | 79 | 1,859 | 923 | 337 | 94 | 1,524 | 602 | 921 | 185 | 1,790 | 404 | 286 | 76 | 1,150 | 446 | 492 | 94 | 755 | 458 | 504 | 206 | 672 | 0 | 0 | 0 | 154 | 0 | 0 | 0 | 183 | 0 | 0 | 0 | 102 | 0 | 0 | 0 | 178 | 0 | 0 | 0 | 220 | 0 | 0 | 0 | 340 | 0 | 0 | 481 | 0 |
Deferred Revenue
| 5,273 | 4,197 | 5,579 | 7,584 | 10,416 | 7,036 | 8,485 | 9,844 | 8,863 | 7,224 | 6,111 | 8,304 | 10,674 | 10,937 | 10,019 | 11,544 | 15,416 | 12,014 | 9,381 | 8,828 | 8,341 | 11,226 | 11,513 | 11,933 | 13,413 | 13,218 | 35,750 | 33,727 | 36,163 | 40,936 | 32,672 | 33,130 | 36,086 | 40,893 | 37,504 | 10,996 | 11,992 | 10,733 | 12,291 | 11,685 | 11,496 | 13,985 | 12,006 | 11,945 | 14,498 | 13,464 | 15,233 | 12,789 | 12,314 | 12,281 | 14,652 | 13,277 | 12,353 | 9,559 | 12,375 | 13,601 | 13,027 | 12,181 | 19,553 | 24,988 | 22,918 | 34,317 |
Other Current Liabilities
| 9,029 | 11,253 | 3,865 | 5,171 | 8,782 | 11,013 | 9,359 | 9,771 | 10,371 | 7,743 | 8,349 | 7,747 | 9,101 | 8,479 | 6,358 | 6,622 | 7,190 | 9,131 | 7,894 | 7,039 | 7,684 | 7,006 | 4,719 | 5,195 | 6,196 | 6,854 | 6,973 | 5,843 | 5,645 | 5,155 | 5,381 | 5,633 | 8,920 | 8,546 | 9,009 | 8,642 | 8,851 | 7,152 | 4,932 | 5,327 | 7,121 | 7,167 | 7,141 | 5,444 | 6,093 | 5,847 | 6,285 | 5,670 | 5,730 | 7,118 | 5,565 | 5,263 | 6,840 | 5,608 | 7,910 | 7,281 | 7,304 | 5,650 | 5,589 | 5,005 | 6,323 | 10,070 |
Total Current Liabilities
| 35,762 | 45,181 | 34,602 | 31,702 | 32,831 | 35,190 | 33,724 | 35,242 | 35,327 | 34,647 | 29,804 | 30,510 | 33,133 | 36,644 | 30,601 | 33,772 | 35,505 | 49,940 | 47,259 | 44,280 | 42,801 | 51,147 | 36,488 | 36,384 | 46,190 | 55,670 | 53,197 | 50,864 | 55,852 | 63,613 | 53,617 | 51,665 | 67,833 | 73,335 | 67,732 | 73,228 | 76,741 | 77,978 | 68,643 | 64,904 | 72,377 | 82,156 | 76,235 | 76,196 | 77,261 | 78,881 | 75,035 | 76,496 | 84,281 | 94,503 | 85,314 | 74,539 | 84,768 | 89,858 | 87,694 | 78,680 | 81,521 | 87,018 | 91,959 | 96,866 | 114,877 | 131,439 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 2,786 | 2,858 | 7,895 | 7,979 | 8,455 | 8,524 | 7,909 | 7,996 | 8,084 | 8,172 | 8,960 | 9,045 | 9,131 | 9,219 | 9,305 | 9,383 | 9,468 | 9,556 | 9,640 | 9,723 | 8,816 | 8,903 | 8,357 | 8,438 | 7,889 | 7,954 | 3,113 | 3,201 | 5,298 | 6,124 | 6,199 | 6,271 | 6,366 | 7,171 | 7,257 | 7,337 | 5,409 | 6,212 | 6,295 | 6,373 | 6,455 | 7,921 | 8,001 | 8,085 | 11,496 | 12,949 | 13,030 | 9,408 | 9,466 | 10,208 | 10,280 | 10,714 | 7,178 | 7,907 | 7,873 | 8,630 | 9,535 | 10,357 | 2,957 | 4,717 | 3,925 | 4,130 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 4,292 | 0 | 0 | 0 | 4,442 | 0 | 0 | 0 | 4,505 | 0 | 0 | 0 | 4,125 | 0 | 0 | 0 | 4,342 | 0 | 0 | 0 | 4,319 | 0 | 0 | 0 | 4,376 | 0 | 0 | 0 | 4,269 | 0 | 0 | 0 | 4,275 | 0 | 0 | 0 | 5,482 | 0 | 0 | 0 | 3,703 | 0 | 0 | 0 | 4,111 | 0 | 0 | 0 | 3,619 | 0 | 0 | 0 | 7,687 | 0 | 0 | 7,165 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 211 | 0 | 0 | 0 | 213 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 53 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 944 | 0 | 0 | 0 | 1,364 | 0 | 0 | 0 | 1,319 | 0 | 0 | 0 | 1,508 | 0 | 0 | 0 | 1,280 | 0 | 0 | 0 | 1,407 | 0 | 0 | 0 | 1,634 | 0 | 0 | 1,489 | 0 |
Other Non-Current Liabilities
| 4,489 | 4,294 | 4,568 | 4,599 | 4,603 | 149 | 4,689 | 4,735 | 4,829 | 196 | 4,643 | 4,622 | 4,593 | 98 | 3,894 | 3,960 | 4,255 | 105 | 4,116 | 4,203 | 4,259 | 132 | 4,506 | 4,537 | 4,549 | 196 | 4,893 | 4,689 | 4,725 | 195 | 4,488 | 4,671 | 4,663 | 419 | 6,016 | 6,143 | 6,352 | 664 | 7,272 | 7,320 | 7,310 | 982 | 6,212 | 6,385 | 6,509 | 1,397 | 7,756 | 8,040 | 8,094 | 2,744 | 7,988 | 8,518 | 8,346 | 3,343 | 8,370 | 10,279 | 10,208 | 986 | 10,001 | 10,044 | 1,325 | 11,119 |
Total Non-Current Liabilities
| 7,275 | 7,363 | 12,463 | 12,578 | 13,058 | 13,178 | 12,598 | 12,731 | 12,913 | 12,815 | 13,603 | 13,667 | 13,724 | 13,823 | 13,199 | 13,343 | 13,723 | 13,793 | 13,756 | 13,926 | 13,075 | 13,389 | 12,863 | 12,975 | 12,438 | 12,522 | 8,006 | 7,890 | 10,023 | 10,711 | 10,687 | 10,942 | 11,029 | 12,803 | 13,273 | 13,480 | 11,761 | 12,515 | 13,567 | 13,693 | 13,765 | 15,704 | 14,213 | 14,470 | 18,005 | 19,557 | 20,786 | 17,448 | 17,560 | 18,343 | 18,268 | 19,232 | 15,524 | 16,276 | 16,243 | 18,909 | 19,743 | 20,664 | 12,958 | 14,761 | 13,904 | 15,249 |
Total Liabilities
| 43,037 | 52,544 | 47,065 | 44,280 | 45,889 | 48,368 | 46,322 | 47,973 | 48,240 | 47,462 | 43,407 | 44,177 | 46,857 | 50,467 | 43,800 | 47,115 | 49,228 | 63,733 | 61,015 | 58,206 | 55,876 | 64,536 | 49,351 | 49,359 | 58,628 | 68,192 | 61,203 | 58,754 | 65,875 | 74,324 | 64,304 | 62,607 | 78,862 | 86,138 | 81,005 | 86,708 | 88,502 | 90,493 | 82,210 | 78,597 | 86,142 | 97,860 | 90,448 | 90,666 | 95,266 | 98,438 | 95,821 | 93,944 | 101,841 | 112,846 | 103,582 | 93,771 | 100,292 | 106,134 | 103,937 | 97,589 | 101,264 | 107,682 | 104,917 | 111,627 | 128,781 | 146,688 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65 | 235 | 535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 9,614 | 9,614 | 9,614 | 9,614 | 9,614 | 9,614 | 9,614 | 9,614 | 9,614 | 9,614 | 9,614 | 9,614 | 9,614 | 9,614 | 9,614 | 9,614 | 9,614 | 9,614 | 9,614 | 9,614 | 9,614 | 9,614 | 9,614 | 9,614 | 9,614 | 9,614 | 9,614 | 9,614 | 9,614 | 9,614 | 8,419 | 8,419 | 8,419 | 8,419 | 8,419 | 8,419 | 8,419 | 8,419 | 8,419 | 8,419 | 8,419 | 8,419 | 8,419 | 8,419 | 8,419 | 8,419 | 8,419 | 8,419 | 8,419 | 8,419 | 8,419 | 8,419 | 8,419 | 8,419 | 8,419 | 8,419 | 8,419 | 8,419 | 8,419 | 8,419 | 8,419 | 8,419 |
Retained Earnings
| 29,583 | 32,499 | 29,431 | 28,940 | 27,871 | 30,919 | 29,586 | 28,854 | 27,480 | 29,648 | 27,728 | 26,854 | 26,034 | 27,974 | 26,832 | 25,085 | 24,000 | 25,576 | 24,551 | 23,468 | 22,065 | 23,616 | 21,275 | 20,449 | 19,630 | 20,777 | 19,693 | 17,936 | 16,498 | 16,393 | 15,076 | 13,004 | 11,344 | 9,479 | 5,926 | 4,931 | 4,249 | 2,902 | 1,172 | 760 | 536 | -320 | -744 | -1,259 | -1,609 | -2,080 | -2,596 | -1,755 | -1,173 | -2,332 | -436 | 1,631 | 5,058 | 6,316 | 4,721 | 3,578 | 5,119 | 6,007 | 4,678 | 4,262 | 5,522 | 3,236 |
Accumulated Other Comprehensive Income/Loss
| 3,293 | 3,370 | 2,360 | 2,228 | 1,780 | 1,352 | 1,703 | 1,541 | 1,230 | 785 | 1,171 | 1,615 | 1,587 | 11,713 | 1,339 | 1,631 | 1,804 | 1,830 | 3,298 | 3,120 | 2,901 | 3,033 | 2,897 | 3,287 | 3,151 | 2,695 | 2,782 | 2,352 | 2,313 | 1,932 | 2,124 | 1,325 | 1,241 | 1,081 | 1,841 | 1,515 | 1,810 | 1,400 | 424 | -65 | -235 | -535 | 1,726 | 1,511 | 1,492 | 1,428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 164 | 2,139 | 2,004 | 2,000 | 2,118 | 2,113 | 2,106 | 2,100 | 2,058 | 2,150 | 2,143 | 2,142 | 2,097 | -7,794 | 2,099 | 2,103 | 2,104 | 2,103 | 2,112 | 2,122 | 2,123 | 1,016 | 1,208 | 2,019 | 2,020 | 2,020 | 2,023 | 2,024 | 2,024 | 2,024 | 830 | 829 | 830 | 832 | 832 | 832 | 835 | 834 | 833 | 769 | 599 | 299 | 835 | 837 | 835 | 835 | 1,672 | 1,389 | 1,411 | 5,178 | 5,055 | 5,088 | 4,967 | 4,974 | 5,003 | 5,055 | 5,039 | 5,378 | 5,175 | 5,470 | 5,116 | 6,812 |
Total Shareholders Equity
| 42,654 | 47,622 | 43,409 | 42,782 | 41,383 | 43,998 | 43,009 | 42,109 | 40,382 | 42,197 | 40,656 | 40,225 | 39,332 | 41,507 | 39,884 | 38,433 | 37,522 | 39,123 | 39,575 | 38,324 | 36,703 | 37,279 | 34,994 | 35,369 | 34,415 | 35,106 | 34,112 | 31,926 | 30,449 | 29,963 | 26,449 | 23,577 | 21,834 | 19,811 | 17,018 | 15,697 | 15,313 | 13,555 | 10,848 | 9,948 | 9,554 | 8,398 | 10,236 | 9,508 | 9,137 | 8,602 | 7,495 | 8,053 | 8,657 | 11,265 | 13,038 | 15,138 | 18,444 | 19,709 | 18,143 | 17,052 | 18,577 | 19,804 | 18,272 | 18,151 | 19,057 | 18,467 |
Total Equity
| 43,037 | 48,705 | 44,413 | 43,671 | 42,150 | 44,666 | 43,664 | 42,643 | 40,858 | 42,670 | 40,882 | 40,445 | 39,551 | 41,709 | 40,076 | 38,622 | 37,708 | 39,311 | 39,758 | 38,513 | 36,890 | 37,464 | 35,182 | 35,480 | 34,530 | 35,221 | 34,225 | 32,038 | 30,560 | 30,071 | 26,549 | 23,699 | 21,960 | 19,925 | 17,126 | 15,806 | 15,419 | 13,650 | 10,941 | 10,046 | 9,647 | 8,481 | 10,325 | 9,592 | 9,217 | 8,672 | 7,567 | 8,120 | 8,720 | 11,316 | 13,092 | 15,188 | 18,489 | 19,744 | 18,180 | 17,084 | 18,606 | 19,822 | 18,272 | 18,151 | 19,057 | 18,467 |
Total Liabilities & Shareholders Equity
| 86,075 | 101,249 | 91,478 | 87,951 | 88,039 | 93,034 | 89,986 | 90,616 | 89,098 | 90,132 | 84,289 | 84,622 | 86,408 | 92,176 | 83,876 | 85,737 | 86,936 | 103,044 | 100,773 | 96,719 | 92,766 | 102,000 | 84,533 | 84,839 | 93,158 | 103,413 | 95,428 | 90,792 | 96,435 | 104,395 | 90,853 | 86,306 | 100,822 | 106,063 | 98,131 | 102,514 | 103,921 | 104,143 | 93,151 | 88,643 | 95,789 | 106,341 | 100,773 | 100,258 | 104,483 | 107,110 | 103,388 | 102,064 | 110,561 | 124,162 | 116,674 | 108,959 | 118,781 | 125,878 | 122,117 | 114,673 | 119,870 | 127,504 | 123,189 | 129,778 | 147,838 | 165,155 |