China Gingko Education Group Company Limited
HKEX:1851.HK
0.72 (HKD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 101.045 | 101.045 | 85.294 | 85.294 | 92.138 | 92.138 | 76.042 | 76.042 | 67.055 | 67.055 | 59.055 | 59.055 | 54.314 | 54.314 | 47.731 | 47.731 | 40.72 | 40.72 | 40.719 | 40.719 | 42.112 | 42.112 | 37.134 | 37.134 | 51.207 | 31.131 | 32.853 | 32.853 | 43.914 | 29.401 | 34.755 | 33.494 | 33.494 | 33.494 | 30.214 | 30.214 | 30.214 | 30.214 |
Cost of Revenue
| 35.813 | 35.813 | 36.943 | 36.943 | 33.933 | 33.933 | 34.746 | 34.746 | 27.234 | 27.234 | 33.763 | 33.763 | 27.645 | 27.645 | 30.262 | 30.262 | 20.137 | 20.137 | 27.652 | 27.652 | 21.398 | 21.398 | 22.44 | 22.44 | 21.895 | 18.306 | 21.436 | 21.436 | 18.733 | 16.104 | 19.427 | 17.849 | 17.849 | 17.849 | 15.77 | 15.77 | 15.77 | 15.77 |
Gross Profit
| 65.233 | 65.233 | 48.351 | 48.351 | 58.205 | 58.205 | 41.297 | 41.297 | 39.821 | 39.821 | 25.292 | 25.292 | 26.669 | 26.669 | 17.47 | 17.47 | 20.583 | 20.583 | 13.067 | 13.067 | 20.715 | 20.715 | 14.694 | 14.694 | 29.312 | 12.825 | 11.417 | 11.417 | 25.181 | 13.297 | 15.328 | 15.644 | 15.644 | 15.644 | 14.444 | 14.444 | 14.444 | 14.444 |
Gross Profit Ratio
| 0.646 | 0.646 | 0.567 | 0.567 | 0.632 | 0.632 | 0.543 | 0.543 | 0.594 | 0.594 | 0.428 | 0.428 | 0.491 | 0.491 | 0.366 | 0.366 | 0.505 | 0.505 | 0.321 | 0.321 | 0.492 | 0.492 | 0.396 | 0.396 | 0.572 | 0.412 | 0.348 | 0.348 | 0.573 | 0.452 | 0.441 | 0.467 | 0.467 | 0.467 | 0.478 | 0.478 | 0.478 | 0.478 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 12.191 | 12.191 | 13.741 | 13.741 | 12.685 | 12.685 | 15.696 | 15.696 | 11.322 | 11.322 | 14.429 | 14.429 | 11.543 | 11.543 | 14.211 | 14.211 | 10.643 | 10.643 | 11.131 | 11.131 | 9.28 | 9.28 | 11.612 | 11.612 | 14.206 | 5.927 | 5.965 | 5.965 | 4.946 | 5.367 | 5.568 | 5.803 | 5.803 | 5.803 | 5.426 | 5.426 | 5.426 | 5.426 |
Selling & Marketing Expenses
| 0.478 | 0.478 | 1.276 | 1.276 | 0.474 | 0.474 | 0.839 | 0.839 | 0.698 | 0.698 | 0.865 | 0.865 | 0.85 | 0.85 | 0.99 | 0.99 | 0.415 | 0.415 | 0.377 | 0.377 | 0.486 | 0.486 | 0.377 | 0.377 | 0.73 | 0.465 | 0.303 | 0.303 | 0.835 | 0.199 | 0.41 | 0.4 | 0.4 | 0.4 | 0.362 | 0.362 | 0.362 | 0.362 |
SG&A
| 12.669 | 12.669 | 15.017 | 15.017 | 13.159 | 13.159 | 16.535 | 16.535 | 12.02 | 12.02 | 15.293 | 15.293 | 12.393 | 12.393 | 15.201 | 15.201 | 11.057 | 11.057 | 11.508 | 11.508 | 9.766 | 9.766 | 12.003 | 12.003 | 14.929 | 6.399 | 6.283 | 6.283 | 5.781 | 5.566 | 5.978 | 6.203 | 6.203 | 6.203 | 5.787 | 5.787 | 5.787 | 5.787 |
Other Expenses
| -1.648 | -1.648 | -1.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.631 | -0.631 | -0.631 | 0 | -11.289 | -11.289 | -11.289 | 0 | -0.181 | -0.181 | -0.181 | -0.263 | -0.263 | -0.263 | -0.756 | -0.756 | -0.756 | -0.756 |
Operating Expenses
| 11.021 | 11.021 | 13.395 | 13.395 | 11.459 | 11.459 | 14.111 | 14.111 | 10.037 | 10.037 | 15.079 | 15.079 | 12.515 | 12.515 | 16.972 | 16.972 | 9.73 | 9.73 | 8.08 | 8.08 | 8.925 | 8.925 | 11.665 | 11.665 | 13.725 | 5.802 | 5.642 | 5.642 | 4.539 | 5.079 | 5.797 | 5.94 | 5.94 | 5.94 | 5.031 | 5.031 | 5.031 | 5.031 |
Operating Income
| 54.212 | 54.212 | 34.956 | 34.368 | 46.746 | 46.746 | 24.93 | 24.93 | 29.784 | 29.784 | 10.848 | 10.848 | 14.154 | 14.154 | 2.073 | 2.073 | 10.853 | 10.853 | 1.206 | 1.206 | 11.79 | 11.79 | 2.677 | 2.677 | 15.129 | 6.45 | 5.173 | 5.173 | 20.029 | 7.75 | 10.299 | 10.259 | 10.259 | 10.259 | 9.88 | 9.88 | 9.88 | 9.88 |
Operating Income Ratio
| 0.537 | 0.537 | 0.41 | 0.403 | 0.507 | 0.507 | 0.328 | 0.328 | 0.444 | 0.444 | 0.184 | 0.184 | 0.261 | 0.261 | 0.043 | 0.043 | 0.267 | 0.267 | 0.03 | 0.03 | 0.28 | 0.28 | 0.072 | 0.072 | 0.295 | 0.207 | 0.157 | 0.157 | 0.456 | 0.264 | 0.296 | 0.306 | 0.306 | 0.306 | 0.327 | 0.327 | 0.327 | 0.327 |
Total Other Income Expenses Net
| -0.675 | -0.675 | -1.896 | -1.308 | -5.425 | -5.425 | -8.412 | -8.412 | -3.7 | -3.7 | -2.631 | -2.631 | -2.636 | -2.636 | -3.71 | -3.71 | -0.373 | -0.373 | 3.653 | 3.653 | -0.22 | -0.22 | -0.391 | -0.391 | -0.737 | 0.263 | 0.863 | 0.863 | 0.829 | 0.518 | 0 | -0.286 | -0.286 | -0.286 | -0.669 | -0.669 | -0.669 | -0.669 |
Income Before Tax
| 53.538 | 53.538 | 33.06 | 33.06 | 41.321 | 41.321 | 16.517 | 16.517 | 26.085 | 26.085 | 8.217 | 8.217 | 11.519 | 11.519 | -1.637 | -1.637 | 10.481 | 10.481 | 4.859 | 4.859 | 11.57 | 11.57 | 2.287 | 2.287 | 14.392 | 6.713 | 6.035 | 6.035 | 20.858 | 8.268 | 10.299 | 9.974 | 9.974 | 9.974 | 9.21 | 9.21 | 9.21 | 9.21 |
Income Before Tax Ratio
| 0.53 | 0.53 | 0.388 | 0.388 | 0.448 | 0.448 | 0.217 | 0.217 | 0.389 | 0.389 | 0.139 | 0.139 | 0.212 | 0.212 | -0.034 | -0.034 | 0.257 | 0.257 | 0.119 | 0.119 | 0.275 | 0.275 | 0.062 | 0.062 | 0.281 | 0.216 | 0.184 | 0.184 | 0.475 | 0.281 | 0.296 | 0.298 | 0.298 | 0.298 | 0.305 | 0.305 | 0.305 | 0.305 |
Income Tax Expense
| 0.225 | 0.225 | 0.123 | 0.123 | 0.242 | 0.242 | 0.097 | 0.097 | 0.195 | 0.195 | 0.262 | 0.262 | 0.132 | 0.132 | 0.291 | 0.291 | 0.089 | 0.089 | 0.309 | 0.309 | 0.082 | 0.082 | 0.329 | 0.329 | 1.427 | 0.193 | 0.193 | 0 | 0 | 0 | 0 | 0.286 | 0.286 | 0.286 | 0.669 | 0.669 | 0.669 | 0.669 |
Net Income
| 53.313 | 53.313 | 32.937 | 32.937 | 41.079 | 41.079 | 16.614 | 16.614 | 25.89 | 25.89 | 7.955 | 7.955 | 11.387 | 11.387 | -1.928 | -1.928 | 10.392 | 10.392 | 4.551 | 4.551 | 11.489 | 11.489 | 2.615 | 2.615 | 12.965 | 6.713 | 6.035 | 6.035 | 20.858 | 8.268 | 10.299 | 9.688 | 9.688 | 9.688 | 8.541 | 8.541 | 8.541 | 8.541 |
Net Income Ratio
| 0.528 | 0.528 | 0.386 | 0.386 | 0.446 | 0.446 | 0.218 | 0.218 | 0.386 | 0.386 | 0.135 | 0.135 | 0.21 | 0.21 | -0.04 | -0.04 | 0.255 | 0.255 | 0.112 | 0.112 | 0.273 | 0.273 | 0.07 | 0.07 | 0.253 | 0.216 | 0.184 | 0.184 | 0.475 | 0.281 | 0.296 | 0.289 | 0.289 | 0.289 | 0.283 | 0.283 | 0.283 | 0.283 |
EPS
| 0.11 | 0.11 | 0.066 | 0.066 | 0.082 | 0.082 | 0.033 | 0.033 | 0.052 | 0.052 | 0.016 | 0.016 | 0.023 | 0.023 | -0.004 | -0.004 | 0.021 | 0.021 | 0.009 | 0.009 | 0.024 | 0.024 | 0.007 | 0.007 | 0.035 | 0.018 | 0.016 | 0.016 | 0.056 | 0.017 | 0.021 | 0.019 | 0.019 | 0.019 | 0.017 | 0.017 | 0.017 | 0.017 |
EPS Diluted
| 0.11 | 0.11 | 0.066 | 0.066 | 0.082 | 0.082 | 0.033 | 0.033 | 0.052 | 0.052 | 0.016 | 0.016 | 0.023 | 0.023 | -0.004 | -0.004 | 0.021 | 0.021 | 0.009 | 0.009 | 0.024 | 0.024 | 0.007 | 0.007 | 0.035 | 0.018 | 0.016 | 0.016 | 0.056 | 0.017 | 0.021 | 0.019 | 0.019 | 0.019 | 0.017 | 0.017 | 0.017 | 0.017 |
EBITDA
| 64.183 | 64.183 | 45.345 | 45.345 | 56.814 | 56.814 | 34.41 | 34.41 | 38.118 | 38.118 | 19.28 | 19.28 | 21.581 | 21.581 | 8.963 | 8.963 | 16.88 | 16.88 | 6.439 | 6.439 | 16.282 | 16.282 | 7.097 | 7.097 | 19.371 | 10.795 | 9.16 | 9.16 | 23.218 | 11.34 | 14.388 | 13.723 | 13.723 | 13.723 | 13.154 | 13.154 | 13.154 | 13.154 |
EBITDA Ratio
| 0.635 | 0.635 | 0.532 | 0.532 | 0.617 | 0.617 | 0.453 | 0.453 | 0.568 | 0.568 | 0.326 | 0.326 | 0.397 | 0.397 | 0.188 | 0.188 | 0.415 | 0.415 | 0.158 | 0.158 | 0.387 | 0.387 | 0.191 | 0.191 | 0.378 | 0.347 | 0.279 | 0.279 | 0.529 | 0.386 | 0.414 | 0.41 | 0.41 | 0.41 | 0.435 | 0.435 | 0.435 | 0.435 |