Fuji P.S Corporation
TSE:1848.T
405 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 7,716 | 9,068 | 7,621 | 6,058 | 5,819 | 7,024 | 6,694 | 6,386 | 6,739 | 7,444 | 6,547 | 6,061 | 7,249 | 6,773 | 6,943 | 7,139 | 6,838 | 7,210 | 7,084 | 7,444 | 6,241 | 9,120 | 6,192 | 6,280 | 6,271 | 6,855 | 7,620 | 7,385 | 5,501 | 6,262 | 5,802 | 5,039 | 4,547 | 5,769 | 5,982 | 5,728 | 5,535 | 7,354 | 6,526 | 5,730 | 4,779 | 5,885 | 5,783 | 5,479 | 3,945 | 4,132 | 4,377 | 4,766 | 4,146 | 0 | 4,637 | 4,817 | 3,854 | 4,963 | 5,484 | 4,945 | 4,067 | 7,159 | 6,108 | 6,358 | 3,736 | 7,224 | 7,374 | 4,396 |
Cost of Revenue
| 6,986 | 7,788 | 6,533 | 5,347 | 5,125 | 6,117 | 5,983 | 5,661 | 5,709 | 6,395 | 5,503 | 5,214 | 5,917 | 5,670 | 5,511 | 5,841 | 5,920 | 6,119 | 6,080 | 6,541 | 5,436 | 7,782 | 5,052 | 5,426 | 5,710 | 6,103 | 6,878 | 6,079 | 4,761 | 5,256 | 4,885 | 4,326 | 4,069 | 4,918 | 5,000 | 4,984 | 4,933 | 6,409 | 5,388 | 4,974 | 4,311 | 5,190 | 4,985 | 4,808 | 3,626 | 3,690 | 3,752 | 4,108 | 3,964 | 0 | 4,245 | 4,287 | 3,554 | 4,401 | 4,674 | 4,181 | 3,511 | 6,332 | 5,407 | 5,487 | 3,442 | 6,808 | 7,103 | 4,375 |
Gross Profit
| 730 | 1,280 | 1,088 | 711 | 694 | 907 | 711 | 725 | 1,030 | 1,049 | 1,044 | 847 | 1,332 | 1,103 | 1,432 | 1,298 | 918 | 1,091 | 1,004 | 903 | 805 | 1,338 | 1,140 | 854 | 561 | 752 | 742 | 1,306 | 740 | 1,006 | 917 | 713 | 478 | 851 | 982 | 744 | 602 | 945 | 1,138 | 756 | 468 | 695 | 798 | 671 | 319 | 442 | 625 | 658 | 182 | 0 | 392 | 530 | 300 | 562 | 810 | 764 | 556 | 827 | 701 | 871 | 294 | 416 | 271 | 21 |
Gross Profit Ratio
| 0.095 | 0.141 | 0.143 | 0.117 | 0.119 | 0.129 | 0.106 | 0.114 | 0.153 | 0.141 | 0.159 | 0.14 | 0.184 | 0.163 | 0.206 | 0.182 | 0.134 | 0.151 | 0.142 | 0.121 | 0.129 | 0.147 | 0.184 | 0.136 | 0.089 | 0.11 | 0.097 | 0.177 | 0.135 | 0.161 | 0.158 | 0.141 | 0.105 | 0.148 | 0.164 | 0.13 | 0.109 | 0.129 | 0.174 | 0.132 | 0.098 | 0.118 | 0.138 | 0.122 | 0.081 | 0.107 | 0.143 | 0.138 | 0.044 | 0 | 0.085 | 0.11 | 0.078 | 0.113 | 0.148 | 0.154 | 0.137 | 0.116 | 0.115 | 0.137 | 0.079 | 0.058 | 0.037 | 0.005 |
Reseach & Development Expenses
| 0 | 48 | 26 | 51 | 21 | 50 | 30 | 32 | 42 | 104 | 25 | 22 | 17 | 30 | 0 | 0 | 0 | 84 | 0 | 0 | 0 | 124 | 0 | 0 | 0 | 101 | 0 | 0 | 0 | 74 | 0 | 0 | 0 | 84 | 0 | 0 | 0 | 71 | 0 | 0 | 0 | 68 | 0 | 0 | 0 | 73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 855 | 789 | 764 | 725 | 805 | 727 | 804 | 714 | 794 | 961 | 822 | 694 | 681 | 689 | 895 | 704 | 666 | 757 | 729 | 685 | 695 | 877 | 710 | 695 | 693 | 729 | 709 | 692 | 649 | 690 | 646 | 590 | 644 | 663 | 659 | 641 | 603 | 714 | 678 | 545 | 601 | 566 | 482 | 476 | 498 | 436 | 439 | 428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | -5 | 4 | 5 | 12 | 4 | -1 | 5 | 9 | 961 | 5 | -10 | 3 | -3 | 11 | -7 | -11 | 4 | 2 | -5 | -3 | -6 | 2 | -14 | -2 | -14 | 5 | -1 | -2 | 6 | 4 | -1 | -4 | 1 | -7 | -3 | 4 | 6 | 2 | 3 | 4 | 6 | 482 | 5 | 3 | -1 | 1 | 2 | 2 | 0 | 383 | 24 | 6 | 5 | 3 | 363 | 368 | -17 | 3 | 11 | 11 | 1 | 6 | 13 |
Operating Expenses
| 855 | 837 | 790 | 776 | 805 | 777 | 834 | 746 | 794 | 961 | 847 | 716 | 698 | 719 | 895 | 704 | 666 | 757 | 729 | 685 | 695 | 877 | 710 | 695 | 693 | 729 | 709 | 692 | 649 | 690 | 646 | 590 | 644 | 665 | 646 | 641 | 603 | 714 | 678 | 545 | 601 | 566 | 482 | 476 | 498 | 436 | 439 | 428 | 457 | 0 | 383 | 370 | 300 | 372 | 389 | 363 | 368 | 441 | 379 | 375 | 397 | 549 | 602 | 575 |
Operating Income
| -125 | 443 | 298 | -64 | -112 | 130 | -123 | -21 | 235 | 87 | 197 | 131 | 633 | 385 | 537 | 595 | 250 | 333 | 275 | 217 | 110 | 461 | 431 | 157 | -132 | 22 | 34 | 614 | 90 | 316 | 271 | 121 | -165 | 186 | 337 | 102 | -1 | 232 | 459 | 210 | -133 | 128 | 318 | 194 | -180 | 6 | 184 | 231 | -275 | 0 | 10 | 159 | 5 | 189 | 420 | 401 | 187 | 387 | 321 | 495 | -103 | -132 | -330 | -553 |
Operating Income Ratio
| -0.016 | 0.049 | 0.039 | -0.011 | -0.019 | 0.019 | -0.018 | -0.003 | 0.035 | 0.012 | 0.03 | 0.022 | 0.087 | 0.057 | 0.077 | 0.083 | 0.037 | 0.046 | 0.039 | 0.029 | 0.018 | 0.051 | 0.07 | 0.025 | -0.021 | 0.003 | 0.004 | 0.083 | 0.016 | 0.05 | 0.047 | 0.024 | -0.036 | 0.032 | 0.056 | 0.018 | -0 | 0.032 | 0.07 | 0.037 | -0.028 | 0.022 | 0.055 | 0.035 | -0.046 | 0.001 | 0.042 | 0.048 | -0.066 | 0 | 0.002 | 0.033 | 0.001 | 0.038 | 0.077 | 0.081 | 0.046 | 0.054 | 0.053 | 0.078 | -0.028 | -0.018 | -0.045 | -0.126 |
Total Other Income Expenses Net
| -12 | 50 | -47 | -21 | 108 | -10 | 1 | 1 | 12 | 39 | 10 | 11 | 2 | 113 | -53 | -9 | -14 | -2 | -1 | -6 | -4 | -17 | -1 | -22 | -1 | 5 | -11 | -9 | -9 | 130 | -7 | -9 | -8 | -7 | -15 | -12 | -10 | -3 | -8 | -6 | -1 | 5 | 21 | 412 | -2 | -8 | 5 | -4 | -4 | 0 | -11 | -14 | -21 | -215 | -596 | -3 | -9 | -654 | 27 | 37 | -5 | -247 | -19 | -54 |
Income Before Tax
| -137 | 493 | 251 | -85 | -3 | 120 | -122 | -20 | 248 | 127 | 206 | 143 | 635 | 497 | 485 | 585 | 237 | 333 | 275 | 211 | 106 | 444 | 430 | 137 | -133 | 28 | 22 | 605 | 82 | 446 | 264 | 114 | -174 | 179 | 321 | 91 | -11 | 228 | 452 | 205 | -133 | 134 | 337 | 607 | -181 | -2 | 191 | 226 | -279 | 0 | -2 | 146 | -16 | -25 | -175 | 398 | 179 | -268 | 349 | 533 | -108 | -380 | -350 | -608 |
Income Before Tax Ratio
| -0.018 | 0.054 | 0.033 | -0.014 | -0.001 | 0.017 | -0.018 | -0.003 | 0.037 | 0.017 | 0.031 | 0.024 | 0.088 | 0.073 | 0.07 | 0.082 | 0.035 | 0.046 | 0.039 | 0.028 | 0.017 | 0.049 | 0.069 | 0.022 | -0.021 | 0.004 | 0.003 | 0.082 | 0.015 | 0.071 | 0.046 | 0.023 | -0.038 | 0.031 | 0.054 | 0.016 | -0.002 | 0.031 | 0.069 | 0.036 | -0.028 | 0.023 | 0.058 | 0.111 | -0.046 | -0 | 0.044 | 0.047 | -0.067 | 0 | -0 | 0.03 | -0.004 | -0.005 | -0.032 | 0.08 | 0.044 | -0.037 | 0.057 | 0.084 | -0.029 | -0.053 | -0.047 | -0.138 |
Income Tax Expense
| 24 | 150 | 89 | -15 | 17 | 45 | -70 | 50 | 77 | 46 | 106 | 58 | 126 | 73 | 154 | 193 | 56 | 75 | 98 | 78 | 26 | 114 | 126 | 9 | 35 | -135 | -4 | 87 | 26 | 73 | 15 | 17 | 10 | 37 | 24 | 13 | 10 | 39 | 46 | 14 | 10 | 26 | 26 | 9 | 10 | -1 | 18 | 12 | 10 | 0 | 9 | 10 | 9 | 9 | 9 | 7 | 7 | 10 | 13 | 8 | 9 | 1 | 38 | 1 |
Net Income
| -113 | 344 | 161 | -70 | -20 | 75 | -53 | -70 | 171 | 81 | 100 | 85 | 509 | 423 | 331 | 393 | 180 | 257 | 177 | 133 | 80 | 331 | 302 | 130 | -169 | 164 | 25 | 518 | 56 | 373 | 248 | 97 | -184 | 142 | 297 | 79 | -22 | 190 | 405 | 192 | -144 | 108 | 312 | 598 | -192 | -1 | 174 | 213 | -289 | 0 | -12 | 137 | -26 | -33 | -185 | 390 | 171 | -278 | 335 | 524 | -117 | -381 | -388 | -610 |
Net Income Ratio
| -0.015 | 0.038 | 0.021 | -0.012 | -0.003 | 0.011 | -0.008 | -0.011 | 0.025 | 0.011 | 0.015 | 0.014 | 0.07 | 0.062 | 0.048 | 0.055 | 0.026 | 0.036 | 0.025 | 0.018 | 0.013 | 0.036 | 0.049 | 0.021 | -0.027 | 0.024 | 0.003 | 0.07 | 0.01 | 0.06 | 0.043 | 0.019 | -0.04 | 0.025 | 0.05 | 0.014 | -0.004 | 0.026 | 0.062 | 0.034 | -0.03 | 0.018 | 0.054 | 0.109 | -0.049 | -0 | 0.04 | 0.045 | -0.07 | 0 | -0.003 | 0.028 | -0.007 | -0.007 | -0.034 | 0.079 | 0.042 | -0.039 | 0.055 | 0.082 | -0.031 | -0.053 | -0.053 | -0.139 |
EPS
| -6.36 | 19.35 | 9.06 | -3.94 | -1.13 | 4.23 | -2.99 | -3.94 | 9.63 | 4.56 | 5.63 | 4.78 | 28.7 | 23.85 | 18.67 | 22.17 | 10.18 | 14.5 | 9.99 | 7.51 | 4.55 | 18.68 | 17.04 | 7.34 | -9.54 | 9.26 | 1.41 | 29.23 | 3.2 | 21.05 | 14 | 5.47 | -10.38 | 8.01 | 16.76 | 4.46 | -1.24 | 10.72 | 22.85 | 10.83 | -8.13 | 6.09 | 17.61 | 33.74 | -10.83 | -0.056 | 9.82 | 12.02 | -16.31 | -2.63 | -0.68 | 7.73 | -1.47 | -1.86 | -10.44 | 21.99 | 9.7 | -15.68 | 18.89 | 29.55 | -6.6 | -21.49 | -21.88 | -34.4 |
EPS Diluted
| -6.36 | 19.35 | 9.06 | -3.94 | -1.13 | 4.23 | -2.99 | -3.94 | 9.63 | 4.56 | 5.63 | 4.78 | 28.7 | 23.85 | 18.67 | 22.17 | 10.18 | 14.5 | 9.99 | 7.51 | 4.55 | 18.68 | 17.04 | 7.34 | -9.54 | 9.26 | 1.41 | 29.23 | 3.2 | 21.05 | 14 | 5.47 | -10.38 | 8.01 | 16.76 | 4.46 | -1.24 | 10.72 | 22.85 | 10.83 | -8.13 | 6.09 | 17.61 | 33.74 | -10.83 | -0.056 | 9.82 | 12.02 | -16.31 | -2.63 | -0.68 | 7.73 | -1.47 | -1.86 | -10.44 | 21.99 | 9.7 | -15.68 | 18.89 | 29.55 | -6.6 | -21.49 | -21.88 | -34.4 |
EBITDA
| 47.25 | 637 | 472 | -59 | -101 | 135 | -124 | -16 | 243 | 90 | 200 | 121 | 636 | 387 | 547 | 587 | 239 | 337 | 277 | 212 | 106 | 454 | 434 | 142 | -134 | 9 | 29 | 612 | 87 | 454 | 272 | 121 | -169 | 188 | 329 | 98 | 3 | 239 | 461 | 211 | -128 | 133 | 318 | 611 | -177 | 4 | 200 | 234 | -274 | 0 | 11 | 184 | 5 | 300 | 529 | 506 | 296 | 509 | 476 | 662 | 66 | 63 | -175 | -541 |
EBITDA Ratio
| 0.006 | 0.07 | 0.062 | -0.01 | -0.017 | 0.019 | -0.019 | -0.003 | 0.036 | 0.012 | 0.031 | 0.02 | 0.088 | 0.057 | 0.079 | 0.082 | 0.035 | 0.047 | 0.039 | 0.028 | 0.017 | 0.05 | 0.07 | 0.023 | -0.021 | 0.001 | 0.004 | 0.083 | 0.016 | 0.073 | 0.047 | 0.024 | -0.037 | 0.033 | 0.055 | 0.017 | 0.001 | 0.032 | 0.071 | 0.037 | -0.027 | 0.023 | 0.055 | 0.112 | -0.045 | 0.001 | 0.046 | 0.049 | -0.066 | 0 | 0.002 | 0.038 | 0.001 | 0.06 | 0.096 | 0.102 | 0.073 | 0.071 | 0.078 | 0.104 | 0.018 | 0.009 | -0.024 | -0.123 |