A.Plus Group Holdings Limited
HKEX:1841.HK
0.182 (HKD) • At close October 25, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 49.03 | 24.515 | 38.02 | 38.02 | 27.502 | 27.502 | 36.96 | 36.96 | 57.248 | 28.624 | 70.491 | 35.246 | 60.305 | 30.153 | 74.051 | 37.026 | 66.177 | 33.089 | 80.374 | 40.187 | 35.724 | 35.724 | 45.689 | 42.577 | 48.02 | 29.039 | 39.643 | 47.668 | 34.422 | 29.388 | 25.735 | 39.315 | 25.733 | 19.064 | 28.48 | 26.485 | 22.599 |
Cost of Revenue
| 30.405 | 15.203 | 18.454 | 18.454 | 14.018 | 14.018 | 18.718 | 18.718 | 29.561 | 14.781 | 36.505 | 17.009 | 32.191 | 16.096 | 35.781 | 17.891 | 35.491 | 17.746 | 34.912 | 17.456 | 17.604 | 17.604 | 19.72 | 18.176 | 21.876 | 13.447 | 17.853 | 21.54 | 16.954 | 12.683 | 12.235 | 17.634 | 13.222 | 8.626 | 12.909 | 12.991 | 11.912 |
Gross Profit
| 18.625 | 9.313 | 19.567 | 19.567 | 13.484 | 13.484 | 18.242 | 18.242 | 27.687 | 13.844 | 33.986 | 18.237 | 28.114 | 14.057 | 38.27 | 19.135 | 30.686 | 15.343 | 45.462 | 22.731 | 18.12 | 18.12 | 25.969 | 24.401 | 26.144 | 15.592 | 21.79 | 26.128 | 17.468 | 16.705 | 13.5 | 21.681 | 12.511 | 10.438 | 15.571 | 13.494 | 10.687 |
Gross Profit Ratio
| 0.38 | 0.38 | 0.515 | 0.515 | 0.49 | 0.49 | 0.494 | 0.494 | 0.484 | 0.484 | 0.482 | 0.517 | 0.466 | 0.466 | 0.517 | 0.517 | 0.464 | 0.464 | 0.566 | 0.566 | 0.507 | 0.507 | 0.568 | 0.573 | 0.544 | 0.537 | 0.55 | 0.548 | 0.507 | 0.568 | 0.525 | 0.551 | 0.486 | 0.548 | 0.547 | 0.509 | 0.473 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 7.155 | 7.155 | 7.987 | 7.987 | 7.423 | 7.423 | 7.363 | 7.363 | 7.925 | 7.925 | 7.051 | 7.051 | 5.992 | 5.992 | 6.477 | 6.477 | 8.06 | 8.06 | 7.02 | 7.02 | 6.914 | 6.914 | 9.6 | 7.326 | 6.016 | 5.586 | 7.224 | 7.574 | 3.502 | 8.238 | 4.119 | 7.694 | 9.52 | 4.545 | 6.346 | 5.458 | 4.231 |
Selling & Marketing Expenses
| 5.745 | 5.745 | 3.867 | 3.867 | 4.619 | 4.619 | 4.087 | 4.087 | 4.004 | 4.004 | 3.635 | 3.635 | 3.46 | 3.46 | 3.803 | 3.803 | 3.815 | 3.815 | 3.877 | 3.877 | 4.183 | 4.183 | 4.068 | 2.831 | 5.901 | 2.734 | 3.809 | 4.27 | 5.574 | 2.213 | 1.975 | 3.03 | 2.444 | 2.655 | 2.308 | 1.713 | 3.745 |
SG&A
| 26.262 | 13.131 | 12.484 | 12.484 | 12.467 | 12.467 | 12.898 | 12.898 | 29.672 | 15.007 | 18.139 | 11.419 | 19.135 | 10.179 | 21.443 | 11.48 | 23.867 | 12.549 | 23.186 | 11.826 | 13.076 | 13.076 | 13.668 | 10.157 | 11.917 | 8.32 | 11.033 | 11.844 | 9.076 | 10.451 | 6.094 | 10.724 | 11.964 | 7.2 | 8.654 | 7.171 | 7.976 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.181 | 0.199 | 0 | 0 | 0 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 26.262 | 13.088 | 12.098 | 12.098 | 11.321 | 11.321 | 9.243 | 9.243 | 29.672 | 14.819 | 18.139 | 10.275 | 19.135 | 9.515 | 21.443 | 8.007 | 23.867 | 11.659 | 23.186 | 11.561 | 15.14 | 15.14 | 13.668 | 10.157 | 13.9 | 7.143 | 10.26 | 11.844 | 9.18 | 10.479 | 6.076 | 10.609 | 11.669 | 6.963 | 8.417 | 6.934 | 7.572 |
Operating Income
| -7.637 | -3.819 | 7.083 | 7.083 | 1.017 | 1.017 | 5.345 | 5.345 | -1.985 | -1.164 | 15.847 | 6.818 | 8.979 | 3.879 | 16.827 | 7.655 | 6.819 | 2.795 | 22.276 | 10.905 | 5.044 | 5.044 | 12.301 | 14.244 | 12.244 | 8.448 | 11.531 | 14.317 | 8.29 | 6.225 | 7.425 | 11.072 | 0.785 | 3.533 | 7.154 | 6.56 | 3.116 |
Operating Income Ratio
| -0.156 | -0.156 | 0.186 | 0.186 | 0.037 | 0.037 | 0.145 | 0.145 | -0.035 | -0.041 | 0.225 | 0.193 | 0.149 | 0.129 | 0.227 | 0.207 | 0.103 | 0.084 | 0.277 | 0.271 | 0.141 | 0.141 | 0.269 | 0.335 | 0.255 | 0.291 | 0.291 | 0.3 | 0.241 | 0.212 | 0.289 | 0.282 | 0.031 | 0.185 | 0.251 | 0.248 | 0.138 |
Total Other Income Expenses Net
| 1.37 | 0.685 | 0.848 | 0.848 | 1.554 | 1.554 | 3.661 | 3.661 | -0.05 | 0.146 | 0.024 | 1.118 | 0.004 | 0.613 | 5.87 | 3.694 | 1.01 | 1.12 | 0.496 | 0.481 | -1.738 | -1.738 | 0.414 | 0.199 | 2.103 | 1.176 | 0.774 | 0.033 | -0.102 | -0.029 | 0.019 | 0.115 | -3.373 | -0.001 | 0.001 | -1.862 | 0.405 |
Income Before Tax
| -6.267 | -3.134 | 7.931 | 7.931 | 2.571 | 2.571 | 9.006 | 9.006 | -2.035 | -1.018 | 15.871 | 7.936 | 8.983 | 4.492 | 22.697 | 11.349 | 7.829 | 3.915 | 22.772 | 11.386 | 3.306 | 3.306 | 12.715 | 14.443 | 14.347 | 8.448 | 11.531 | 14.317 | 8.29 | 6.225 | 7.425 | 11.072 | 0.785 | 3.532 | 7.155 | 6.56 | 3.116 |
Income Before Tax Ratio
| -0.128 | -0.128 | 0.209 | 0.209 | 0.093 | 0.093 | 0.244 | 0.244 | -0.036 | -0.036 | 0.225 | 0.225 | 0.149 | 0.149 | 0.307 | 0.307 | 0.118 | 0.118 | 0.283 | 0.283 | 0.093 | 0.093 | 0.278 | 0.339 | 0.299 | 0.291 | 0.291 | 0.3 | 0.241 | 0.212 | 0.289 | 0.282 | 0.031 | 0.185 | 0.251 | 0.248 | 0.138 |
Income Tax Expense
| -1.389 | 0.695 | 1.186 | 1.186 | 0.018 | 0.018 | 1.563 | 1.563 | -0.162 | 0.081 | 2.242 | 1.121 | 0.369 | 0.185 | 3.728 | 1.864 | 1.089 | 0.545 | 3.592 | 1.796 | 0.86 | 0.86 | 1.933 | 2.383 | 2.296 | 1.394 | 1.903 | 2.362 | 1.32 | 1.028 | 1.225 | 1.835 | 0.706 | 1.004 | 1.507 | 1.429 | 0.515 |
Net Income
| -4.878 | -2.439 | 6.746 | 6.746 | 2.553 | 2.553 | 7.443 | 7.443 | -1.873 | -0.937 | 13.629 | 6.815 | 8.614 | 4.307 | 18.969 | 9.485 | 6.74 | 3.37 | 19.18 | 9.59 | 2.446 | 2.446 | 10.782 | 12.06 | 12.051 | 7.054 | 9.628 | 11.955 | 6.97 | 5.197 | 6.2 | 9.237 | 0.079 | 2.528 | 5.648 | 5.131 | 2.601 |
Net Income Ratio
| -0.099 | -0.099 | 0.177 | 0.177 | 0.093 | 0.093 | 0.201 | 0.201 | -0.033 | -0.033 | 0.193 | 0.193 | 0.143 | 0.143 | 0.256 | 0.256 | 0.102 | 0.102 | 0.239 | 0.239 | 0.068 | 0.068 | 0.236 | 0.283 | 0.251 | 0.243 | 0.243 | 0.251 | 0.202 | 0.177 | 0.241 | 0.235 | 0.003 | 0.133 | 0.198 | 0.194 | 0.115 |
EPS
| -0.012 | -0.006 | 0.017 | 0.017 | 0.006 | 0.006 | 0.019 | 0.019 | -0.005 | -0.002 | 0.034 | 0.017 | 0.022 | 0.011 | 0.047 | 0.024 | 0.017 | 0.008 | 0.048 | 0.024 | 0.006 | 0.006 | 0.027 | 0.03 | 0.03 | 0.018 | 0.024 | 0.03 | 0.018 | 0.013 | 0.015 | 0.024 | 0 | 0.01 | 0.043 | 0 | 0.01 |
EPS Diluted
| -0.012 | -0.006 | 0.017 | 0.017 | 0.006 | 0.006 | 0.019 | 0.019 | -0.005 | -0.002 | 0.034 | 0.017 | 0.022 | 0.011 | 0.047 | 0.024 | 0.017 | 0.008 | 0.048 | 0.024 | 0.006 | 0.006 | 0.027 | 0.03 | 0.03 | 0.018 | 0.024 | 0.03 | 0.018 | 0.013 | 0.015 | 0.024 | 0 | 0.01 | 0.043 | 0 | 0.01 |
EBITDA
| -5.184 | -3.723 | 8.537 | 8.537 | 2.391 | 2.391 | 6.638 | 6.638 | 3.073 | 0.304 | 20.456 | 8.061 | 12.868 | 4.405 | 19.431 | 8.227 | 10.684 | 3.721 | 26.684 | 11.932 | 6.115 | 6.115 | 12.301 | 14.244 | 12.244 | 8.449 | 11.53 | 14.284 | 8.288 | 6.226 | 7.424 | 11.072 | 1.204 | 3.475 | 7.154 | 6.56 | 3.571 |
EBITDA Ratio
| -0.106 | -0.152 | 0.225 | 0.225 | 0.087 | 0.087 | 0.18 | 0.18 | 0.054 | 0.011 | 0.29 | 0.229 | 0.213 | 0.146 | 0.262 | 0.222 | 0.161 | 0.112 | 0.332 | 0.297 | 0.171 | 0.171 | 0.269 | 0.335 | 0.255 | 0.291 | 0.291 | 0.3 | 0.241 | 0.212 | 0.288 | 0.282 | 0.047 | 0.182 | 0.251 | 0.248 | 0.158 |