Natural Food International Holding Limited
HKEX:1837.HK
0.485 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 496.192 | 496.192 | 485.711 | 485.711 | 436.927 | 436.927 | 439.332 | 439.332 | 420.206 | 420.206 | 428.212 | 428.212 | 376.95 | 376.95 | 414.109 | 414.109 | 305.165 | 305.165 | 433.283 | 433.283 | 458.76 | 458.76 | 483.522 | 483.522 | 425.511 | 425.511 | 421.5 | 421.5 | 366.573 | 366.573 | 394.036 | 301.376 | 301.376 | 301.376 | 234.271 | 234.271 | 234.271 | 234.271 |
Cost of Revenue
| 171.185 | 171.185 | 174.216 | 174.216 | 157.68 | 157.68 | 161.544 | 161.544 | 148.801 | 148.801 | 126.429 | 126.429 | 109.509 | 109.509 | 117.513 | 117.513 | 98.485 | 98.485 | 123.89 | 123.89 | 108.553 | 108.553 | 115.085 | 115.085 | 98.615 | 98.615 | 101.292 | 101.292 | 85.871 | 85.871 | 93.581 | 69.246 | 69.246 | 69.246 | 62.205 | 62.205 | 62.205 | 62.205 |
Gross Profit
| 325.007 | 325.007 | 311.496 | 311.496 | 279.247 | 279.247 | 277.788 | 277.788 | 271.405 | 271.405 | 301.783 | 301.783 | 267.441 | 267.441 | 296.596 | 296.596 | 206.68 | 206.68 | 309.394 | 309.394 | 350.208 | 350.208 | 368.438 | 368.438 | 326.897 | 326.897 | 320.208 | 320.208 | 280.703 | 280.703 | 300.455 | 232.13 | 232.13 | 232.13 | 172.066 | 172.066 | 172.066 | 172.066 |
Gross Profit Ratio
| 0.655 | 0.655 | 0.641 | 0.641 | 0.639 | 0.639 | 0.632 | 0.632 | 0.646 | 0.646 | 0.705 | 0.705 | 0.709 | 0.709 | 0.716 | 0.716 | 0.677 | 0.677 | 0.714 | 0.714 | 0.763 | 0.763 | 0.762 | 0.762 | 0.768 | 0.768 | 0.76 | 0.76 | 0.766 | 0.766 | 0.763 | 0.77 | 0.77 | 0.77 | 0.734 | 0.734 | 0.734 | 0.734 |
Reseach & Development Expenses
| 1.737 | 1.737 | 4.704 | 4.704 | 1.256 | 1.256 | 4.364 | 4.364 | 1.364 | 1.364 | 3.514 | 3.514 | 0.918 | 0.918 | 0.964 | 0.964 | 0.973 | 0.973 | 2.105 | 2.105 | 2.138 | 2.138 | 1.913 | 1.913 | 1.709 | 1.709 | 1.608 | 1.608 | 1.227 | 1.227 | 1.418 | 0.719 | 0.719 | 0.719 | 0.179 | 0.179 | 0.179 | 0.179 |
General & Administrative Expenses
| 20.129 | 20.129 | 29.553 | 29.553 | 20.65 | 20.65 | 18.909 | 18.909 | 20.607 | 20.607 | 21.594 | 21.594 | 19.187 | 19.187 | 20.835 | 20.835 | 19.676 | 19.676 | 27.882 | 27.882 | 23.571 | 23.571 | 37.949 | 37.949 | 28.632 | 28.632 | 29.629 | 29.629 | 13.173 | 13.173 | 4.97 | 5.366 | 5.366 | 5.366 | 2.971 | 2.971 | 2.971 | 2.971 |
Selling & Marketing Expenses
| 256.085 | 256.085 | 235.373 | 235.373 | 213.183 | 213.183 | 225.006 | 225.006 | 220.471 | 220.471 | 249.67 | 249.67 | 227.552 | 227.552 | 254.91 | 254.91 | 228.705 | 228.705 | 275.766 | 275.766 | 270.445 | 270.445 | 283.273 | 283.273 | 252.199 | 252.199 | 244.075 | 244.075 | 218.973 | 218.973 | 231.524 | 183.693 | 183.693 | 183.693 | 141.807 | 141.807 | 141.807 | 141.807 |
SG&A
| 276.153 | 276.153 | 267.938 | 267.938 | 233.853 | 233.853 | 246.337 | 246.337 | 241.635 | 241.635 | 271.392 | 271.392 | 244.862 | 244.862 | 278.295 | 278.295 | 249.014 | 249.014 | 303.648 | 303.648 | 294.016 | 294.016 | 321.222 | 321.222 | 280.831 | 280.831 | 273.703 | 273.703 | 232.146 | 232.146 | 236.493 | 189.059 | 189.059 | 189.059 | 144.778 | 144.778 | 144.778 | 144.778 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.638 | -2.638 | -2.638 | 0 | -2.35 | -2.35 | -2.35 | 0 | -234.83 | -234.83 | -234.83 | -187.187 | -187.187 | -187.187 | -142.667 | -142.667 | -142.667 | -142.667 |
Operating Expenses
| 277.89 | 277.89 | 272.642 | 272.87 | 233.05 | 233.05 | 245.948 | 245.948 | 239.618 | 239.618 | 270.682 | 270.682 | 245.139 | 245.139 | 282.556 | 282.556 | 248.707 | 248.707 | 300.9 | 300.9 | 291.185 | 291.185 | 346.649 | 346.649 | 288.469 | 288.469 | 264.314 | 264.314 | 240.957 | 240.957 | 3.081 | 2.591 | 2.591 | 2.591 | 2.29 | 2.29 | 2.29 | 2.29 |
Operating Income
| 47.117 | 47.117 | 38.854 | 43.557 | 45.394 | 45.394 | 31.451 | 31.451 | 29.77 | 29.77 | 30.391 | 30.391 | 22.579 | 22.579 | 18.301 | 18.301 | -42.334 | -42.334 | 5.746 | 5.746 | 56.192 | 56.192 | 47.216 | 47.216 | 46.066 | 46.066 | 46.736 | 46.736 | 48.326 | 48.326 | 50.583 | 27.305 | 27.305 | 27.305 | 8.324 | 8.324 | 8.324 | 8.324 |
Operating Income Ratio
| 0.095 | 0.095 | 0.08 | 0.09 | 0.104 | 0.104 | 0.072 | 0.072 | 0.071 | 0.071 | 0.071 | 0.071 | 0.06 | 0.06 | 0.044 | 0.044 | -0.139 | -0.139 | 0.013 | 0.013 | 0.122 | 0.122 | 0.098 | 0.098 | 0.108 | 0.108 | 0.111 | 0.111 | 0.132 | 0.132 | 0.128 | 0.091 | 0.091 | 0.091 | 0.036 | 0.036 | 0.036 | 0.036 |
Total Other Income Expenses Net
| 5.776 | 5.776 | 3.624 | -1.08 | 5.096 | 5.096 | 3.2 | 3.2 | 4.206 | 4.206 | 2.469 | 2.469 | 1.403 | 1.403 | -3.218 | -3.218 | 0.72 | 0.72 | 4.762 | 4.762 | 3.333 | 3.333 | -24.296 | -24.296 | -5.169 | -5.169 | 13.313 | 13.313 | -7.317 | -7.317 | -0.054 | -0.241 | -0.241 | -0.241 | 0 | 0 | 0 | 0 |
Income Before Tax
| 52.893 | 52.893 | 42.478 | 42.478 | 50.49 | 50.49 | 34.651 | 34.651 | 33.976 | 33.976 | 32.86 | 32.86 | 23.981 | 23.981 | 15.084 | 15.084 | -41.614 | -41.614 | 10.508 | 10.508 | 59.525 | 59.525 | 22.92 | 22.92 | 40.897 | 40.897 | 60.049 | 60.049 | 41.009 | 41.009 | 50.529 | 27.064 | 27.064 | 27.064 | 8.324 | 8.324 | 8.324 | 8.324 |
Income Before Tax Ratio
| 0.107 | 0.107 | 0.087 | 0.087 | 0.116 | 0.116 | 0.079 | 0.079 | 0.081 | 0.081 | 0.077 | 0.077 | 0.064 | 0.064 | 0.036 | 0.036 | -0.136 | -0.136 | 0.024 | 0.024 | 0.13 | 0.13 | 0.047 | 0.047 | 0.096 | 0.096 | 0.142 | 0.142 | 0.112 | 0.112 | 0.128 | 0.09 | 0.09 | 0.09 | 0.036 | 0.036 | 0.036 | 0.036 |
Income Tax Expense
| 7.818 | 7.818 | 7.875 | 7.875 | 8.905 | 8.905 | 2.597 | 2.597 | 7.799 | 7.799 | 8.611 | 8.611 | 4.965 | 4.965 | 3.861 | 3.861 | 15.443 | 15.443 | 0.012 | 0.012 | 6.856 | 6.856 | 3.941 | 3.941 | 7.256 | 7.256 | 3.442 | 3.442 | 4.767 | 4.767 | 4.104 | 5.162 | 5.162 | 5.162 | 1.155 | 1.155 | 1.155 | 1.155 |
Net Income
| 45.075 | 45.075 | 34.603 | 34.603 | 41.585 | 41.585 | 32.054 | 32.054 | 26.178 | 26.178 | 24.25 | 24.25 | 19.016 | 19.016 | 18.945 | 18.945 | -26.171 | -26.171 | 10.496 | 10.496 | 52.67 | 52.67 | 18.979 | 18.979 | 33.641 | 33.641 | 56.608 | 56.608 | 36.242 | 36.242 | 46.425 | 21.902 | 21.902 | 21.902 | 7.17 | 7.17 | 7.17 | 7.17 |
Net Income Ratio
| 0.091 | 0.091 | 0.071 | 0.071 | 0.095 | 0.095 | 0.073 | 0.073 | 0.062 | 0.062 | 0.057 | 0.057 | 0.05 | 0.05 | 0.046 | 0.046 | -0.086 | -0.086 | 0.024 | 0.024 | 0.115 | 0.115 | 0.039 | 0.039 | 0.079 | 0.079 | 0.134 | 0.134 | 0.099 | 0.099 | 0.118 | 0.073 | 0.073 | 0.073 | 0.031 | 0.031 | 0.031 | 0.031 |
EPS
| 0.021 | 0.021 | 0.016 | 0.016 | 0.019 | 0.019 | 0.015 | 0.015 | 0.012 | 0.012 | 0.011 | 0.011 | 0.009 | 0.009 | 0.005 | 0.005 | -0.012 | -0.012 | 0.005 | 0.005 | 0.024 | 0.024 | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | 0.03 | 0.023 | 0.023 | 0.021 | 0.01 | 0.01 | 0.01 | 0.003 | 0.003 | 0.003 | 0.003 |
EPS Diluted
| 0.021 | 0.021 | 0.016 | 0.016 | 0.019 | 0.019 | 0.015 | 0.015 | 0.012 | 0.012 | 0.011 | 0.011 | 0.009 | 0.009 | 0.009 | 0.009 | -0.012 | -0.012 | 0.005 | 0.005 | 0.024 | 0.024 | 0.012 | 0.012 | 0.021 | 0.021 | 0.031 | 0.031 | 0.02 | 0.02 | 0.021 | 0.01 | 0.01 | 0.01 | 0.003 | 0.003 | 0.003 | 0.003 |
EBITDA
| 56.383 | 56.383 | 51.082 | 51.082 | 53.546 | 53.546 | 38.145 | 38.145 | 35.446 | 35.446 | 35.652 | 35.652 | 29.055 | 29.055 | 25.934 | 25.934 | -34.864 | -34.864 | 13.237 | 13.237 | 63.137 | 63.137 | 53.797 | 53.797 | 52.047 | 52.047 | 53.268 | 53.268 | 52.955 | 52.955 | 56.573 | 32.372 | 32.372 | 32.372 | 12.912 | 12.912 | 12.912 | 12.912 |
EBITDA Ratio
| 0.114 | 0.114 | 0.105 | 0.105 | 0.123 | 0.123 | 0.087 | 0.087 | 0.084 | 0.084 | 0.083 | 0.083 | 0.077 | 0.077 | 0.063 | 0.063 | -0.114 | -0.114 | 0.031 | 0.031 | 0.138 | 0.138 | 0.111 | 0.111 | 0.122 | 0.122 | 0.126 | 0.126 | 0.144 | 0.144 | 0.144 | 0.107 | 0.107 | 0.107 | 0.055 | 0.055 | 0.055 | 0.055 |