Stella International Holdings Limited

HKEX:1836.HK

14.74 (HKD) • At close October 30, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

202320222021202020192018201720162015201420132012201120102009200820072006
Revenue 1,492.6511,630.7711,540.6081,135.881,544.831,588.5831,577.271,550.8641,769.8521,663.0911,541.4711,550.0031,494.5311,293.5211,008.5981,102.116937.164779.346
Cost of Revenue 1,125.9231,278.6441,223.761934.2181,251.2211,311.4611,307.0661,260.321,398.2221,314.3331,188.3291,174.7561,142.0661,010.553768.792839.557716.149613.686
Gross Profit 366.728352.127316.847201.662293.609277.122270.204290.544371.63348.758353.142375.247352.465282.968239.806262.559221.015165.66
Gross Profit Ratio 0.2460.2160.2060.1780.190.1740.1710.1870.210.210.2290.2420.2360.2190.2380.2380.2360.213
Reseach & Development Expenses 4040.25242.38144.39456.25453.57156.67962.04859.88852.64448.69349.50444.75339.62135.6638.49133.02526.403
General & Administrative Expenses 152.022157.154167.344176.07153.928167.247138.62486.61898.19475.13371.86272.6861.22158.644.86347.52245.7528.876
Selling & Marketing Expenses 44.04444.74341.99736.42263.73960.57289.10792.61499.86392.691116.885118.755100.67566.66457.39157.16938.54931.666
SG&A 196.066216.989219.023216.095217.749227.819227.731179.232198.057167.824188.747191.435161.896125.264102.254104.69184.29960.542
Other Expenses 3.4283.5813.9983.5864.214.743.2331.2061.3251.2651.2263.197-10.573-9.391-5.733-13.17215.52514.916
Operating Expenses 192.468219.653213.896199.625192.518209.018208.054204.374245.349216.125220.31234.025196.076155.494132.181130.01117.32486.945
Operating Income 159.353146.499111.42110.305100.0549.30342.47349.264113.685128.29115.702150.605156.389129.46108.333131.563103.69178.715
Operating Income Ratio 0.1070.090.0720.0090.0650.0310.0270.0320.0640.0770.0750.0970.1050.10.1070.1190.1110.101
Total Other Income Expenses Net 1.983-13.304-7.933-8.077-0.00917.00420.76438.99415.067.52121.64216.4380.52500015.52514.916
Income Before Tax 161.336133.195103.4882.228100.04166.30763.23788.258128.745135.811137.344167.043156.914129.46108.333131.563119.21693.631
Income Before Tax Ratio 0.1080.0820.0670.0020.0650.0420.040.0570.0730.0820.0890.1080.1050.10.1070.1190.1270.12
Income Tax Expense 21.08116.00812.651.1644.1234.0813.5477.0448.59415.56614.52814.45514.138.1326.2526.5854.5932.257
Net Income 141.072118.03389.6941.68595.92562.22659.6981.214120.151120.245122.816152.588142.988121.408102.168124.993114.62391.374
Net Income Ratio 0.0950.0720.0580.0010.0620.0390.0380.0520.0680.0720.080.0980.0960.0940.1010.1130.1220.117
EPS 0.180.150.110.0020.120.0790.0780.10.150.150.150.190.180.150.130.160.170.16
EPS Diluted 0.180.150.110.0020.120.0790.0780.10.150.150.150.190.180.150.130.160.170.16
EBITDA 252.55192.615160.61654.142141.8890.37380.42991.482153.983167.928151.14180.467182.24154.302129.044151.323118.97591.721
EBITDA Ratio 0.1690.1180.1040.0480.0920.0570.0510.0590.0870.1010.0980.1160.1220.1190.1280.1370.1270.118