Stella International Holdings Limited (1836.HK)

Home
1836.HK
Financials

14.74 (HKD) • At close October 30, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Revenue Numbers are in millions	1,492.651	1,630.771	1,540.608	1,135.88	1,544.83	1,588.583	1,577.27	1,550.864	1,769.852	1,663.091	1,541.471	1,550.003	1,494.531	1,293.521	1,008.598	1,102.116	937.164	779.346
Cost of Revenue Numbers are in millions	1,125.923	1,278.644	1,223.761	934.218	1,251.221	1,311.461	1,307.066	1,260.32	1,398.222	1,314.333	1,188.329	1,174.756	1,142.066	1,010.553	768.792	839.557	716.149	613.686
Gross Profit Numbers are in millions	366.728	352.127	316.847	201.662	293.609	277.122	270.204	290.544	371.63	348.758	353.142	375.247	352.465	282.968	239.806	262.559	221.015	165.66
Gross Profit Ratio Numbers are in millions	0.246	0.216	0.206	0.178	0.19	0.174	0.171	0.187	0.21	0.21	0.229	0.242	0.236	0.219	0.238	0.238	0.236	0.213
Reseach & Development Expenses Numbers are in millions	40	40.252	42.381	44.394	56.254	53.571	56.679	62.048	59.888	52.644	48.693	49.504	44.753	39.621	35.66	38.491	33.025	26.403
General & Administrative Expenses Numbers are in millions	152.022	157.154	167.344	176.07	153.928	167.247	138.624	86.618	98.194	75.133	71.862	72.68	61.221	58.6	44.863	47.522	45.75	28.876
Selling & Marketing Expenses Numbers are in millions	44.044	44.743	41.997	36.422	63.739	60.572	89.107	92.614	99.863	92.691	116.885	118.755	100.675	66.664	57.391	57.169	38.549	31.666
SG&A Numbers are in millions	196.066	216.989	219.023	216.095	217.749	227.819	227.731	179.232	198.057	167.824	188.747	191.435	161.896	125.264	102.254	104.691	84.299	60.542
Other Expenses Numbers are in millions	3.428	3.581	3.998	3.586	4.21	4.74	3.233	1.206	1.325	1.265	1.226	3.197	-10.573	-9.391	-5.733	-13.172	15.525	14.916
Operating Expenses Numbers are in millions	192.468	219.653	213.896	199.625	192.518	209.018	208.054	204.374	245.349	216.125	220.31	234.025	196.076	155.494	132.181	130.01	117.324	86.945
Operating Income Numbers are in millions	159.353	146.499	111.421	10.305	100.05	49.303	42.473	49.264	113.685	128.29	115.702	150.605	156.389	129.46	108.333	131.563	103.691	78.715
Operating Income Ratio Numbers are in millions	0.107	0.09	0.072	0.009	0.065	0.031	0.027	0.032	0.064	0.077	0.075	0.097	0.105	0.1	0.107	0.119	0.111	0.101
Total Other Income Expenses Net Numbers are in millions	1.983	-13.304	-7.933	-8.077	-0.009	17.004	20.764	38.994	15.06	7.521	21.642	16.438	0.525	0	0	0	15.525	14.916
Income Before Tax Numbers are in millions	161.336	133.195	103.488	2.228	100.041	66.307	63.237	88.258	128.745	135.811	137.344	167.043	156.914	129.46	108.333	131.563	119.216	93.631
Income Before Tax Ratio Numbers are in millions	0.108	0.082	0.067	0.002	0.065	0.042	0.04	0.057	0.073	0.082	0.089	0.108	0.105	0.1	0.107	0.119	0.127	0.12
Income Tax Expense Numbers are in millions	21.081	16.008	12.65	1.164	4.123	4.081	3.547	7.044	8.594	15.566	14.528	14.455	14.13	8.132	6.252	6.585	4.593	2.257
Net Income Numbers are in millions	141.072	118.033	89.694	1.685	95.925	62.226	59.69	81.214	120.151	120.245	122.816	152.588	142.988	121.408	102.168	124.993	114.623	91.374
Net Income Ratio Numbers are in millions	0.095	0.072	0.058	0.001	0.062	0.039	0.038	0.052	0.068	0.072	0.08	0.098	0.096	0.094	0.101	0.113	0.122	0.117
EPS Numbers are in millions	0.18	0.15	0.11	0.002	0.12	0.079	0.078	0.1	0.15	0.15	0.15	0.19	0.18	0.15	0.13	0.16	0.17	0.16
EPS Diluted Numbers are in millions	0.18	0.15	0.11	0.002	0.12	0.079	0.078	0.1	0.15	0.15	0.15	0.19	0.18	0.15	0.13	0.16	0.17	0.16
EBITDA Numbers are in millions	252.55	192.615	160.616	54.142	141.88	90.373	80.429	91.482	153.983	167.928	151.14	180.467	182.24	154.302	129.044	151.323	118.975	91.721
EBITDA Ratio Numbers are in millions	0.169	0.118	0.104	0.048	0.092	0.057	0.051	0.059	0.087	0.101	0.098	0.116	0.122	0.119	0.128	0.137	0.127	0.118

Stella International Holdings Limited

HKEX:1836.HK Add to watchlist

HKEX:1836.HK