Totetsu Kogyo Co., Ltd.

TSE:1835.T

3420 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 16,379.98913,613.66125,785.68331,694.56917,475.48116,878.29215,788.1117,357.6817,830.23818,706.56416,822.16615,857.87512,580.06210,772.0377,088.9594,863.1021,518.1283,130.2112,672.3632,521.355
Short Term Investments 0-1,696.688-1,547.024-1,335.304-727.801-984.21901,843.8341,963.445-409.897-443.706-443.16900000000
Cash and Short Term Investments 16,379.98913,613.66125,785.68331,694.56917,475.48116,878.29215,788.1117,357.6817,830.23818,706.56416,822.16615,857.87512,580.06210,772.0377,088.9594,863.1021,518.1283,130.2112,672.3632,521.355
Net Receivables 104,086.77693,422.01873,720.95476,008.32796,206.99389,523.35183,273.61376,962.46270,825.63257,341.81550,727.00642,257.53237,175.34939,592.81136,176.34634,922.99338,778.72437,767.60439,979.33434,526.065
Inventory 3,758.0383,482.6143,051.8763,443.0433,611.9363,235.463,425.4923,304.3162,790.1732,256.6012,367.8022,518.4572,106.6763,848.6543,007.9894,365.8526,481.7697,428.8363,987.2386,638.265
Other Current Assets 1,832.9692,015.6461,473.0871,354.8942,410.3721,933.4992,224.5813,489.0282,778.1263,024.5743,465.631,899.9791,867.7711,768.042,379.111,241.9963,676.4443,883.7891,375.5661,390.091
Total Current Assets 126,057.772112,533.939104,031.6112,500.833119,704.782111,570.602104,711.796101,113.48694,224.16981,329.55473,382.60462,533.84353,729.85855,981.54248,652.40445,393.94350,455.06552,210.4448,014.50145,075.776
Non-Current Assets:
Property, Plant & Equipment, Net 23,690.58922,841.79119,500.85115,281.2712,381.6727,700.8727,470.5586,950.9096,312.2166,518.3886,561.0896,735.0596,168.2346,426.4076,974.1268,129.3268,563.739,2269,347.5948,406.955
Goodwill 0.9520.9470.3770.2030.9280.8450.290.5920.1660.3380.1460.85100000000
Intangible Assets 416404447515514459432321199221262252226.951411.53596.31770.178942.836210.652248.075300.963
Goodwill and Intangible Assets 416.952404.947447.377515.203514.928459.845432.29321.592199.166221.338262.146252.851226.951411.53596.31770.178942.836210.652248.075300.963
Long Term Investments 14,323.19113,91912,68913,40312,74715,56014,198.37311,569.64111,044.78713,89211,44010,56300000000
Tax Assets 0.954-926.411-692.948-551.398-616.91-502.861-14,198.373-11,569.641-11,044.787-13,892-11,440-10,56300000000
Other Non-Current Assets 3,628.471927.309693.67552.147617.829502.94315,224.4713,934.7113,421.21413,892.34811,440.13410,563.5417,608.3587,297.4458,838.3798,280.63612,087.48913,857.40915,034.74610,163.082
Total Non-Current Assets 42,060.15737,166.63632,637.9529,200.22225,644.51923,720.79923,127.31821,207.21119,932.59620,632.07418,263.36917,551.45114,003.54314,135.38216,408.81517,180.1421,594.05523,294.06124,630.41518,871
Total Assets 168,117.929149,700.578136,669.553141,701.057145,349.303135,291.403127,839.116122,320.699114,156.766101,961.62991,645.97480,085.29767,733.40170,116.92465,061.21962,574.08372,049.1275,504.50172,644.91663,946.776
Liabilities & Equity:
Current Liabilities:
Account Payables 29,706.84626,823.29426,757.01326,737.60935,221.59733,366.74932,205.60732,971.66432,540.11730,871.62628,423.27923,701.17417,901.37623,136.37820,503.32521,664.45925,830.34128,096.08528,284.89720,994.342
Short Term Debt 10,0005,000116.308112.99108.83530.53756.02960.79569.05700000003,7203,3052,0454,366
Tax Payables 2,289.7442,470.381245.6422,597.8842,949.6252,480.8011,440.362,149.6872,942.8781,655.7882,295.8151,073.1051,065.8931,611.7711,568.8751,414.267807.2611,058.634987.76574.845
Deferred Revenue 872.5165,688.026696.419296.506711.732803.66605.4411,184.5081,354.99800000004,253.9012,129.0741,965.9291,421.204
Other Current Liabilities 12,041.1615,871.9178,013.24214,982.59717,119.92615,123.98113,583.59314,462.93513,914.78410,190.76910,012.2758,180.3288,290.9789,045.3868,133.8857,896.5773,736.5375,923.1183,460.346,237.002
Total Current Liabilities 52,620.52343,383.23735,582.98242,129.70253,162.0949,324.92746,450.6748,679.90247,878.95641,062.39538,435.55431,881.50226,192.35432,181.76428,637.2129,561.03637,540.77939,453.27735,756.16633,018.548
Non-Current Liabilities:
Long Term Debt 658.908759.958866.337976.2751,078.823.98629.4585.479146.538212.115339.378446.05427.044475.565546.331161.51706302,7153,950
Deferred Revenue Non-Current 0.908001,371.5301,114.9751,171.1481,088.9051,206.0191,093.9461,567.1821,064.484861.279658.198769.622699.1790786.073846.938755.698
Deferred Tax Liabilities Non-Current 1,011.6500127.0620787.3351,714.7751,769.3621,614.6512,089.311,234.8271,166.64265.52575.879617.469309.4291,585.852,434.7922,761.202697.247
Other Non-Current Liabilities 2,342.4452,067.3161,695.08342.0411,718.681341.004345.511355.057350.057366.259478.968588.569602.206634.84673.326895.9091,693.8521,116.9931,227.0481,251.645
Total Non-Current Liabilities 4,013.9112,827.2742,561.4172,816.9082,797.5012,247.33,260.8843,298.8033,317.2653,761.633,620.3553,265.7432,156.0541,844.4822,606.7482,066.0343,279.7024,967.8587,550.1886,654.59
Total Liabilities 56,634.43446,210.51138,144.39944,946.6155,959.59151,572.22749,711.55451,978.70551,196.22144,824.02542,055.90935,147.24528,348.40834,026.24631,243.95831,627.0740,820.48144,421.13543,306.35439,673.138
Equity:
Preferred Stock 00000000000000000000
Common Stock 2,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,8102,810
Retained Earnings 102,929.51797,878.54793,006.83690,744.49484,187.7676,559.6769,876.08761,707.9353,714.68746,827.22241,341.3336,812.33633,586.67830,620.83227,500.00125,185.46523,574.0321,899.81619,494.20917,056.536
Accumulated Other Comprehensive Income/Loss 5,418.3062,615.7282,851.9423,404.9412,701.7844,706.7894,809.3434,255.5594,017.8064,5762,4462,37400000000
Other Total Stockholders Equity -728.195-919.656-1,543.605-1,543.603-1,543.604-1,543.242-442.94557.4081,447.881,997.8052,196.0012,196.9232,988.3152,659.8463,507.262,951.5484,844.6096,373.557,034.3534,407.102
Total Shareholders Equity 110,429.628102,384.61997,125.17395,415.83288,155.9482,533.21777,052.4969,330.89761,990.37356,211.02748,793.33144,193.25939,384.99336,090.67833,817.26130,947.01331,228.63931,083.36629,338.56224,273.638
Total Equity 111,483.492103,490.06798,525.15496,754.44789,389.71283,719.17678,127.56270,341.99462,960.54557,137.60449,590.06544,938.05239,384.99336,090.67833,817.26130,947.01331,228.63931,083.36629,338.56224,273.638
Total Liabilities & Shareholders Equity 168,117.929149,700.578136,669.553141,701.057145,349.303135,291.403127,839.116122,320.699114,156.766101,961.62991,645.97480,085.29767,733.40170,116.92465,061.21962,574.08372,049.1275,504.50172,644.91663,946.776