Sadr Logistics Company
TADAWUL:1832.SR
3.45 (SAR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SAR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||
Net Income
| -3.766 | -1.04 | -4.429 | -0.215 | -1.888 | 3.787 | -0.775 | -0.927 | -0.495 | -1.329 | 0.314 | 2.882 | 0.457 | 0.808 | 1.048 | 0.755 | 1.765 | -0.15 | -1.536 | 0.255 | 0.227 | -0.85 | -2.753 | 0.862 | 0.833 | 1.518 | 0.889 | 1.143 | 1.08 | 2.571 |
Depreciation & Amortization
| 3.915 | 3.648 | 3.466 | 3.169 | 3.088 | 3.053 | 3.058 | 2.985 | 2.556 | 2.333 | 2.382 | 2.374 | 2.364 | 2.367 | 2.365 | 1.017 | 0.359 | 0.363 | 0.341 | 0.343 | 0.346 | 0.358 | 0.285 | 0.302 | 0.269 | 0.271 | 0.06 | 0.274 | 0.278 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 2.219 | -1.369 | -4.545 | -1.629 | 5.668 | -3.747 | -19.33 | -15.734 | -9.416 | 2.235 | -5.11 | 6.372 | -8.215 | -3.647 | -6.182 | 0.139 | -2.853 | 0.292 | 0.657 | -2.001 | -0.335 | 0.011 | 3.452 | 2.563 | 0.418 | -4.433 | -1.726 | -3.885 | -0.804 | 0 |
Accounts Receivables
| 10.552 | -12.701 | 17.182 | -2.357 | 6.553 | -15.034 | -19.846 | -11.224 | -2.61 | -4.486 | 0.276 | 7.949 | -11.136 | -4.32 | -2.296 | -3.333 | 0.442 | 0.696 | 1.399 | -1.324 | -1.117 | -0.605 | 2.572 | 1.459 | -0.397 | -3.409 | 1.474 | -4.364 | 0.006 | 0 |
Change In Inventory
| -8.695 | 15.337 | -1.636 | -18.625 | 1.65 | 13.659 | -13.505 | -7.377 | -4.535 | -0.34 | -0.54 | -4.248 | 2.241 | 0.349 | -2.347 | 0.644 | -4.285 | -0.464 | -0.891 | -0.722 | 0.785 | 0.493 | 1.045 | 1.049 | 0.704 | -0.74 | -3.544 | 0.48 | -0.11 | 0 |
Change In Accounts Payables
| 2.12 | -2.971 | -19.614 | 17.813 | -1.765 | -0.921 | 8.968 | 2.833 | -1.643 | 6.363 | 0 | 2.549 | 0.943 | 0.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -1.758 | -1.126 | -0.477 | 1.54 | -0.77 | -1.451 | 5.054 | 0.034 | -0.628 | 2.575 | -4.57 | 10.62 | -10.456 | -3.996 | -3.835 | -0.505 | 1.432 | 0.757 | 0.149 | 0.045 | -0.003 | 0.123 | -0.165 | 0.055 | 0.11 | -0.285 | 0.344 | 0 | -0.7 | 0 |
Other Non Cash Items
| 5.254 | 0.618 | 4.45 | -0.435 | -0.989 | -0.458 | 18.33 | -0.665 | -0.298 | -16.948 | 15.851 | -3.125 | 0.124 | 0.418 | 0.379 | 0.118 | 0.217 | -0.083 | 2.542 | -1.088 | -1.133 | 0.73 | 4.534 | 2.93 | 0.379 | -3.822 | -0.832 | -3.481 | -0.858 | -0.709 |
Operating Cash Flow
| 3.768 | -1.198 | -1.058 | 0.89 | 5.879 | 2.635 | 1.283 | -14.341 | -7.654 | -13.709 | 13.436 | 8.502 | -5.27 | -0.055 | -2.389 | 2.028 | -0.512 | 0.422 | 1.006 | -0.833 | -0.906 | -0.12 | 1.781 | 3.792 | 1.212 | -2.305 | 0.057 | -2.338 | 0.222 | 1.862 |
Investing Activities: | ||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -17.466 | -3.176 | -4.438 | -0.77 | -7.793 | -1.713 | -2.488 | -1.809 | -1.148 | -29.747 | -0.059 | -4.87 | -0.138 | -0.211 | 1.745 | -2.616 | -0.178 | -0.195 | -0.047 | -0.243 | -0.201 | -0.156 | -0.794 | -0.802 | 0.173 | -0.656 | 0.04 | -0.471 | -0.074 | 0 |
Acquisitions Net
| 0.105 | 0 | 0.339 | 3.909 | -5 | 0 | 0.067 | 0 | 0 | 0.017 | 0 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -5 | 0 | -10 | -24 | 5 | -5 | 105 | 0 | -15 | -115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 30.688 | 4.443 | 30 | 20 | 5 | 0.74 | -18.803 | 42.251 | 28 | 0 | 0 | 0 | 0 | 5.631 | 2.5 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.192 | 0.192 | 4.717 | -3.909 | 5 | -5.555 | 2.024 | 41.25 | 12.622 | 0.017 | 2.016 | 0.459 | 0 | 5.631 | 2.5 | 3.045 | -0.024 | 0.031 | -0.117 | -0.084 | 3.959 | -1.156 | -2.391 | -2.276 | 7.028 | -0.754 | -17.206 | -0.471 | -0.074 | -0.09 |
Investing Cash Flow
| 8.135 | 1.459 | 20.618 | -4.77 | 2.207 | -6.713 | 85.8 | 40.442 | 11.852 | -144.73 | 1.957 | -4.411 | -0.138 | 5.419 | 4.245 | 0.429 | -0.202 | -0.164 | -0.117 | -0.084 | 3.959 | -1.156 | -2.391 | -2.276 | 7.028 | -0.754 | -17.206 | -0.471 | -0.074 | -0.09 |
Financing Activities: | ||||||||||||||||||||||||||||||
Debt Repayment
| -0.289 | -1.931 | -7.175 | -0.341 | -0.81 | -0.094 | -0.038 | -6.345 | -5.978 | -1.464 | -1.559 | -5.157 | -4.991 | -2.791 | -1.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.022 | -0.022 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | -16.633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.403 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.25 | 0 | 0 | -0.75 | 0 | 0 | 0 | 0 | -2.25 | 0 | 0 | 0 | -1.688 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 1.135 | 0.054 | -10.489 | -2.959 | 1.546 | -2.512 | -1.144 | -8.057 | -2.926 | -1.721 | 148.608 | 5.817 | 2.255 | -2.791 | -1.478 | -1.309 | 0 | 0 | -0.212 | 0 | -2.25 | 0 | 0 | 0 | -3.789 | -1.85 | 0.791 | 1.477 | -0.54 | 15.879 |
Financing Cash Flow
| -2.98 | -2.884 | -10.489 | -3.3 | 0.736 | -2.606 | -17.815 | -14.402 | -8.905 | -3.185 | 148.608 | -0.596 | 2.255 | -2.791 | -1.478 | -2.059 | 0 | 0 | -0.212 | 0 | -2.25 | 0 | 0 | 0 | -3.789 | -1.85 | 0.791 | 1.477 | -0.54 | 15.879 |
Other Information: | ||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -29.906 | 0 | 0 | 0 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.852 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 8.905 | -2.623 | -20.835 | -7.18 | 8.822 | -6.684 | 19.269 | 11.699 | -4.706 | -161.624 | 164.001 | 3.495 | -3.153 | 2.574 | 0.378 | 0.398 | -0.714 | 0.258 | 0.677 | -0.917 | 0.802 | -1.276 | -0.61 | 1.516 | -12.401 | -4.909 | -16.357 | -1.332 | -0.392 | 17.651 |
Cash At End Of Period
| 14.201 | 5.119 | 8.027 | 28.863 | 36.043 | 27.221 | 33.904 | 14.636 | 2.937 | 7.643 | 169.267 | 5.266 | 1.771 | 4.924 | 2.35 | 1.972 | 1.574 | 2.288 | 2.03 | 1.353 | 2.27 | 1.467 | 2.743 | 3.354 | 1.837 | 14.238 | 2.294 | 18.651 | 19.984 | 20.376 |