Sadr Logistics Company
TADAWUL:1832.SR
3.45 (SAR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SAR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 14.201 | 5.297 | 8.027 | 28.863 | 36.043 | 27.221 | 33.904 | 14.636 | 2.937 | 7.643 | 169.267 | 5.266 | 1.771 | 4.924 | 2.35 | 1.574 | -12.702 | 2.03 | 1.353 | 2.27 | -0.893 | 2.743 | 3.354 | 1.837 | 14.238 | 2.294 | 18.651 | 19.984 |
Short Term Investments
| 5 | 30 | 34 | 24 | 20 | 30 | 25 | 60.936 | 102.698 | 115.265 | 50 | 0 | 0 | 0 | 5.588 | 10.918 | 25.405 | 10.673 | 10.567 | 10.542 | 14.641 | 13.472 | 11.82 | 10.192 | 0 | 16.852 | 0 | 0 |
Cash and Short Term Investments
| 19.201 | 35.297 | 42.027 | 52.863 | 56.043 | 57.221 | 58.904 | 75.572 | 105.635 | 122.909 | 169.267 | 5.266 | 1.771 | 4.924 | 7.938 | 12.492 | 12.702 | 12.702 | 11.92 | 12.812 | -0.893 | 16.215 | 15.173 | 12.03 | 14.238 | 19.147 | 18.651 | 19.984 |
Net Receivables
| 47.934 | 52.767 | 48.574 | 73.304 | 73.533 | 77.344 | 64.809 | 40.057 | 30.391 | 29.36 | 27.403 | 23.703 | 26.189 | 20.606 | 15.34 | 11.466 | 0 | 9.14 | 14.003 | 12.729 | 11.611 | 9.042 | 14.368 | 15.963 | 15.566 | 11.293 | 11.71 | 8.377 |
Inventory
| 51.955 | 29.191 | 55.538 | 43.739 | 25.114 | 26.764 | 40.423 | 27.436 | 20.059 | 15.524 | 15.184 | 15.048 | 10.8 | 13.083 | 13.432 | 13.72 | 0 | 9.205 | 8.519 | 7.797 | 8.582 | 9.075 | 10.12 | 11.034 | 11.738 | 11.133 | 6.954 | 7.434 |
Other Current Assets
| 1.102 | 1.668 | 1.687 | 2.883 | 1.54 | 1.322 | 0.933 | 51.17 | 39.053 | 33.967 | 29.266 | 0.898 | 31.743 | 20.606 | 16.553 | 11.466 | 0 | 34.511 | 25.922 | 25.54 | 36.302 | 36.363 | 39.662 | 39.026 | 41.542 | 42.864 | 2.682 | 1.445 |
Total Current Assets
| 120.192 | 139.92 | 147.826 | 177.94 | 161.264 | 170.824 | 170.333 | 154.178 | 164.747 | 172.4 | 213.718 | 49.423 | 44.314 | 38.614 | 37.923 | 37.678 | 12.702 | 34.511 | 34.441 | 33.337 | 36.302 | 36.363 | 39.662 | 39.026 | 41.542 | 42.864 | 39.998 | 37.24 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 105.147 | 90.917 | 88.224 | 86.651 | 88.336 | 80.945 | 58.354 | 59.241 | 53.221 | 53.755 | 25.422 | 27.146 | 24.635 | 26.845 | 28.985 | 5.677 | 0 | 5.797 | 6.098 | 6.212 | 6.357 | 5.61 | 5.105 | 4.6 | 5.044 | 4.658 | 4.877 | 4.681 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3.697 | 3.399 | 3.388 | 3.09 | 3.105 | 2.386 | 1.846 | 1.217 | 0.826 | 0.631 | 0.484 | 0.5 | 0.516 | 0.531 | 0.561 | 0.615 | 0 | 0.65 | 0.585 | 0.587 | 0.588 | 0.59 | 0.543 | 0.57 | 0.546 | 0.449 | 0 | 0 |
Goodwill and Intangible Assets
| 3.697 | 3.399 | 3.388 | 3.09 | 3.105 | 2.386 | 1.846 | 1.217 | 0.826 | 0.631 | 0.484 | 0.5 | 0.516 | 0.531 | 0.561 | 0.615 | 0 | 0.65 | 0.585 | 0.587 | 0.588 | 0.59 | 0.543 | 0.57 | 0.546 | 0.449 | 0 | 0 |
Long Term Investments
| 0.103 | 0.292 | 0.484 | 0.68 | 0.88 | 2.042 | 1.787 | 2.747 | 3.479 | 4.395 | 0 | 5.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| -3.697 | -0.292 | -3.388 | -0.68 | -0.88 | -2.042 | -1.787 | -2.747 | -3.479 | -4.395 | 0 | -5.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 3.697 | 0.292 | 3.388 | 0.68 | -91.441 | 2.042 | -60.201 | -60.458 | -54.046 | 4.395 | 5.321 | 5.426 | 0 | 0 | 0 | 0 | -12.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 108.946 | 94.608 | 92.095 | 90.42 | 92.321 | 85.373 | 61.987 | 63.205 | 57.525 | 58.782 | 31.227 | 33.072 | 25.15 | 27.377 | 29.546 | 6.293 | -12.702 | 6.447 | 6.683 | 6.798 | 6.946 | 6.2 | 5.647 | 5.17 | 5.59 | 5.107 | 4.877 | 4.681 |
Total Assets
| 229.138 | 234.528 | 239.921 | 268.36 | 253.585 | 256.197 | 232.32 | 217.383 | 222.272 | 231.182 | 244.945 | 82.495 | 69.464 | 65.99 | 67.469 | 43.971 | 0 | 40.957 | 41.124 | 40.136 | 43.248 | 42.562 | 45.309 | 44.197 | 47.132 | 86.284 | 44.875 | 41.92 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 11.832 | 15.402 | 18.373 | 37.987 | 20.174 | 21.94 | 17.325 | 14.04 | 11.208 | 12.851 | 4.301 | 10.657 | 8.109 | 7.165 | 5.144 | 6.61 | 0 | 2.565 | 3.688 | 3.123 | 3.395 | 1.775 | 3.384 | 3.529 | 3.079 | 2.092 | 0.883 | 1.211 |
Short Term Debt
| 14.917 | 16.471 | 15.131 | 17.616 | 13.914 | 12.549 | 11.849 | 11.923 | 18.503 | 23.62 | 24.371 | 21.042 | 13.131 | 8.049 | 7.844 | 0.189 | 0 | 0.172 | 0 | 0 | 0 | 0 | 0 | 0 | 2.387 | 3.952 | 3.033 | 1.534 |
Tax Payables
| 4.923 | 3.815 | 3.642 | 2.817 | 3.3 | 4.191 | 1.725 | 2.844 | 1.646 | 1.361 | 0 | 0.763 | 0.954 | 1.043 | 0.103 | 0 | 0 | 0.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 4.781 | 5.858 | 7.122 | 6.738 | 5.139 | 5.565 | 7.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.737 | 0 | 0 | 0 | 0 | 0 | 0 | -5.465 | -6.044 | 0 | 0 |
Other Current Liabilities
| 11.03 | 4.849 | 4.447 | 3.421 | 3.962 | 5.198 | 10.032 | 3.448 | 2.216 | 2.559 | 20.18 | 1.13 | 1.199 | 1.552 | 3.246 | 1.41 | 0 | 5.996 | 0.824 | 0.619 | 1.415 | 2.199 | 0.728 | 0.395 | 6.096 | 8.053 | 1.991 | 1.373 |
Total Current Liabilities
| 42.561 | 42.58 | 45.072 | 65.762 | 43.19 | 45.251 | 46.423 | 29.411 | 31.926 | 39.03 | 48.853 | 32.83 | 22.438 | 16.766 | 16.235 | 8.209 | 0 | 5.996 | 4.512 | 3.742 | 4.81 | 3.975 | 4.112 | 3.924 | 6.096 | 8.053 | 5.907 | 4.118 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 15.922 | 17.741 | 19.275 | 21.79 | 29.072 | 27.474 | 5.955 | 6.775 | 6.726 | 7.75 | 9.99 | 10.336 | 10.454 | 11.773 | 14.5 | 0.722 | 0 | 0.539 | 0.665 | 0.665 | 0.665 | 0 | 0 | 0 | 0 | 0 | 0.101 | 0.101 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4.231 | 4.016 | 3.843 | 4.393 | 4.192 | 3.953 | 3.71 | 3.772 | 3.574 | 3.361 | 3.232 | 2.715 | 2.629 | 2.502 | 2.386 | 1.846 | 0 | 1.699 | 1.958 | 1.995 | 2.016 | 1.981 | 1.334 | 1.271 | 1.18 | 1.142 | 0.483 | 0.46 |
Total Non-Current Liabilities
| 20.153 | 21.758 | 23.118 | 26.182 | 33.264 | 31.427 | 9.665 | 10.546 | 10.3 | 11.111 | 13.222 | 13.05 | 13.082 | 14.275 | 16.887 | 2.568 | 0 | 2.238 | 2.623 | 2.66 | 2.68 | 1.981 | 1.334 | 1.271 | 1.18 | 1.142 | 0.583 | 0.56 |
Total Liabilities
| 62.714 | 64.337 | 68.19 | 91.944 | 76.454 | 76.678 | 56.088 | 39.957 | 42.226 | 50.141 | 62.075 | 45.88 | 35.52 | 31.041 | 33.121 | 10.778 | 0 | 40.957 | 41.124 | 6.402 | 43.248 | 42.562 | 45.309 | 44.197 | 47.132 | 47.507 | 6.49 | 4.679 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.743 | 0 | 0 | 0 | 0.583 | 0.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 175 | 175 | 175 | 175 | 175 | 175 | 175 | 175 | 175 | 175 | 175 | 25 | 25 | 25 | 25 | 25 | 0 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 11.25 | 11.25 | 11.25 | 11.25 |
Retained Earnings
| -10.097 | -6.33 | -4.79 | -0.361 | 0.354 | 2.742 | -0.545 | 1.227 | 3.847 | 4.842 | 6.671 | 10.616 | 7.945 | 8.95 | 8.349 | 7.249 | 0 | 2.3 | 5.16 | 4.905 | 6.928 | 7.777 | 10.385 | 9.523 | 14.127 | 13.219 | 12.656 | 11.513 |
Accumulated Other Comprehensive Income/Loss
| 1.521 | 1.521 | 1.521 | 1.777 | 1.777 | 1.777 | 1.777 | 1.199 | 1.199 | 1.199 | -0.743 | 0.999 | 0.999 | 0.999 | -0.583 | -0.379 | 32.723 | -0.379 | -0.649 | -0.649 | -0.649 | -0.649 | 0 | -0 | 0 | -0.171 | -0 | -0 |
Other Total Stockholders Equity
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.199 | 0 | 0 | 0 | 0.999 | 0.945 | 0 | 15.803 | 14.478 | 14.478 | 14.478 | 14.478 | 14.478 | 14.478 | 14.478 | 14.478 | 14.478 | 14.478 |
Total Shareholders Equity
| 166.424 | 170.191 | 171.731 | 176.415 | 177.131 | 179.519 | 176.232 | 177.426 | 180.046 | 181.041 | 182.87 | 36.615 | 33.944 | 34.949 | 34.348 | 33.193 | 32.723 | 32.723 | 33.99 | 33.734 | 35.757 | 36.607 | 39.863 | 39.001 | 39.855 | 38.777 | 38.385 | 37.242 |
Total Equity
| 166.424 | 170.191 | 171.731 | 176.415 | 177.131 | 179.519 | 176.232 | 177.426 | 180.046 | 181.041 | 182.87 | 36.615 | 33.944 | 34.949 | 34.348 | 33.193 | 32.723 | 32.723 | 33.99 | 33.734 | 35.757 | 36.607 | 39.863 | 39.001 | 39.855 | 38.777 | 38.385 | 37.242 |
Total Liabilities & Shareholders Equity
| 229.138 | 234.528 | 239.921 | 268.36 | 253.585 | 256.197 | 232.32 | 217.383 | 222.272 | 231.182 | 244.945 | 82.495 | 69.464 | 65.99 | 67.469 | 43.971 | 32.723 | 40.957 | 41.124 | 40.136 | 43.248 | 42.562 | 45.309 | 44.197 | 47.132 | 86.284 | 44.875 | 41.92 |