S.A.I. Leisure Group Company Limited

HKEX:1832.HK

0.51 (HKD) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q22016 Q12015 Q4
Revenue 10.54910.54911.22811.2287.1967.1963.1463.1464.734.735.7075.7074.1944.1945.925.9214.47314.47324.57824.57824.77224.77224.79724.79725.29325.29323.45823.45821.25721.25722.35820.3120.3120.31
Cost of Revenue 6.9586.9588.4758.4756.8986.8985.3325.3322.9162.9163.1913.1913.0343.0345.2765.2767.9437.94314.32514.32513.13313.13313.15413.15413.43513.43511.93911.93910.52910.5294.1953.5273.5273.527
Gross Profit 3.5913.5912.7532.7530.2980.298-2.186-2.1861.8141.8142.5162.5161.161.160.6440.6446.536.5310.25310.25311.63911.63911.64311.64311.85811.85811.5211.5210.72910.72918.16316.78316.78316.783
Gross Profit Ratio 0.340.340.2450.2450.0410.041-0.695-0.6950.3830.3830.4410.4410.2770.2770.1090.1090.4510.4510.4170.4170.470.470.470.470.4690.4690.4910.4910.5050.5050.8120.8260.8260.826
Reseach & Development Expenses 0000000000000000000000000000000000
General & Administrative Expenses 0000000000000000000000000.970.970.977.2370.2760.2760.2760.2520.2520.252
Selling & Marketing Expenses 0000000000000000000000000.8620.8620.1160.1160.1080.1080.6540.5540.5540.554
SG&A 0000002.0832.083002.4272.4272.4272.4273.8083.8086.2796.2797.8947.8948.5758.5759.2039.2038.0928.0927.3537.3536.9946.9940.930.8060.8060.806
Other Expenses 7.1077.1076.380000000000000000000003.4423.4423.44204.354.354.354.2854.2854.285
Operating Expenses 7.1077.1076.386.385.7625.7623.7813.7812.0832.0834.3714.3712.4292.4296.8196.8196.4516.4517.97.98.7028.7029.1999.1998.0938.0937.397.396.9926.9925.285.0915.0915.091
Operating Income -3.517-3.517-3.627-3.655-5.468-5.468-5.703-5.703-0.27-0.27-1.18-1.18-1.267-1.267-3.164-3.1640.2510.2512.3592.3593.0643.0642.442.443.7663.7664.1674.1673.7353.7353.9073.5563.5563.556
Operating Income Ratio -0.333-0.333-0.323-0.326-0.76-0.76-1.813-1.813-0.057-0.057-0.207-0.207-0.302-0.302-0.535-0.5350.0170.0170.0960.0960.1240.1240.0980.0980.1490.1490.1780.1780.1760.1760.1750.1750.1750.175
Total Other Income Expenses Net -1.355-1.355-1.297-1.269-1.141-1.141-0.676-0.676-0.232-0.232-0.923-0.923-0.227-0.227-3.227-3.227-0.25-0.25-0.015-0.015-0.273-0.2730.0040.0040.0160.016-0.038-0.0380.0030.0030.0260.0010.0010.001
Income Before Tax -4.872-4.872-4.924-4.924-6.608-6.608-6.378-6.378-0.501-0.501-2.103-2.103-1.493-1.493-6.391-6.3910.0010.0012.3442.3442.7912.7912.4442.4443.7663.7664.134.133.7373.7373.9333.5573.5573.557
Income Before Tax Ratio -0.462-0.462-0.439-0.439-0.918-0.918-2.027-2.027-0.106-0.106-0.368-0.368-0.356-0.356-1.08-1.08000.0950.0950.1130.1130.0990.0990.1490.1490.1760.1760.1760.1760.1760.1750.1750.175
Income Tax Expense -0.039-0.0390.0470.047000.9040.9040.2290.2290.3320.3320.1940.1940.9680.9680.0410.0410.0140.0140.0340.0340.1330.1330.1930.1930.8080.8080.4930.4930.650.4390.4390.439
Net Income -4.834-4.834-4.873-4.873-6.608-6.608-5.44-5.44-0.273-0.273-1.671-1.671-1.305-1.305-4.929-4.9290.2690.2692.2832.2832.7672.7672.3012.3013.5463.5463.2573.2573.2343.2343.2833.1173.1173.117
Net Income Ratio -0.458-0.458-0.434-0.434-0.918-0.918-1.729-1.729-0.058-0.058-0.293-0.293-0.311-0.311-0.833-0.8330.0190.0190.0930.0930.1120.1120.0930.0930.140.140.1390.1390.1520.1520.1470.1530.1530.153
EPS -0.013-0.013-0.014-0.014-0.018-0.018-0.015-0.015-0.001-0.001-0.005-0.005-0.004-0.004-0.014-0.0140.0010.0010.0060.0060.010.010.0090.0090.0130.0130.0090.0090.0090.0090.0090.0090.0090.009
EPS Diluted -0.013-0.013-0.014-0.014-0.018-0.018-0.015-0.015-0.001-0.001-0.005-0.005-0.004-0.004-0.014-0.0140.0010.0010.0060.0060.010.010.0090.0090.0130.0130.0090.0090.0090.0090.0090.0090.0090.009
EBITDA -1.007-1.0070.8450.845-4.729-4.729-4.733-4.7330.2380.238-0.553-0.553-0.474-0.474-1.762-1.7621.7811.7813.9433.9434.5584.5583.9593.9595.2315.2315.5465.5465.0435.0435.2764.9694.9694.969
EBITDA Ratio -0.095-0.0950.0750.075-0.657-0.657-1.504-1.5040.050.05-0.097-0.097-0.113-0.113-0.298-0.2980.1230.1230.160.160.1840.1840.160.160.2070.2070.2360.2360.2370.2370.2360.2450.2450.245