S.A.I. Leisure Group Company Limited (1832.HK) - Quarterly Cash Flow Statement

Home
1832.HK
Financials

0.51 (HKD) • At close November 5, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q2	2016 Q1	2015 Q4
Operating Activities:
Net Income Numbers are in millions	-4.834	-4.834	-4.873	-4.873	-6.608	-6.608	-5.44	-5.44	-0.273	-0.273	-1.671	-1.671	-1.305	-1.305	-4.929	-4.929	0.269	0.269	2.283	2.283	2.767	2.767	2.301	2.301	3.546	3.546	3.257	3.257	3.234	3.234	3.246	3.101	3.101	3.101
Depreciation & Amortization Numbers are in millions	2.79	2.79	2.747	2.738	2.686	2.686	1.269	1.269	0.86	0.86	1.019	1.019	1.19	1.19	2.059	2.059	2.211	2.211	2.31	2.31	2.169	2.169	1.519	1.519	1.465	1.465	1.379	1.379	1.308	1.308	1.369	1.413	1.413	1.413
Deferred Income Tax Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	0	0	0.575	0.575	0	0	2.26	2.26	0	0	2.044	2.044	0	0	-3.773	-3.773	0	0	-0.679	-0.679	-0.237	-0.237	-7.438	-7.438	-3.54	-3.54	-3.559	-3.559	-3.015	-3.015	-2.946	-2.714	-2.714	-2.714
Accounts Receivables Numbers are in millions	0	0	1.848	1.848	0	0	1.836	1.836	0	0	1.093	1.093	0	0	-6.05	-6.05	0	0	0.266	0.266	0	0	-0.058	-0.058	0	0	0.161	0.161	0.116	0.116	0	0	0	0
Change In Inventory Numbers are in millions	0	0	-0.419	-0.419	0	0	0.564	0.564	0	0	0.876	0.876	0	0	1.528	1.528	0	0	0.283	0.283	0.142	0.142	-0.807	-0.807	-0.404	-0.404	-0.318	-0.318	-1.119	-1.119	-0.718	-0.166	-0.166	-0.166
Change In Accounts Payables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	0	0	-0.855	-0.855	0	0	-0.14	-0.14	0	0	0.076	0.076	0	0	0.749	0.749	0	0	-1.228	-1.228	-0.379	-0.379	-6.573	-6.573	-3.136	-3.136	-3.402	-3.402	-2.013	-2.013	-2.228	-2.548	-2.548	-2.548
Other Non Cash Items Numbers are in millions	2.321	2.321	2.641	2.65	1.299	1.299	-2.385	-2.385	0.116	0.116	-1.147	-1.147	1.026	1.026	6.553	6.553	-3.838	-3.838	2.972	2.972	-2.384	-2.384	4.444	4.444	-3.997	-3.997	1.034	1.034	0.622	0.622	0.461	0.218	0.218	0.218
Operating Cash Flow Numbers are in millions	0.277	0.277	1.091	1.091	-2.624	-2.624	-4.297	-4.297	0.703	0.703	0.245	0.245	0.91	0.91	-0.091	-0.091	-1.358	-1.358	6.886	6.886	2.552	2.552	0.827	0.827	1.015	1.015	2.11	2.11	2.149	2.149	2.13	2.018	2.018	2.018
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-0.745	-0.745	-1.397	-1.397	-3.159	-3.159	-7.482	-7.482	-8.581	-8.581	-13.701	-13.701	-10.385	-10.385	-4.962	-4.962	-1.501	-1.501	-0.681	-0.681	-0.441	-0.441	-0.826	-0.826	-1.167	-1.167	-1.367	-1.367	-1.849	-1.849	-1.709	-0.016	-0.016	-0.016
Acquisitions Net Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.794	-0.794	0.001	0.001	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.126	-0.126	-0.126	0	0	0	0	0	0	0	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	0	0	0.001	0.001	0.001	0.001	-0.001	-0.001	-0.001	-0.001	0.294	0.294	0.011	0.011	0.075	0.075	0.112	0.112	-0.137	-0.137	0.126	0.126	0.014	0.014	2.506	2.506	0.011	0.011	-2.544	-2.544	1.709	0.016	0.016	0.016
Investing Cash Flow Numbers are in millions	-0.745	-0.745	-1.397	-1.397	-3.159	-3.159	-7.482	-7.482	-8.582	-8.582	-13.408	-13.408	-10.375	-10.375	-4.888	-4.888	-1.39	-1.39	-0.817	-0.817	-0.315	-0.315	-1.606	-1.606	1.34	1.34	-1.356	-1.356	-4.393	-4.393	-1.709	-0.016	-0.016	-0.016
Financing Activities:
Debt Repayment Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1.25	-1.25	-1.25	0	-1.25	-1.25	-1.25	-0.625	-0.625	-0.625
Common Stock Issued Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	10.212	10.212	10.212	0	0	0	0	0	0	0	0	0.025	0.025	0.025
Common Stock Repurchased Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Dividends Paid Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.505	-0.505	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Financing Activities Numbers are in millions	0.287	0.287	0.983	0.983	5.599	5.599	9.382	9.382	7.964	7.964	8.082	8.082	-0.498	-0.498	-0.211	-0.211	-0.778	-0.778	-0.925	-0.925	18.524	18.524	-0.057	-0.057	-2.559	-2.559	-0.017	-0.017	2.495	2.495	1.25	0.6	0.6	0.6
Financing Cash Flow Numbers are in millions	0.287	0.287	0.983	0.983	5.599	5.599	9.382	9.382	7.964	7.964	8.082	8.082	-0.498	-0.498	-0.211	-0.211	-1.283	-1.283	-0.925	-0.925	18.524	18.524	-0.057	-0.057	-2.559	-2.559	-0.017	-0.017	2.495	2.495	-1.25	-0.6	-0.6	-0.6
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0	0	0	0	0	0	0	-5.849	8.162	0	0	0	0	0	0	0	0	0	0	0	-1.202	-1.202	-1.202	0	0.806	0.806	0.806	0	1.324	1.324	1.324	-1.41	-1.41	-1.41
Net Change In Cash Numbers are in millions	-0.181	-0.181	0.677	0.677	-0.183	-0.183	-2.398	-8.246	8.246	0.085	-5.081	-5.081	-9.963	-9.963	-5.189	-5.189	-4.031	-4.031	5.145	5.145	45.115	12.953	12.953	-0.836	4.746	-0.52	-0.52	0.737	4.175	0.494	0.494	-0.008	-0.008	-0.008
Cash At End Of Period Numbers are in millions	-0.181	-0.181	0.677	0.677	-0.183	-0.183	-2.398	0	8.246	0.085	-5.081	13.158	18.239	-9.963	-5.189	43.353	48.541	-4.031	5.145	51.458	46.313	14.151	14.151	5.628	6.464	1.198	1.198	6.136	5.399	1.718	1.718	1.224	1.224	1.224

S.A.I. Leisure Group Company Limited

HKEX:1832.HK Add to watchlist

HKEX:1832.HK