Maharah for Human Resources Company
TADAWUL:1831.SR
7.16 (SAR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SAR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 537.097 | 518.52 | 493.907 | 471.489 | 463.455 | 463.08 | 473.563 | 419.47 | 409.286 | 381.275 | 349.667 | 324.833 | 322.615 | 321.614 | 332.043 | 342.069 | 352.488 | 389.756 | 385.827 | 386.372 | 367.223 | 372.877 | 343.121 | 343.904 | 337.518 | 327.382 | 300.871 |
Cost of Revenue
| 467.011 | 455.24 | 436.845 | 414.676 | 398.515 | 406.334 | 407.788 | 361.1 | 353.239 | 332.343 | 293.613 | 270.804 | 269.074 | 266.551 | 283.55 | 278.399 | 278.081 | 310.498 | 278.988 | 280.104 | 279.225 | 293.108 | 266.994 | 261.416 | 260.484 | 264.649 | 226.554 |
Gross Profit
| 70.087 | 63.28 | 57.063 | 56.813 | 64.94 | 56.746 | 65.775 | 58.37 | 56.047 | 48.932 | 56.053 | 54.029 | 53.541 | 55.062 | 48.493 | 63.67 | 74.407 | 79.258 | 106.839 | 106.268 | 87.998 | 79.769 | 76.127 | 82.487 | 77.034 | 62.733 | 74.317 |
Gross Profit Ratio
| 0.13 | 0.122 | 0.116 | 0.12 | 0.14 | 0.123 | 0.139 | 0.139 | 0.137 | 0.128 | 0.16 | 0.166 | 0.166 | 0.171 | 0.146 | 0.186 | 0.211 | 0.203 | 0.277 | 0.275 | 0.24 | 0.214 | 0.222 | 0.24 | 0.228 | 0.192 | 0.247 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 25.326 | 24.272 | -53.788 | 23.841 | 26.334 | 21.545 | -45.367 | 24.979 | 22.118 | 22.672 | -28.299 | 14.881 | 14.668 | 16.941 | -33.594 | 15.474 | 15.4 | 15.29 | -37.415 | 17.275 | 14.987 | 16.079 | -33.348 | 12.128 | 14.097 | 17.435 | 27.408 |
Selling & Marketing Expenses
| 4.447 | 5.324 | 0.46 | 4.874 | 3.582 | 4.081 | 0.07 | 3.998 | 3.151 | 3.358 | 4.433 | 2.413 | 1.682 | 2.679 | 4.449 | 2.315 | 2.813 | 2.379 | 2.849 | 1.888 | 2.24 | 2.838 | 1.273 | 0.769 | 1.409 | 2.321 | 7.482 |
SG&A
| 27.693 | 31.849 | 43.671 | 28.715 | 29.916 | 25.626 | -45.297 | 28.976 | 25.269 | 26.029 | -23.866 | 17.295 | 16.35 | 19.62 | -29.145 | 17.789 | 18.212 | 17.669 | -34.567 | 19.163 | 17.227 | 18.917 | -32.075 | 12.897 | 15.505 | 19.731 | 19.391 |
Other Expenses
| 5.197 | -31.85 | -5.032 | 3.738 | 4.314 | 0.961 | 85.397 | -0.628 | 0.593 | 0.116 | -1.953 | 1.841 | 1.553 | 1.839 | 0.106 | 1.741 | 0.963 | 1.501 | -4.905 | 3.174 | 3.49 | 3.398 | -1.637 | 1.98 | 0.38 | 0 | 0 |
Operating Expenses
| 27.693 | 31.85 | 43.671 | 37.15 | 32.79 | 26.587 | 40.099 | 28.349 | 25.862 | 26.145 | 21.71 | 18.031 | 10.071 | 21.742 | 27.067 | 16.2 | 19.96 | 19.495 | 31.438 | 24.992 | 15.499 | 25.187 | 31.43 | 13.557 | 15.507 | 11.202 | 16.351 |
Operating Income
| 42.394 | 31.43 | 13.392 | 19.663 | 32.15 | 47.927 | 50.04 | 67.77 | 30.186 | 22.787 | 33.957 | 35.998 | 43.47 | 33.321 | 21.349 | 47.47 | 54.447 | 59.763 | 74.181 | 81.277 | 72.499 | 54.582 | 42.993 | 68.931 | 61.526 | 43.002 | 54.926 |
Operating Income Ratio
| 0.079 | 0.061 | 0.027 | 0.042 | 0.069 | 0.103 | 0.106 | 0.162 | 0.074 | 0.06 | 0.097 | 0.111 | 0.135 | 0.104 | 0.064 | 0.139 | 0.154 | 0.153 | 0.192 | 0.21 | 0.197 | 0.146 | 0.125 | 0.2 | 0.182 | 0.131 | 0.183 |
Total Other Income Expenses Net
| -6.271 | -31.43 | -8.277 | 6.52 | 8.411 | -9.82 | -7.989 | -1.446 | -0.788 | 5.806 | -1.377 | 3.179 | -1.349 | 2.02 | 1.963 | 2.696 | 0.729 | 1.396 | 0.899 | 2.566 | 3.269 | 3.242 | 3.818 | 2.178 | 0.55 | 8.529 | 3.514 |
Income Before Tax
| 36.123 | 25.587 | 5.115 | 26.183 | 40.561 | 38.107 | 42.051 | 66.324 | 29.398 | 28.592 | 42.579 | 39.177 | 42.122 | 35.341 | 23.312 | 50.166 | 55.175 | 61.16 | 75.081 | 83.842 | 75.768 | 57.824 | 46.811 | 71.109 | 62.076 | 51.531 | 58.44 |
Income Before Tax Ratio
| 0.067 | 0.049 | 0.01 | 0.056 | 0.088 | 0.082 | 0.089 | 0.158 | 0.072 | 0.075 | 0.122 | 0.121 | 0.131 | 0.11 | 0.07 | 0.147 | 0.157 | 0.157 | 0.195 | 0.217 | 0.206 | 0.155 | 0.136 | 0.207 | 0.184 | 0.157 | 0.194 |
Income Tax Expense
| 1.912 | -50.03 | 4.418 | 2.028 | 1.5 | 2 | 2.415 | 4.856 | 3.322 | 4.146 | 3.976 | 3.575 | 3.554 | 4.274 | 1 | 2.167 | 3.093 | 4.65 | 11.91 | 4.855 | 4.85 | 3.969 | 1.755 | 1.413 | 4.534 | 3.266 | 0.167 |
Net Income
| 51.113 | 50.028 | -3.321 | 24.596 | 35.098 | 32.274 | 40.177 | 61.931 | 27.187 | 24.819 | 39.268 | 35.626 | 38.714 | 31.317 | 22.529 | 48.114 | 49.422 | 57.254 | 65.954 | 80.126 | 71.991 | 54.015 | 47.295 | 69.346 | 57.59 | 48.019 | 58.654 |
Net Income Ratio
| 0.095 | 0.096 | -0.007 | 0.052 | 0.076 | 0.07 | 0.085 | 0.148 | 0.066 | 0.065 | 0.112 | 0.11 | 0.12 | 0.097 | 0.068 | 0.141 | 0.14 | 0.147 | 0.171 | 0.207 | 0.196 | 0.145 | 0.138 | 0.202 | 0.171 | 0.147 | 0.195 |
EPS
| 0.11 | 0.11 | -0.007 | 0.055 | 0.087 | 0.081 | 0.089 | 1.65 | 0.72 | 0.66 | 1.05 | 0.79 | 0.86 | 0.7 | 0.6 | 1.07 | 1.1 | 1.27 | 1.76 | 1.78 | 1.6 | 1.2 | 1.26 | 1.54 | 1.28 | 0.11 | 0.2 |
EPS Diluted
| 0.11 | 0.11 | -0.007 | 0.055 | 0.087 | 0.081 | 0.089 | 1.65 | 0.72 | 0.66 | 1.05 | 0.79 | 0.86 | 0.7 | 0.6 | 1.07 | 1.1 | 1.27 | 1.76 | 1.78 | 1.6 | 1.2 | 1.26 | 1.54 | 1.28 | 0.11 | 0.2 |
EBITDA
| 51.457 | 81.46 | 24.859 | 43.65 | 59.104 | 55.107 | 59.334 | 74.134 | 38.725 | 25.179 | 36.931 | 44.038 | 49.777 | 39.543 | 27.057 | 52.508 | 60.872 | 65.908 | 79.845 | 86.994 | 77.066 | 59.784 | 48.129 | 72.043 | 61.357 | 45.698 | 92.858 |
EBITDA Ratio
| 0.096 | 0.157 | 0.05 | 0.093 | 0.128 | 0.119 | 0.125 | 0.177 | 0.095 | 0.066 | 0.106 | 0.136 | 0.154 | 0.123 | 0.081 | 0.154 | 0.173 | 0.169 | 0.207 | 0.225 | 0.21 | 0.16 | 0.14 | 0.209 | 0.182 | 0.14 | 0.309 |