Maharah for Human Resources Company
TADAWUL:1831.SR
7.28 (SAR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SAR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| 51.113 | 50.028 | -3.321 | 26.183 | 40.561 | 38.107 | 42.051 | 66.324 | 29.398 | 28.592 | 42.579 | 39.177 | 42.122 | 35.341 | 23.312 | 50.166 | 55.175 | 61.16 | 75.081 | 83.842 | 75.768 | 57.824 | 46.811 | 71.109 | 57.59 | 48.019 | 58.654 |
Depreciation & Amortization
| 9.063 | 8.8 | 11.467 | 7.146 | 8.343 | 7.18 | 9.294 | 6.363 | 7.192 | 6.76 | 4.956 | 5.916 | 5.951 | 6.301 | 5.725 | 5.153 | 6.574 | 6.331 | 4.653 | 5.942 | 4.798 | 5.433 | 3.648 | 3.311 | 2.344 | 2.696 | 37.933 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -50.747 | -63.753 | 17.152 | -24.731 | 19.343 | 11.323 | -4.116 | 48.093 | -8.997 | 16.937 | -63.821 | -86.582 | -5.713 | 27.086 | 6.31 | -51.991 | 51.591 | 32.932 | -37.673 | -100.376 | -59.294 | -55.331 | 1.1 | -38.787 | -29.007 | -54.873 | -11.18 |
Accounts Receivables
| -47.37 | -62.155 | -17.454 | -23.191 | 9.893 | -11.098 | -31.744 | -34.626 | -36.798 | 3.918 | 15.026 | -19.313 | 15.631 | 10.117 | 7.413 | 9.218 | -19.738 | 12.041 | -4.975 | -31.951 | -25.745 | -38.78 | 8.124 | -23.627 | -14.286 | -25.882 | 10.179 |
Change In Inventory
| 0 | 0 | 0 | 10.941 | -4.023 | 6.89 | 10.001 | 5.711 | 4.736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -25.781 | 11.898 | 25.422 | 12.358 | 11.454 | -4.02 | 19.149 | 16.474 | 4.312 | 4.058 | -15.932 | -17.203 | -31.663 | 16.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 22.403 | -13.495 | 9.184 | -24.839 | 2.019 | 19.551 | -1.521 | 60.533 | 18.753 | 5.428 | -67.481 | -55.729 | 6.778 | -1.512 | 15.733 | -48.614 | 59.676 | 4.547 | -16.002 | -69.793 | -19.601 | -14.098 | -25.383 | -24.647 | -14.721 | -28.992 | -21.359 |
Other Non Cash Items
| 70.765 | 50.409 | 30.795 | 6.001 | -1.397 | -2.94 | -3.797 | -34.93 | -12.121 | -3.137 | -11.808 | -1.134 | -15.826 | 3.38 | 8.857 | -14.246 | 4.274 | -4.729 | 4.833 | 6.156 | -14.254 | 5.518 | 5.43 | -0.611 | 0.58 | 29.74 | -5.679 |
Operating Cash Flow
| -11.083 | -22.374 | 56.093 | 14.6 | 66.85 | 53.669 | 43.432 | 85.85 | 15.471 | 49.152 | -28.094 | -42.623 | 26.534 | 72.108 | 44.204 | -10.918 | 117.614 | 95.693 | 46.894 | -4.436 | 7.018 | 13.444 | 56.988 | 35.022 | 31.507 | 25.582 | 79.727 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2.197 | -1.593 | -12.192 | -1.05 | -1.032 | -1.277 | -5.779 | -1.987 | -2.337 | -3.637 | -5.083 | -2.274 | -1.917 | -3.166 | -3.366 | -1.257 | -1.23 | -1.966 | -10.563 | -6.369 | -3.685 | -3.572 | -9.291 | -54.295 | -4.917 | -3.639 | -5.156 |
Acquisitions Net
| 0.966 | 0.145 | 1.002 | 0.371 | -0.075 | 0.274 | -3.75 | -737.1 | 3.603 | 0.012 | -0.075 | 0.695 | 0 | 0.217 | -3.739 | -1.88 | 0 | -1.882 | 6.767 | 0 | 0 | 0 | -5.628 | 0 | 0 | -8.215 | 0.214 |
Purchases Of Investments
| -0.6 | -40.125 | -37.51 | -9.282 | -21.427 | -0.274 | -737.469 | -0.31 | -14.548 | 0 | -3.647 | 5.019 | -103.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 30.507 | 55.27 | -0.007 | -0.371 | -0.278 | 15.942 | 12.429 | 85.045 | 10.945 | 19.926 | 33.953 | -49.834 | 230.225 | 30.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 31.498 | 15.29 | -37.197 | 0.371 | -7.756 | 8.029 | 737.7 | 0.04 | 14.512 | 19.938 | 27.119 | -0.423 | 127.123 | 30.67 | -119.65 | 60.563 | -139.633 | 50.974 | 0.974 | 141.74 | -7.731 | 35.251 | 4.631 | -167.724 | -103.988 | 2.441 | 10.477 |
Investing Cash Flow
| 28.676 | 13.697 | -48.707 | -9.961 | -30.567 | 22.694 | 3.131 | -654.312 | 12.176 | 16.301 | 52.267 | -46.817 | 125.206 | 27.504 | -126.755 | 57.426 | -140.862 | 47.126 | -2.822 | 135.37 | -11.416 | 31.679 | -10.287 | -222.019 | -108.906 | -9.414 | 5.536 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| -13.598 | -9.579 | -6.932 | -5.437 | -4.672 | -4.187 | -4.761 | -562.608 | -2.259 | -3.717 | -7.216 | -2.292 | -2.6 | -1.844 | -4.225 | -2.567 | -1.311 | -1.845 | -2.666 | -2.853 | -2.522 | -0.555 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -33.75 | 0 | 0 | -45 | 0 | -37.5 | 0 | -46.875 | 0 | -75 | 0 | -65.625 | -75 | 0 | 0 | -84.375 | -120 | 0 | -100.125 | 0 | 0 | 0 | -59 | 0 | 0 | 0 | -95.5 |
Other Financing Activities
| 2.996 | -0.512 | -9.985 | -15.177 | -5.695 | -10.104 | -10.687 | 1,124.098 | -2.259 | -3.717 | -7.216 | -2.292 | -77.6 | -1.844 | -4.225 | -2.567 | -121.311 | -1.845 | -102.791 | -2.853 | -2.522 | -0.555 | -59 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -25.835 | 4.169 | -6.932 | -60.177 | -10.366 | -51.79 | -10.687 | 514.615 | -2.259 | -78.717 | -7.216 | -67.917 | -77.6 | -1.844 | -4.225 | -86.942 | -121.311 | -1.845 | -102.791 | -2.853 | -2.522 | -0.555 | -59 | 0 | 0 | 0 | -95.5 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -8.242 | -4.508 | 0.453 | -55.538 | 25.917 | 24.573 | 35.876 | -53.847 | 25.388 | -13.263 | 16.958 | -157.357 | 74.141 | 97.768 | -86.775 | -40.434 | -144.559 | 140.974 | -58.719 | 128.081 | -6.919 | 44.568 | -12.299 | -186.997 | -77.399 | 16.168 | -10.237 |
Cash At End Of Period
| 66.228 | 74.47 | 78.979 | 78.525 | 134.063 | 108.147 | 83.574 | 47.698 | 101.544 | 76.156 | 89.419 | 72.461 | 229.819 | 155.678 | 57.91 | 144.685 | 185.119 | 329.678 | 188.704 | 247.423 | 119.342 | 126.261 | 81.694 | 93.993 | 280.99 | 358.389 | 342.222 |