Miricor Enterprises Holdings Limited

HKEX:1827.HK

1.09 (HKD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q1
Revenue 257.25118.505118.505125.609125.609105.95105.95164.18582.093199.7399.86574.37137.18654.527.2586.04643.02390.48345.24242.02238.87436.32437.47534.59631.73830.78930.0925.626.22524.31923.9622.25721.84320.195
Cost of Revenue 139.69959.26559.26564.12664.12650.68950.689102.16644.32577.0134.83452.13324.02844.71719.1659.928.10751.75322.8857.743.65715.7094.12117.1843.09414.0462.95614.19913.11711.53110.26210.779.1411.982
Gross Profit 117.55159.24159.24161.48261.48255.26255.26262.01937.768122.7265.03122.23813.1589.7838.09126.14614.91738.7322.362-15.71835.21720.61533.35417.41228.64416.74327.13411.40113.10812.78813.69811.48712.70218.213
Gross Profit Ratio 0.4570.50.50.4890.4890.5220.5220.3780.460.6140.6510.2990.3540.180.2970.3040.3470.4280.494-0.3740.9060.5680.890.5030.9030.5440.9020.4450.50.5260.5720.5160.5820.902
Reseach & Development Expenses 0000000000000000000000000000000000
General & Administrative Expenses 00017.04417.0440015.55715.557005.365.36005.7635.763005.02600000000000000
Selling & Marketing Expenses 00031.11531.1150023.91523.915006.1526.152002.5582.558004.11600000000000000
SG&A 111.83717.45917.45948.15848.15817.93617.93690.44839.47261.6438.76435.58511.51123.7335.22425.6668.32125.4715.4739.1425.1566.1874.0863.1773.1663.1642.8522.6062.522.392.3882.3972.3792.309
Other Expenses 0000000000000000.0150-0.013020.251-6.6150.635-8.6150.022-4.730.311-3.6140.0110.0840.750.01400-1.732
Operating Expenses 111.83767.49767.49775.68775.68752.33852.33890.44851.62261.64334.3135.58517.50623.73312.29625.65114.61625.48415.7061.00720.99813.80118.81510.71116.3528.80415.60316.4769.50115.1867.4066.3916.13710.809
Operating Income 5.714-8.4-8.4-14.351-14.351-0.475-0.475-28.429-14.20261.07730.66-13.347-6.39-13.95-7.0370.4950.24813.2466.623-16.72514.2196.81414.5396.65512.2927.93911.531-5.0753.607-2.3986.29213.7716.5597.404
Operating Income Ratio 0.022-0.071-0.071-0.114-0.114-0.004-0.004-0.173-0.1730.3060.307-0.179-0.172-0.256-0.2580.0060.0060.1460.146-0.3980.3660.1880.3880.1920.3870.2580.383-0.1980.138-0.0990.2630.6190.30.367
Total Other Income Expenses Net -0.860.0830.0830.2620.2622.6312.631-0.937-0.482-0.51-0.3774.7772.1056.3033.2131.1390.570.7890.39521.017-5.9140.635-8.1960.46-4.4130.311-3.3180.1990.1050.750.029-8.6450.112-1.65
Income Before Tax 4.854-8.317-8.317-14.089-14.0892.1562.156-29.366-14.68360.56730.284-8.57-4.285-7.647-3.8241.6340.81714.0357.0184.2928.3057.4496.3437.1157.8798.258.213-4.8763.712-1.6486.3215.1266.6715.754
Income Before Tax Ratio 0.019-0.07-0.07-0.112-0.1120.020.02-0.179-0.1790.3030.303-0.115-0.115-0.14-0.140.0190.0190.1550.1550.1020.2140.2050.1690.2060.2480.2680.273-0.190.142-0.0680.2640.230.3050.285
Income Tax Expense 4.421.7921.7922.1332.1330.450.45-0.8290.4156.6483.324-2.1061.053-1.4580.729-0.3860.1932.4991.250.8281.4221.1991.1421.0641.2551.31.325-0.0311.0281.0921.3610.4311.2061.054
Net Income 0.434-6.525-6.525-11.956-11.9561.7061.706-28.537-14.26953.91926.96-6.464-3.232-6.189-3.0952.021.0111.5365.7683.4646.8836.255.2016.0516.6246.956.888-4.8452.684-2.744.964.6955.4654.7
Net Income Ratio 0.002-0.055-0.055-0.095-0.0950.0160.016-0.174-0.1740.270.27-0.087-0.087-0.114-0.1140.0230.0230.1270.1270.0820.1770.1720.1390.1750.2090.2260.229-0.1890.102-0.1130.2070.2110.250.233
EPS 0.001-0.016-0.016-0.03-0.030.0040.004-0.071-0.0360.130.067-0.016-0.008-0.016-0.0080.0050.0030.0290.0140.0090.0170.0160.0130.0150.0170.0170.017-0.0130.007-0.0070.0120.0160.0180.012
EPS Diluted 0.001-0.016-0.016-0.03-0.030.0040.004-0.071-0.0360.130.067-0.016-0.008-0.016-0.0080.0050.0030.0290.0140.0090.0170.0160.0130.0150.0170.0170.017-0.0120.007-0.0070.0120.0160.0180.012
EBITDA 52.9952.0342.034-2.978-2.97810.37610.37610.821-5.47481.61534.3312.196-3.1031.807-3.83816.033.41927.9799.62-13.2417.4339.44116.4358.41614.139.813.024-3.425.18-0.8957.78915.3158.2079.022
EBITDA Ratio 0.2060.0170.017-0.024-0.0240.0980.0980.066-0.0670.4090.3440.03-0.0830.033-0.1410.1860.0790.3090.213-0.3150.4480.260.4390.2430.4450.3180.433-0.1340.198-0.0370.3250.6880.3760.447