Sata Construction Co., Ltd.
TSE:1826.T
854 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 13,856 | 12,394 | 10,109 | 9,604 | 9,877 | 9,546 | 8,827 | 6,743 | 5,271 | 5,972 | 6,715 | 6,921 | 6,385 | 4,692 | 3,632 | 4,839 | 5,106 |
Short Term Investments
| 80 | -62 | -60 | -57 | -59 | -62 | 160 | 160 | 160 | -62 | -66 | -74 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 13,936 | 12,394 | 10,109 | 9,604 | 9,877 | 9,546 | 8,827 | 6,743 | 5,271 | 5,972 | 6,715 | 6,921 | 6,385 | 4,692 | 3,632 | 4,839 | 5,106 |
Net Receivables
| 7,164 | 9,046 | 10,412 | 10,567 | 13,497 | 9,719 | 11,040 | 11,202 | 11,819 | 10,374 | 9,877 | 10,516 | 5,732 | 8,535 | 7,477 | 12,340 | 12,931 |
Inventory
| 92 | 96 | 100 | 86 | 109 | 113 | 100 | 115 | 71 | 74 | 107 | 145 | 139 | 121 | 1,072 | 1,975 | 1,752 |
Other Current Assets
| 63 | 45 | 40 | 54 | 51 | 73 | 33 | 34 | 66 | 217 | 16 | 1 | 23 | 38 | 10 | 20 | 504 |
Total Current Assets
| 21,255 | 21,581 | 20,661 | 20,311 | 23,534 | 19,451 | 20,000 | 18,094 | 17,227 | 16,637 | 16,715 | 17,583 | 12,279 | 13,386 | 12,191 | 19,174 | 20,293 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 3,968 | 4,051 | 4,168 | 4,029 | 4,166 | 4,262 | 4,301 | 4,265 | 4,285 | 4,284 | 4,328 | 4,364 | 4,412 | 4,483 | 4,585 | 4,677 | 4,801 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 295 | 312 | 332 | 161 | 170 | 42 | 45 | 45 | 41 | 37 | 40 | 42 | 47 | 38 | 43 | 44 | 45 |
Goodwill and Intangible Assets
| 295 | 312 | 332 | 161 | 170 | 42 | 45 | 45 | 41 | 37 | 40 | 42 | 47 | 38 | 43 | 44 | 45 |
Long Term Investments
| 415 | 491 | 477 | 517 | 417 | 440 | 369 | 349 | 248 | 312 | 320 | 327 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 332 | 345 | 197 | 179 | 199 | 310 | 204 | 351 | -248 | -312 | -320 | -327 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 62 | -1 | -1 | -1 | -1 | -1 | 55 | 59 | 320 | 314 | 321 | 328 | 365 | 323 | 316 | 335 | 550 |
Total Non-Current Assets
| 5,072 | 5,198 | 5,173 | 4,885 | 4,951 | 5,053 | 4,974 | 5,069 | 4,646 | 4,635 | 4,689 | 4,734 | 4,824 | 4,844 | 4,944 | 5,056 | 5,396 |
Total Assets
| 26,327 | 26,781 | 25,837 | 25,199 | 28,488 | 24,506 | 24,974 | 23,163 | 21,874 | 21,272 | 21,404 | 22,317 | 17,103 | 18,230 | 17,135 | 24,230 | 25,689 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 4,716 | 5,991 | 6,254 | 6,598 | 9,515 | 6,904 | 8,132 | 4,893 | 4,818 | 5,039 | 6,152 | 6,230 | 3,528 | 4,648 | 3,632 | 4,261 | 7,240 |
Short Term Debt
| 830 | 280 | 962 | 712 | 350 | 382 | 482 | 2,586 | 2,985 | 3,644 | 3,906 | 4,825 | 3,086 | 3,772 | 3,456 | 6,981 | 6,058 |
Tax Payables
| 0 | 925 | 152 | 296 | 212 | 0 | 266 | 282 | 280 | 0 | 44 | 44 | 0 | 22 | 0 | 686 | 0 |
Deferred Revenue
| 2,766 | 2,992 | 2,603 | 1,896 | 2,237 | 2,456 | 1,821 | 2,284 | 1,968 | 1,109 | 1,425 | 1,665 | 1,529 | 1,116 | 1,313 | 4,154 | 3,844 |
Other Current Liabilities
| 1,727 | 426 | 281 | 148 | 484 | 274 | 461 | 266 | 362 | 729 | 221 | 381 | 195 | 114 | 125 | 121 | 191 |
Total Current Liabilities
| 10,039 | 9,689 | 10,100 | 9,354 | 12,586 | 10,016 | 10,896 | 10,029 | 10,133 | 10,521 | 11,704 | 13,101 | 8,338 | 9,650 | 8,526 | 15,517 | 17,333 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 478 | 990 | 580 | 842 | 1,270 | 770 | 602 | 450 | 16 | 48 | 80 | 112 | 0 | 80 | 240 | 400 | 560 |
Deferred Revenue Non-Current
| 43 | 102 | 104 | 108 | 99 | 101 | 103 | 166 | 235 | 318 | 415 | 529 | 0 | 1,059 | 3,009 | 2,300 | 1,998 |
Deferred Tax Liabilities Non-Current
| 421 | 391 | 445 | 445 | 445 | 443 | 443 | 443 | 481 | 504 | 558 | 558 | 558 | 637 | 636 | 636 | 636 |
Other Non-Current Liabilities
| 95 | 37 | 54 | 54 | 69 | 76 | 76 | 90 | 89 | 86 | 85 | 89 | 768 | 45 | 37 | 19 | 5 |
Total Non-Current Liabilities
| 1,037 | 1,520 | 1,183 | 1,449 | 1,883 | 1,390 | 1,224 | 1,149 | 821 | 956 | 1,138 | 1,288 | 1,326 | 1,821 | 3,922 | 3,355 | 3,199 |
Total Liabilities
| 11,076 | 11,209 | 11,283 | 10,803 | 14,469 | 11,406 | 12,120 | 11,178 | 10,954 | 11,477 | 12,842 | 14,389 | 9,664 | 11,471 | 12,448 | 18,872 | 20,532 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 14,724 | 13,584 | 13,429 | 13,053 | 12,137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,886 | 1,886 | 1,886 | 1,886 | 1,886 | 1,886 | 1,886 | 1,886 | 1,886 | 1,886 | 1,886 | 1,886 | 1,886 | 1,886 | 1,886 | 1,886 | 1,886 |
Retained Earnings
| 10,568 | 10,891 | 9,651 | 9,497 | 9,125 | 8,207 | 7,961 | 7,092 | 6,027 | 4,922 | 3,739 | 3,105 | 2,616 | 2,010 | -60 | 604 | 402 |
Accumulated Other Comprehensive Income/Loss
| 838 | 848 | 970 | 967 | 966 | 963 | 963 | 963 | 964 | 944 | 892 | 892 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,953 | -12,777 | -11,537 | -11,383 | -11,011 | -10,093 | 2,043 | 2,044 | 2,043 | 2,043 | 2,045 | 2,045 | 2,937 | 2,863 | 2,861 | 2,863 | 2,863 |
Total Shareholders Equity
| 15,245 | 15,572 | 14,554 | 14,396 | 14,019 | 13,100 | 12,853 | 11,985 | 10,920 | 9,795 | 8,562 | 7,928 | 7,439 | 6,759 | 4,687 | 5,353 | 5,151 |
Total Equity
| 15,245 | 15,572 | 14,554 | 14,396 | 14,019 | 13,100 | 12,853 | 11,985 | 10,920 | 9,795 | 8,562 | 7,928 | 7,439 | 6,759 | 4,687 | 5,358 | 5,157 |
Total Liabilities & Shareholders Equity
| 26,321 | 26,781 | 25,837 | 25,199 | 28,488 | 24,506 | 24,973 | 23,163 | 21,874 | 21,272 | 21,404 | 22,317 | 17,103 | 18,230 | 17,135 | 24,230 | 25,689 |