Daiho Corporation (1822.T) - Quarterly Income Statement

Home
1822.T
Financials

3390 (JPY) • At close November 12, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2
Revenue Numbers are in millions	32,126	46,274	40,683	40,582	35,683	46,867	39,340	34,479	35,364	50,045	38,422	37,178	30,875	45,162	41,542	40,978	34,015	50,572	39,885	38,893	33,461	44,709	38,830	36,361	30,877	43,290	41,629	33,300	31,430	41,691	37,982	34,036	29,904	39,793	35,912	38,213	32,897	45,695	35,372	30,804	26,654	39,383	31,533	30,149	25,351	38,722	27,985	24,983	21,050	31,113	25,883	24,634	19,549	40,917	27,601	25,387	22,658	40,518	29,141	26,415	24,903	45,942	35,774	30,252
Cost of Revenue Numbers are in millions	30,658	44,103	39,767	38,382	33,359	42,223	37,651	32,046	32,135	43,713	34,484	34,599	28,533	39,738	37,278	37,788	31,796	45,435	36,507	35,178	31,259	40,859	34,669	31,394	29,029	39,378	34,882	30,196	28,810	36,602	33,899	30,338	27,559	35,918	32,152	33,726	30,988	41,769	32,098	28,630	25,327	36,522	29,977	28,812	24,395	36,719	27,774	24,121	20,493	29,193	24,452	23,281	19,220	38,801	25,777	24,238	21,745	38,734	26,771	24,435	23,991	43,280	33,948	29,226
Gross Profit Numbers are in millions	1,468	2,171	916	2,200	2,324	4,644	1,689	2,433	3,229	6,332	3,938	2,579	2,342	5,424	4,264	3,190	2,219	5,137	3,378	3,715	2,202	3,850	4,161	4,967	1,848	3,912	6,747	3,104	2,620	5,089	4,083	3,698	2,345	3,875	3,760	4,487	1,909	3,926	3,274	2,174	1,327	2,861	1,556	1,337	956	2,003	211	862	557	1,920	1,431	1,353	329	2,116	1,824	1,149	913	1,784	2,370	1,980	912	2,662	1,826	1,026
Gross Profit Ratio Numbers are in millions	0.046	0.047	0.023	0.054	0.065	0.099	0.043	0.071	0.091	0.127	0.102	0.069	0.076	0.12	0.103	0.078	0.065	0.102	0.085	0.096	0.066	0.086	0.107	0.137	0.06	0.09	0.162	0.093	0.083	0.122	0.107	0.109	0.078	0.097	0.105	0.117	0.058	0.086	0.093	0.071	0.05	0.073	0.049	0.044	0.038	0.052	0.008	0.035	0.026	0.062	0.055	0.055	0.017	0.052	0.066	0.045	0.04	0.044	0.081	0.075	0.037	0.058	0.051	0.034
Reseach & Development Expenses Numbers are in millions	0	84	57	72	37	54	84	47	28	183	50	42	27	23	0	0	0	98	0	0	0	67	0	0	0	58	0	0	0	51	0	0	0	41	0	0	0	37	0	0	0	35	0	0	0	43	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	1,969	1,764	1,627	1,658	1,882	1,760	1,632	1,668	1,684	1,669	1,610	1,477	1,550	1,609	1,500	1,427	1,472	1,489	1,485	1,424	1,473	1,564	1,422	1,349	1,324	1,324	1,316	1,259	1,256	1,515	1,226	1,180	1,246	1,382	1,096	1,132	1,053	1,338	1,108	1,055	1,053	1,092	1,031	1,002	1,033	1,112	1,063	1,073	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	0	57	-10	-8	-3	-8	-34	-429	-11	-118	-38	-27	-28	-20	-53	-17	1	-34	-13	-5	17	-21	-15	-22	11	-73	1,316	1	19	-10	-2	-31	-8	-18	1,096	-42	9	-8	-1	8	26	-36	-37	8	26	42	-34	-12	39	-63	22	-13	30	-85	5	-2	66	-111	-15	-74	45	222	330	240
Operating Expenses Numbers are in millions	1,969	1,848	1,684	1,730	1,882	1,814	1,716	1,715	1,684	1,669	1,610	1,477	1,577	1,632	1,500	1,427	1,472	1,539	1,485	1,424	1,473	1,564	1,422	1,349	1,324	1,324	1,316	1,259	1,256	1,515	1,226	1,180	1,246	1,401	1,096	1,132	1,053	1,338	1,108	1,055	1,053	1,092	1,031	1,002	1,033	1,112	1,063	1,073	1,018	1,146	1,147	1,095	1,053	1,157	1,391	1,087	1,159	1,128	1,102	1,246	1,802	1,363	1,354	1,528
Operating Income Numbers are in millions	-501	323	-767	470	441	2,829	-27	717	1,545	4,664	2,326	1,103	764	3,794	2,764	1,762	746	3,599	1,893	2,291	728	2,286	2,739	3,619	522	2,588	5,431	1,844	1,364	3,574	2,856	2,519	1,098	2,475	2,663	3,355	855	2,587	2,166	1,120	273	1,769	526	334	-78	892	-854	-210	-461	774	283	258	-724	958	432	62	-246	656	1,267	733	-890	1,299	471	-501
Operating Income Ratio Numbers are in millions	-0.016	0.007	-0.019	0.012	0.012	0.06	-0.001	0.021	0.044	0.093	0.061	0.03	0.025	0.084	0.067	0.043	0.022	0.071	0.047	0.059	0.022	0.051	0.071	0.1	0.017	0.06	0.13	0.055	0.043	0.086	0.075	0.074	0.037	0.062	0.074	0.088	0.026	0.057	0.061	0.036	0.01	0.045	0.017	0.011	-0.003	0.023	-0.031	-0.008	-0.022	0.025	0.011	0.01	-0.037	0.023	0.016	0.002	-0.011	0.016	0.043	0.028	-0.036	0.028	0.013	-0.017
Total Other Income Expenses Net Numbers are in millions	463	-617	-459	-866	675	116	-248	-435	709	59	282	182	15	585	-78	-95	35	928	151	-28	-101	-91	-81	-28	31	-27	55	-20	-42	-301	192	-32	5	-184	-19	-461	23	-708	132	88	56	-341	46	-62	76	-182	-560	-279	29	76	-121	-596	-210	-191	-30	137	-101	343	-432	-650	90	2,597	-1,263	-161
Income Before Tax Numbers are in millions	-38	-294	-1,226	-396	1,117	2,945	-275	282	2,255	4,722	2,609	1,285	779	4,378	2,686	1,667	782	4,526	2,044	2,263	628	2,195	2,659	3,590	554	2,560	5,486	1,825	1,322	3,272	3,049	2,487	1,103	2,291	2,645	2,893	879	1,880	2,298	1,208	329	1,428	571	273	-1	710	-1,413	-490	-432	850	163	-338	-934	768	403	199	-347	999	836	84	-800	3,896	-791	-663
Income Before Tax Ratio Numbers are in millions	-0.001	-0.006	-0.03	-0.01	0.031	0.063	-0.007	0.008	0.064	0.094	0.068	0.035	0.025	0.097	0.065	0.041	0.023	0.089	0.051	0.058	0.019	0.049	0.068	0.099	0.018	0.059	0.132	0.055	0.042	0.078	0.08	0.073	0.037	0.058	0.074	0.076	0.027	0.041	0.065	0.039	0.012	0.036	0.018	0.009	-0	0.018	-0.05	-0.02	-0.021	0.027	0.006	-0.014	-0.048	0.019	0.015	0.008	-0.015	0.025	0.029	0.003	-0.032	0.085	-0.022	-0.022
Income Tax Expense Numbers are in millions	-11	584	-206	244	413	944	139	110	915	1,587	862	451	311	1,397	887	569	275	1,276	440	806	194	573	866	1,199	152	665	1,791	563	256	723	1,032	742	349	790	803	1,111	436	385	412	267	12	146	62	73	26	64	968	-28	-26	171	181	-23	-102	201	76	6	248	1	182	231	53	654	149	5,504
Net Income Numbers are in millions	-59	-1,052	-1,028	-662	670	1,846	-407	172	1,303	2,995	1,732	814	446	2,869	1,802	1,083	508	3,150	1,630	1,456	411	1,562	1,796	2,399	384	1,831	3,709	1,256	1,087	2,470	2,038	1,769	760	1,412	1,821	1,853	468	1,416	1,889	958	353	1,115	510	221	18	526	-2,363	-426	-366	561	-18	-267	-793	463	346	230	-550	883	674	-98	-835	3,166	-930	-6,141
Net Income Ratio Numbers are in millions	-0.002	-0.023	-0.025	-0.016	0.019	0.039	-0.01	0.005	0.037	0.06	0.045	0.022	0.014	0.064	0.043	0.026	0.015	0.062	0.041	0.037	0.012	0.035	0.046	0.066	0.012	0.042	0.089	0.038	0.035	0.059	0.054	0.052	0.025	0.035	0.051	0.048	0.014	0.031	0.053	0.031	0.013	0.028	0.016	0.007	0.001	0.014	-0.084	-0.017	-0.017	0.018	-0.001	-0.011	-0.041	0.011	0.013	0.009	-0.024	0.022	0.023	-0.004	-0.034	0.069	-0.026	-0.203
EPS Numbers are in millions	-3.35	-59.82	-58.47	-37.55	37.99	104.71	-23.12	9.79	73.9	173.99	100.51	47.04	25.19	162.04	101.78	64.64	30.35	188	97.28	86.1	24.32	92.37	106.2	138.77	22.26	105.91	214.55	72.73	62.95	143.04	118.02	102.46	44.05	81.78	105.47	123.79	31.35	94.6	126.2	63.98	23.65	74.46	34.06	17.43	1.45	41.49	-186.39	-33.58	-28.83	44.19	-1.42	-21.03	-62.45	36.46	27.25	18.15	-43.31	69.57	53.07	-7.8	-65.74	249.27	-73.3	-483.49
EPS Diluted Numbers are in millions	-3.35	-59.82	-58.47	-37.55	37.82	103.7	-23.12	9.69	71.97	165.43	94.43	44.27	23.69	162.04	101.78	64.64	30.09	188	97.28	86.1	24.1	92.37	106.2	138.77	21.98	105.91	214.55	72.73	62.1	143.04	118.02	102.46	43.65	81.78	105.47	123.79	31.2	94.6	126.2	63.98	23.65	74.46	34.06	17.43	1.45	41.49	-186.39	-33.55	-28.83	44.19	-1.42	-21.03	-62.45	36.46	27.25	18.15	-43.31	69.57	53.07	-7.8	-65.74	249.27	-73.3	-483.49
EBITDA Numbers are in millions	-304	557	-1,106	612	1,143	2,800	-234	302	2,244	4,895	2,530	1,146	796	4,203	2,743	1,697	843	3,510	2,072	2,295	687	2,282	2,689	3,685	568	2,444	5,512	1,872	1,453	3,592	3,052	2,483	1,041	2,415	2,708	3,205	912	2,562	2,312	1,235	269	1,675	635	332	50	1,153	-617	-251	-530	885	321	-18	-725	1,083	646	165	-244	777	1,563	612	-625	1,595	320	-525
EBITDA Ratio Numbers are in millions	-0.009	0.012	-0.027	0.015	0.032	0.06	-0.006	0.009	0.063	0.098	0.066	0.031	0.026	0.093	0.066	0.041	0.025	0.069	0.052	0.059	0.021	0.051	0.069	0.101	0.018	0.056	0.132	0.056	0.046	0.086	0.08	0.073	0.035	0.061	0.075	0.084	0.028	0.056	0.065	0.04	0.01	0.043	0.02	0.011	0.002	0.03	-0.022	-0.01	-0.025	0.028	0.012	-0.001	-0.037	0.026	0.023	0.006	-0.011	0.019	0.054	0.023	-0.025	0.035	0.009	-0.017

Daiho Corporation

TSE:1822.T Add to watchlist

TSE:1822.T