Nishimatsu Construction Co., Ltd.

TSE:1820.T

5270 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 56,53253,72647,12143,76946,45931,47332,49939,02627,90337,57253,20247,96540,88464,24361,49664,49872,62084,97387,765107,601
Short Term Investments 01-9,308-5,786-4,9581285603917725-2,96569006020530000
Cash and Short Term Investments 56,53253,72747,12143,76946,45931,60132,50439,08627,94237,74953,22747,96540,95364,24361,49664,55872,82585,27387,765107,601
Net Receivables 204,626202,917194,456212,388233,155215,197162,194176,733162,594169,882146,083123,736131,215106,914141,450160,911158,931163,575128,657118,092
Inventory 23,55222,00715,26714,38013,13011,2068,2137,7489,51019,50627,60035,23635,85746,68265,574179,708203,848206,031253,432258,069
Other Current Assets 27,27512,0935,4484,7369,07111,1974,8164,4014,9548,7346,8313,8005,9154,84921,20237,14039,79543,92145,59135,225
Total Current Assets 311,985290,744262,292275,273301,815269,201207,727227,968205,000235,871233,741210,737213,940222,688289,722442,317475,399498,800515,445518,987
Non-Current Assets:
Property, Plant & Equipment, Net 168,821163,369162,131141,636133,055114,37796,63985,08075,53870,14069,47967,46757,73957,57861,71176,53676,29776,72073,49081,521
Goodwill 00000000000000000000
Intangible Assets 7,3506,4611,2541,1891,1238487646866307198691,0101,1911,079656448470274329321
Goodwill and Intangible Assets 7,3506,4611,2541,1891,1238487646866307198691,0101,1911,079656448470274329321
Long Term Investments 82,59244,61344,79350,42760,29381,33872,60166,33565,72275,52466,41163,11445,9110049,89375,405104,689068,147
Tax Assets 1737,4376,0953,314160122353212511542-63,114689006,0159,4033025
Other Non-Current Assets 8,7039971,0455995964386,1855,5714,3174,2013,35663,7593,05350,65362,30414,77312,10533,227135,48050,795
Total Non-Current Assets 267,639222,877215,318197,165195,227197,123176,224157,704146,332150,595140,657132,236108,583109,310124,671147,665173,680214,913209,299200,809
Total Assets 579,624513,623477,613472,440497,045466,327383,953385,674351,334386,469374,399342,974322,523331,998414,393589,982649,079713,713724,744719,796
Liabilities & Equity:
Current Liabilities:
Account Payables 80,94273,82660,53256,30593,144108,64577,71094,19181,830102,505101,51288,75998,04982,960106,744123,180153,047158,149143,5260
Short Term Debt 69,95274,26773,03955,03991,90961,16718,20617,74427,52237,63216,17117,45623,69832,63842,80553,16033,05640,34530,75264,562
Tax Payables 3,4711,9055,8797,9684,5804,2644,0515,9621,7161,65963245114317688322351199712,9400
Deferred Revenue 27,80531,61035,22040,89627,21418,5914,05126,76214,68925,75733,22429,72024,76935,35255,886159,186167,63327,330198,0850
Other Current Liabilities 92,61567,96748,87238,88740,36035,06952,75831,87025,11825,54021,09622,03623,22526,10331,64536,74241,833188,61844,000359,909
Total Current Liabilities 271,314247,670217,663191,127252,627223,472152,725170,567149,159191,434172,003157,971169,741177,053237,080372,268395,569414,442416,363424,471
Non-Current Liabilities:
Long Term Debt 116,22195,14387,00060,00030,00025,00025,10025,10025,65216,28641,96435,45121,04825,70841,10452,05963,04670,50071,61079,065
Deferred Revenue Non-Current 9867,6037,2976,9788,5689,1439,36810,44211,66711,4909,2404,4763,3422,0791,22144099627213,281
Deferred Tax Liabilities Non-Current 1,3573052923015275,7017,6025,5274,98313,99412,17812,5388,0438,98212,4644,39213,58123,85424,9919,928
Other Non-Current Liabilities 12,8876,7577,6486,4996,0373,6823,9424,2523,7203,7133,8144,1033,5043,7325,9256,7998,2419,6756,9527,383
Total Non-Current Liabilities 131,451109,808102,23773,77845,13243,52646,01245,32146,02245,48367,19656,56835,93740,50160,71463,69084,967104,091103,625109,657
Total Liabilities 402,765357,478319,900264,905297,759266,998198,737215,888195,181236,917239,199214,539205,678217,554297,794435,958480,536518,533519,988534,128
Equity:
Preferred Stock 0144,293145,458196,156184,803171,82600000000000000
Common Stock 23,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,51323,513
Retained Earnings 163,358157,326158,485154,041142,684129,706116,132104,98190,20178,37273,53367,80165,50063,87762,474103,677103,600109,053120,499118,851
Accumulated Other Comprehensive Income/Loss 18,4984,5465,8689,82512,06825,41024,91220,10719,52725,48116,46915,77600000000
Other Total Stockholders Equity -36,550-180,839-181,998-177,554-166,197-153,21918,61119,20120,47520,48020,49220,53727,40526,67529,89726,31240,94862,56560,73843,299
Total Shareholders Equity 168,819148,839151,326205,981196,871197,236183,168167,802153,716147,846134,007127,627116,418114,065115,884153,502168,061195,131204,750185,663
Total Equity 176,856156,145157,713207,535199,286199,329185,216169,786156,153149,552135,200128,435116,845114,444116,599154,024168,543195,180204,756185,668
Total Liabilities & Shareholders Equity 579,621513,623477,613472,440497,045466,327383,953385,674351,334386,469374,399342,974322,523331,998414,393589,982649,079713,713724,744719,796