NHN Corporation
KRX:181710.KS
19680 (KRW) • At close June 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 643,941.812 | 608,367.211 | 599,404.032 | 604,394.81 | 598,311.817 | 571,532.816 | 551,432.17 | 548,338.064 | 560,652.527 | 522,427.843 | 511,300.371 | 520,489.075 | 545,823.89 | 472,511.346 | 461,655.919 | 459,907.436 | 456,060.367 | 419,382.352 | 405,130.543 | 394,598.813 | 400,099.356 | 351,715.388 | 366,190.86 | 370,591.056 | 368,308.645 | 338,881.489 | 325,212.844 | 232,164.78 | 237,750.609 | 219,737.831 | 224,944.395 | 226,682.873 | 234,687.759 | 207,492.643 | 210,621.589 | 203,618.467 | 217,798.703 | 163,050.025 | 125,625.453 | 138,128.322 | 148,726.911 | 136,210.166 | 119,797.614 | 152,127.846 | 163,827.29 | 101,521.259 |
| Cost of Revenue
| 205,000.121 | 0 | 200,873.179 | 220,464.835 | 245,955.105 | 227,724.28 | 218,824.036 | 204,186.145 | 216,337.378 | 202,721.752 | 211,271.842 | 226,833.983 | 520,852.71 | 444,589.549 | 179,897.033 | 181,389.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 438,941.691 | 608,367.211 | 398,530.853 | 383,929.975 | 352,356.712 | 343,808.536 | 332,608.134 | 344,151.919 | 344,315.15 | 319,706.091 | 300,028.529 | 293,655.092 | 24,971.18 | 27,921.798 | 281,758.886 | 278,517.948 | 456,060.367 | 419,382.352 | 405,130.543 | 394,598.813 | 400,099.356 | 351,715.388 | 366,190.86 | 370,591.056 | 368,308.645 | 338,881.489 | 325,212.844 | 232,164.78 | 237,750.609 | 219,737.831 | 224,944.395 | 226,682.873 | 234,687.759 | 207,492.643 | 210,621.589 | 203,618.467 | 217,798.703 | 163,050.025 | 125,625.453 | 138,128.322 | 148,726.911 | 136,210.166 | 119,797.614 | 152,127.846 | 163,827.29 | 101,521.259 |
| Gross Profit Ratio
| 0.682 | 1 | 0.665 | 0.635 | 0.589 | 0.602 | 0.603 | 0.628 | 0.614 | 0.612 | 0.587 | 0.564 | 0.046 | 0.059 | 0.61 | 0.606 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 35,088.993 | 40,053.62 | 38,090.899 | 35,709.081 | 42,322.278 | 45,917.379 | 59,474.486 | 39,623.196 | 40,027.733 | 0 | 0 | 31,278.153 | 35,197.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 65,004.118 | 721,755.839 | 570,927.298 | 577,107.977 | 86,918.198 | 548,177.639 | 530,540.641 | 529,228.114 | 63,206.516 | 60,018.943 | 71,635.236 | 93,190.835 | 107,825.06 | 55,045.647 | 57,937.746 | 58,528.466 | 60,594.893 | 49,170.636 | 51,432.932 | 50,192.979 | 67,598.006 | 41,543.33 | 42,319.039 | 45,270.231 | 41,344.178 | 34,799.805 | 32,832.155 | 29,511.712 | 39,297.242 | 30,897.148 | 29,657.915 | 34,242.355 | 41,016.785 | 30,041.61 | 35,537.305 | 34,488.278 | 16,779.514 | 13,385.781 | 11,974.781 | 13,588.957 | 13,628.73 | 9,402.525 | 8,228.516 | 7,632.095 | 7,456.989 | 4,137.058 |
| Selling & Marketing Expenses
| 412,738.341 | 434,118.95 | -231,556.711 | -257,508.79 | 355,170.926 | 320,840.001 | 314,147.94 | 327,887.296 | 346,259.079 | 327,009.26 | 312,351.223 | 287,524.436 | 301,111.6 | 273,847.508 | 264,428.367 | 256,231.017 | 259,691.488 | 236,829.487 | 221,608.209 | 210,769.702 | 202,106.341 | 182,101.976 | 187,900.146 | 186,647.555 | 188,275.363 | 180,585.998 | 179,051.009 | 93,439.033 | 100,430.752 | 97,033.363 | 98,554.068 | 98,443.895 | 98,119.75 | 94,410.573 | 80,086.697 | 81,014.072 | 132,799.065 | 100,924.48 | 55,047.137 | 68,263.636 | 64,735.484 | 66,931.599 | 59,278.951 | 69,376.315 | 76,180.281 | 36,196.519 |
| SG&A
| 372,114.017 | 442,700.662 | 339,370.587 | 319,599.187 | 316,984.312 | 548,177.639 | 530,540.641 | 529,228.114 | 409,465.595 | 387,028.203 | 383,986.459 | 380,715.271 | 408,936.66 | 328,893.155 | 322,366.113 | 314,759.483 | 320,286.381 | 286,000.123 | 273,041.141 | 260,962.681 | 269,704.347 | 223,645.306 | 230,219.185 | 231,917.786 | 229,619.541 | 215,385.803 | 211,883.164 | 122,950.745 | 139,727.994 | 127,930.511 | 128,211.983 | 132,686.25 | 139,136.535 | 124,452.183 | 115,624.002 | 115,502.35 | 149,578.579 | 114,310.261 | 67,021.918 | 81,852.593 | 78,364.214 | 76,334.124 | 67,507.467 | 77,008.41 | 83,637.27 | 40,333.577 |
| Other Expenses
| -2,105.62 | -0.001 | 141,540.526 | -1,954.962 | -3,077.03 | -1,096,355.278 | -1,061,081.282 | -1,058,456.228 | 141,096.419 | 127,101.686 | 122,117.708 | 124,247.317 | 1,376.328 | 2,076.799 | 85.939 | 2,410.052 | 3,201.602 | -6.658 | 2,443.273 | 522.975 | -2,762.965 | 6,254.822 | 899.781 | 418.195 | -26,682.324 | 5,030.982 | 23,628.947 | -2,329.39 | -10,512.708 | 1,753.138 | 146.293 | -173.847 | -4,778.256 | -6,138.558 | -33.438 | 4,550.332 | 2,983.786 | -4,650.396 | -1,662.815 | -809.44 | 258.648 | 281.885 | 960.287 | 424.513 | -4,004.572 | -3,101.716 |
| Operating Expenses
| 413,936.278 | 721,755.838 | 370,054.119 | 356,643.142 | 360,114.962 | -548,177.639 | -530,540.641 | -529,228.114 | 550,562.014 | 514,129.889 | 506,104.167 | 504,962.588 | 520,617.553 | 444,589.549 | 437,840.917 | 430,751.312 | 438,904.786 | 391,971.466 | 378,680.612 | 366,305.614 | 382,553.261 | 329,700.786 | 340,750.1 | 348,861.674 | 350,624.223 | 317,084.476 | 310,318.894 | 216,785.159 | 227,682.553 | 214,214.518 | 215,033.419 | 217,452.506 | 230,134.071 | 205,212.973 | 200,283.918 | 194,421.458 | 227,498.824 | 185,661.917 | 133,845.378 | 151,938.454 | 145,663.615 | 142,393.559 | 127,103.761 | 129,837.85 | 137,021.651 | 76,247.447 |
| Operating Income
| 25,005.414 | -113,388.627 | 28,476.734 | 27,286.833 | -7,758.25 | 23,355.177 | 20,891.529 | 19,109.95 | -18,503.831 | 8,297.954 | 5,196.204 | 15,526.487 | 24,971.18 | 27,921.798 | 23,815.002 | 29,156.124 | 20,039.442 | 27,410.886 | 26,449.931 | 28,293.199 | 17,492.438 | 22,014.602 | 25,440.761 | 21,729.382 | 16,566.837 | 21,797.013 | 14,893.95 | 15,379.621 | 10,068.056 | 5,523.312 | 9,910.976 | 9,230.367 | 4,553.689 | 2,279.669 | 10,337.671 | 9,197.009 | -9,700.121 | -22,611.892 | -8,219.925 | -13,810.131 | 3,063.297 | -6,183.393 | -7,306.147 | 22,289.996 | 26,805.64 | 25,273.811 |
| Operating Income Ratio
| 0.039 | -0.186 | 0.048 | 0.045 | -0.013 | 0.041 | 0.038 | 0.035 | -0.033 | 0.016 | 0.01 | 0.03 | 0.046 | 0.059 | 0.052 | 0.063 | 0.044 | 0.065 | 0.065 | 0.072 | 0.044 | 0.063 | 0.069 | 0.059 | 0.045 | 0.064 | 0.046 | 0.066 | 0.042 | 0.025 | 0.044 | 0.041 | 0.019 | 0.011 | 0.049 | 0.045 | -0.045 | -0.139 | -0.065 | -0.1 | 0.021 | -0.045 | -0.061 | 0.147 | 0.164 | 0.249 |
| Total Other Income Expenses Net
| -96,754.765 | 16,032.925 | -7,048.186 | -9,173.877 | -57,096.838 | 945.201 | 2,994.741 | 7,800.649 | -44,326.618 | 20,188.9 | 2,402.486 | -11,946.607 | 19,911.036 | 24,613.114 | -907.624 | 5,445.776 | -55,526.778 | 3,683.897 | 7,197.469 | 2,759.586 | -51,432.118 | 21,235.31 | 2,202.969 | 6,859.143 | -14,659.254 | 13,934.958 | 28,059.202 | 62,608.814 | -10,016.678 | 8,710.356 | 9,274.418 | 11,705.915 | -58,017.905 | 4,534.976 | 29,595.203 | 23,524.48 | 37,085.072 | 230,768.861 | 12,960.502 | 2,563.552 | 27,587.132 | 19,801.354 | 12,015.904 | 1,312.986 | -12,087.645 | -13,155.819 |
| Income Before Tax
| -71,749.351 | -97,355.702 | 21,428.547 | 26,303.102 | -64,855.088 | 24,300.378 | 23,886.27 | 26,910.599 | -38,143.815 | 28,486.854 | 7,598.69 | 3,579.88 | 44,882.216 | 52,534.912 | 27,085.853 | 35,201.919 | -30,656.796 | 35,093.142 | 33,647.4 | 31,052.786 | -33,939.68 | 43,249.912 | 27,643.729 | 28,588.525 | -2,850.071 | 35,731.971 | 42,953.152 | 77,988.435 | 51.378 | 14,233.668 | 19,185.394 | 20,936.282 | -53,464.216 | 6,814.645 | 39,932.874 | 32,721.489 | 27,384.951 | 208,156.969 | 4,740.577 | -11,246.579 | 30,650.429 | 13,617.961 | 4,709.757 | 23,602.982 | 14,717.994 | 12,117.993 |
| Income Before Tax Ratio
| -0.111 | -0.16 | 0.036 | 0.044 | -0.108 | 0.043 | 0.043 | 0.049 | -0.068 | 0.055 | 0.015 | 0.007 | 0.082 | 0.111 | 0.059 | 0.077 | -0.067 | 0.084 | 0.083 | 0.079 | -0.085 | 0.123 | 0.075 | 0.077 | -0.008 | 0.105 | 0.132 | 0.336 | 0 | 0.065 | 0.085 | 0.092 | -0.228 | 0.033 | 0.19 | 0.161 | 0.126 | 1.277 | 0.038 | -0.081 | 0.206 | 0.1 | 0.039 | 0.155 | 0.09 | 0.119 |
| Income Tax Expense
| 10,366.385 | 12,914.642 | 16,798.321 | 22,956.179 | 9,931.256 | 16,315.32 | 8,467.595 | 1,343.364 | 5,207.693 | 7,073.508 | 12,903.449 | 8,087.997 | 12,603.229 | 12,995.417 | 11,896.736 | 11,352.513 | 9,738.953 | 3,014.473 | 14,994.694 | 13,432.379 | 2,045.1 | 12,486.524 | 10,341.07 | 17,496.579 | 7,355.543 | 9,667.491 | 17,318.103 | 14,734.844 | 10,482.974 | 12,931.967 | 13,364.86 | 8,891.244 | -4,816.503 | 5,341.752 | 10,151.815 | 8,215.387 | 5,283.78 | 56,949.554 | 2,376.635 | -745.241 | 9,245.833 | 1,737.668 | 2,610.126 | 8,650.571 | 6,753.52 | 4,129.118 |
| Net Income
| -63,137.504 | -72,154.648 | 6,098.547 | -3,336.737 | -58,717.136 | 12,721.235 | 17,035.672 | 20,422.66 | -43,351.507 | 19,262.697 | -5,304.759 | -4,508.117 | 45,665.195 | 40,259.881 | 11,514.671 | 19,411.005 | -38,703.286 | 29,686.502 | 16,405.758 | 14,056.248 | -30,775.612 | 25,996.836 | 9,849.882 | 7,268.487 | -11,584.47 | 22,563.045 | 23,361.97 | 55,013.527 | -8,156.703 | 2,683.419 | 7,399.171 | 14,675.142 | -46,951.025 | 4,435.939 | 30,614.334 | 24,411.2 | 20,589.326 | 151,279.22 | 2,275.697 | -10,112.036 | 21,691.653 | 11,971.283 | 2,161.984 | 14,960.098 | 8,853.708 | 9,640.665 |
| Net Income Ratio
| -0.098 | -0.119 | 0.01 | -0.006 | -0.098 | 0.022 | 0.031 | 0.037 | -0.077 | 0.037 | -0.01 | -0.009 | 0.084 | 0.085 | 0.025 | 0.042 | -0.085 | 0.071 | 0.04 | 0.036 | -0.077 | 0.074 | 0.027 | 0.02 | -0.031 | 0.067 | 0.072 | 0.237 | -0.034 | 0.012 | 0.033 | 0.065 | -0.2 | 0.021 | 0.145 | 0.12 | 0.095 | 0.928 | 0.018 | -0.073 | 0.146 | 0.088 | 0.018 | 0.098 | 0.054 | 0.095 |
| EPS
| -1,931.19 | -2,207 | 185 | -99.73 | -1,742.05 | 377.42 | 494.3 | 596.48 | -1,232.66 | 558.45 | -148.52 | -125.55 | 306.79 | 553 | 157.5 | 262.5 | -2,070.93 | 794 | 439 | 376 | -1,635.09 | 690.5 | 261 | 192.5 | -608.81 | 593 | 608.5 | 1,432 | -424.63 | 70 | 192.5 | 382 | -2,444.24 | 115.5 | 797 | 635.5 | 1,071.87 | 3,938 | 59 | -326.5 | 1,405.73 | 376.66 | 67.12 | 477.1 | 564.23 | 307.12 |
| EPS Diluted
| -1,931.19 | -2,207 | 185.26 | -99.73 | -1,742.05 | 377.42 | 494.3 | 596.48 | -1,232.66 | 558 | -148.52 | -125.55 | 299.96 | 553 | 157.5 | 262.5 | -2,070.93 | 793.5 | 438.5 | 376 | -1,635.09 | 690.5 | 261 | 192.5 | -608.81 | 593 | 608.5 | 1,432 | -424.63 | 70 | 192.5 | 382 | -2,444.24 | 115.5 | 797 | 635.5 | 1,071.87 | 3,938 | 59 | -326.5 | 1,405.73 | 376.66 | 67.12 | 477.1 | 564.23 | 307.12 |
| EBITDA
| -3,378.995 | 608,367.211 | 57,678.627 | 59,642.528 | 7,282.265 | 44,458.229 | 52,169.584 | 60,780.656 | 33,169.475 | 58,086.692 | 39,169.786 | 42,673.686 | 107,555.383 | 78,374.136 | 48,906.386 | 61,239.588 | 20,428.911 | 39,942.889 | 42,940.727 | 44,825.363 | 17,139.251 | 40,194.764 | 43,787.379 | 48,942.462 | 12,754.623 | 46,366.798 | 53,406.164 | 23,768.387 | 9,003.299 | 22,097.097 | 27,934.285 | 32,538.373 | -42,682.874 | 23,633.673 | 25,176.964 | 42,229.366 | 371.02 | 218,443.804 | 13,330.185 | -4,686.566 | 11,750.876 | 20,601.904 | 12,240.891 | 27,815.948 | 20,229.949 | 15,877.912 |
| EBITDA Ratio
| -0.005 | 1 | 0.096 | 0.099 | 0.012 | 0.078 | 0.095 | 0.111 | 0.059 | 0.111 | 0.077 | 0.082 | 0.197 | 0.166 | 0.106 | 0.133 | 0.045 | 0.095 | 0.106 | 0.114 | 0.043 | 0.114 | 0.12 | 0.132 | 0.035 | 0.137 | 0.164 | 0.102 | 0.038 | 0.101 | 0.124 | 0.144 | -0.182 | 0.114 | 0.12 | 0.207 | 0.002 | 1.34 | 0.106 | -0.034 | 0.079 | 0.151 | 0.102 | 0.183 | 0.123 | 0.156 |