KWG Group Holdings Limited

HKEX:1813.HK

0.226 (HKD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 1,788.2297,616.587,715.3940,635.76551,377.86452,577.64339,198.95725,770.91210,946.4710,094.2389,414.4834,927.1975,373.1896,803.6013,610.5741,372.9513,435.9921,006.336
Short Term Investments 104.8343,990.1810,945.6346,121.1054,467.2274,442.5282,602.0511,664.8181,620.8341,659.3282,387.734990.356-4,349.038-3,521.43-3,525.952-4,648.199-4,586.078-536.596
Cash and Short Term Investments 1,893.06311,606.767,715.3940,635.76551,377.86452,577.64339,198.95725,770.91210,946.4710,094.2389,414.4834,927.1975,373.1896,803.6013,610.5741,372.9513,435.9921,006.336
Net Receivables 11,661.95216,741.22515,154.36410,150.3688,158.1766,274.4671,030.624529.792362.667000000000
Inventory 75,451.6387,915.65676,180.50180,613.68762,689.57756,221.98237,448.8645,369.53427,428.93728,385.42222,960.39621,938.408000000
Other Current Assets 4,774.8635,838.4566,965.8194,797.8693,387.0332,672.023,526.3482,425.152,617.39200018,163.21513,848.92714,000.08611,885.1927,749.1851,902.639
Total Current Assets 93,781.508122,102.098123,710.883137,801.902129,744.748120,775.75781,738.11474,946.68842,491.90941,512.01336,450.70329,698.72728,123.45824,920.11520,534.03415,939.74513,172.042,990.73
Non-Current Assets:
Property, Plant & Equipment, Net 10,385.45610,914.6249,173.3227,780.0546,411.1515,351.4484,173.8733,890.6213,693.8273,584.3883,176.2362,688.0471,778.9371,343.901981.508443.268227.685557.349
Goodwill 000000000000000000
Intangible Assets 3,597.5643,762.854,054.1092,651.8551,152.3841,109.4711,071.6881,040.728919.14939.522858.5461,055.9111,060.03866.274572.833549.952875.254290.836
Goodwill and Intangible Assets 3,597.5643,762.854,054.1092,651.8551,152.3841,109.4711,071.6881,040.728919.14939.522858.5461,055.9111,060.03866.274572.833549.952875.254290.836
Long Term Investments 71,756.82683,204.42676,386.34862,006.14253,345.45743,450.70139,422.55221,217.23626,057.93921,741.96717,897.96411,127.36212,856.74612,359.9326,102.9784,668.6864,589.983540.537
Tax Assets 2,238.8543,971.9593,093.5132,432.8531,872.2381,642.0441,410.9041,332.5321,197.3731,075.366995.798966.263881.88603.56398.325168.453111.37131.933
Other Non-Current Assets 2,620.085461.85115,830.87619,525.57321,796.70112,207.747,127.9078,314.0055,321.2292,693.7592,211.1373,328.15-114.748-59.45-24.492-3.316-1.8-5.051
Total Non-Current Assets 90,598.785102,315.71108,538.16894,396.47784,577.93163,761.40453,206.92435,795.12237,189.50830,035.00225,139.68119,165.73316,462.84515,114.2178,031.1525,827.0435,802.4931,415.604
Total Assets 184,380.292224,417.808232,249.051232,198.379214,322.679184,537.161134,945.038110,741.8179,681.41771,547.01561,590.38448,864.4644,586.30340,034.33228,565.18621,766.78818,974.5334,406.334
Liabilities & Equity:
Current Liabilities:
Account Payables 21,362.27817,448.2113,348.05613,165.5159,072.3014,077.0632,644.2655,753.9792,391.3992,693.6113,333.3153,107.7232,934.781,670.8981,415.472,879.0073,437.98298.501
Short Term Debt 45,293.76425,137.40320,549.01625,464.6823,958.48817,363.9323,740.5514,753.5153,982.6283,465.3363,065.013,100.1733,409.5722,281.6742,566.6281,058.928275.0681,127.108
Tax Payables 15,131.2347,650.71114,032.9912,936.0910,650.0267,334.8966,955.2845,606.2584,719.0933,933.3263,735.23,374.1453,290.5942,217.9711,418.8081,012.2891,149.171136.103
Deferred Revenue 15,878.83424,243.938-42,964.828-45,716.867-35,942.899-29,353.133-13,127.802-9,607.338-9,754.527-9,811.032-9,144.627-6,943.38712,056.5220000718.035
Other Current Liabilities 43,723.59549,109.06121,234.096128,200.568112,583.87998,609.49456,150.30246,408.42935,570.20631,699.69927,733.64519,630.474589.63111,479.0696,771.1253,075.6852,905.077168.778
Total Current Liabilities 126,258.471115,938.612112,166.34121,113.896109,671.76990,697.35649,407.31647,308.58532,189.70628,047.61424,987.34318,894.98318,990.50515,431.64110,753.2237,013.626,618.1272,112.422
Non-Current Liabilities:
Long Term Debt 35,506.22459,668.65257,606.51154,172.56763,744.83360,418.31555,904.6238,196.45524,01521,047.71717,840.35613,090.41510,424.81610,049.9566,078.8524,935.2532,445.4041,190.85
Deferred Revenue Non-Current 2.2482.2932.0422.0422.0422.0422.0422.0422.0422.04211711711700700000
Deferred Tax Liabilities Non-Current 2,146.2142,831.262,772.2252,993.1832,661.4441,647.4391,385.3671,225.8161,115.7531,013.226909.523814.683766.964669.168624.788626.704638.656116.035
Other Non-Current Liabilities 571.208843.64300000001,0000001,589.2950000
Total Non-Current Liabilities 38,225.89463,345.84960,380.77857,167.79266,408.31962,067.79657,292.02939,424.31325,132.79523,062.98518,760.87914,616.09811,902.7813,008.4197,403.645,561.9573,084.061,306.885
Total Liabilities 164,484.365179,284.461172,547.118178,281.688176,080.088152,765.152106,699.34586,732.89857,322.50151,110.59943,748.22233,511.08130,893.28528,440.0618,156.86312,575.5779,702.1873,419.307
Equity:
Preferred Stock 0000428.5600629.4490000000000
Common Stock 358.672365.716304.68304.474303.972303.909302.355293.59288.663284.706280.485280.485280.485280.485280.538254.093254.0930
Retained Earnings 10,390.82731,797.2164,024.11449,394.97740,501.27329,991.74926,788.35721,213.91518,532.94716,355.78413,610.41910,334.23812,573.82710,985.5349,982.5148,214.618,279.59987.027
Accumulated Other Comprehensive Income/Loss 2,770.632,700.9747,467.6345,266.652-428.5683.8551,332.84-629.449572.031000000000
Other Total Stockholders Equity 497.798502.14532,524.107-11,431.225-5,010.487-1,600.949-816.2682,442.942,947.7683,775.3563,926.6044,666.808636.493318.247141.617000
Total Shareholders Equity 14,017.92735,366.05144,320.53643,534.87735,794.75828,778.56427,607.28423,950.44522,341.40920,415.84617,817.50815,281.53113,490.80511,584.26610,404.6698,468.7038,533.683987.027
Total Equity 19,895.92745,133.34759,701.93353,916.69138,242.59131,772.00928,245.69324,008.91222,358.91620,436.41617,842.16215,353.37913,693.01811,594.27210,408.3239,191.2119,272.346987.027
Total Liabilities & Shareholders Equity 184,380.292224,417.808232,249.051232,198.379214,322.679184,537.161134,945.038110,741.8179,681.41771,547.01561,590.38448,864.4644,586.30340,034.33228,565.18621,766.78818,974.5334,406.334