Kajima Corporation
TSE:1812.T
2767.5 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 350,065 | 285,780 | 273,303 | 307,633 | 262,963 | 322,658 | 394,550 | 374,093 | 241,903 | 252,250 | 268,890 | 202,194 | 162,217 | 158,960 | 146,570 | 153,650 | 100,291 | 158,100 | 143,859 | 139,597 | 107,476 | 86,745 | 97,015 | 104,512 | 127,531 | 126,224 | 133,465 | 182,350 |
Short Term Investments
| 11,481 | 12,007 | 12,084 | 12,644 | 12,465 | 12,805 | 12,575 | 10,268 | 10,207 | 10,269 | 10,318 | 11,422 | 16,881 | 18,684 | 21,074 | 23,701 | 258 | 299 | 454 | 228 | 130 | 320 | 622 | 531 | 131,073 | 141,487 | 135,311 | 131,897 |
Cash and Short Term Investments
| 366,197 | 297,787 | 285,387 | 320,277 | 275,428 | 335,463 | 407,125 | 384,361 | 252,110 | 262,519 | 279,208 | 213,616 | 179,098 | 177,644 | 167,644 | 177,351 | 100,549 | 158,399 | 144,313 | 139,825 | 107,606 | 87,065 | 97,637 | 105,043 | 258,604 | 267,711 | 268,776 | 314,247 |
Net Receivables
| 934,879 | 895,105 | 724,606 | 601,182 | 733,304 | 701,124 | 625,861 | 609,155 | 588,222 | 543,424 | 566,076 | 496,085 | 502,360 | 439,397 | 498,730 | 522,331 | 581,186 | 695,795 | 457,714 | 0 | 0 | 0 | 0 | 0 | 0 | 357,549 | 419,178 | 436,789 |
Inventory
| 494,592 | 429,621 | 271,238 | 253,751 | 219,229 | 188,649 | 179,056 | 199,335 | 191,075 | 159,864 | 147,825 | 202,695 | 153,329 | 150,703 | 180,208 | 235,797 | 341,881 | 335,551 | 358,078 | 336,847 | 409,269 | 445,468 | 583,538 | 753,468 | 812,029 | 827,585 | 978,158 | 1,103,684 |
Other Current Assets
| 122,320 | 129,071 | 109,480 | 87,732 | 121,303 | 97,161 | 118,071 | 111,795 | 167,066 | 156,939 | 153,286 | 143,199 | 224,273 | 158,293 | 201,985 | 207,009 | 194,938 | 133,183 | 171,789 | 103,329 | 133,883 | 190,155 | 150,754 | 169,091 | 134,275 | 136,327 | 118,153 | 136,560 |
Total Current Assets
| 1,917,988 | 1,751,584 | 1,390,711 | 1,262,942 | 1,349,264 | 1,322,397 | 1,330,113 | 1,304,646 | 1,198,473 | 1,122,746 | 1,146,395 | 1,055,595 | 1,059,060 | 1,017,298 | 1,165,616 | 1,265,432 | 1,220,283 | 1,322,929 | 1,132,930 | 1,115,070 | 1,109,720 | 1,280,679 | 1,389,974 | 1,490,258 | 1,635,370 | 1,589,172 | 1,784,265 | 1,991,280 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 540,177 | 478,539 | 427,581 | 417,955 | 391,049 | 331,699 | 340,929 | 353,645 | 350,749 | 347,222 | 328,426 | 323,246 | 345,642 | 337,260 | 337,568 | 332,284 | 347,761 | 343,195 | 344,185 | 348,238 | 378,804 | 400,305 | 423,475 | 439,091 | 446,784 | 467,683 | 564,381 | 539,250 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 26,647 | 27,733 | 14,898 | 11,330 | 11,548 | 11,661 | 10,541 | 8,418 | 7,356 | 5,220 | 4,907 | 5,684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 26,647 | 27,733 | 14,898 | 11,330 | 11,548 | 11,661 | 10,541 | 8,418 | 7,356 | 5,220 | 4,907 | 5,684 | 6,462 | 6,560 | 7,001 | 11,683 | 6,788 | 0 | 454 | 228 | 130 | 320 | 622 | 531 | 131,073 | 141,487 | 135,311 | 131,897 |
Long Term Investments
| 540,694 | 438,313 | 425,387 | 401,593 | 351,599 | 372,456 | 281,910 | 254,487 | 260,094 | 294,580 | 246,998 | 235,266 | 182,976 | 178,522 | 186,814 | 167,637 | 272,388 | 373,391 | 428,396 | 354,194 | 381,625 | 165,662 | 236,216 | 328,186 | -7,382 | 5,363 | 38,031 | 49,114 |
Tax Assets
| 3,407 | 13,347 | 10,144 | 8,032 | 18,635 | 4,022 | 1,801 | 1,075 | 1,114 | 925 | 1,811 | 1,605 | 21,706 | 32,099 | 23,745 | 35,778 | 15,133 | 0 | 5,798 | 39,740 | 54,776 | 85,000 | 77,454 | 40,154 | 81,812 | 82,343 | 10,034 | 10,883 |
Other Non-Current Assets
| 106,236 | 60,198 | 69,017 | 62,952 | 50,011 | 48,938 | 108,887 | 70,549 | 68,995 | 68,565 | 60,954 | 64,674 | 70,375 | 73,223 | 76,121 | 72,612 | 56,157 | 67,707 | -5,798 | -39,740 | -54,776 | 92,260 | 98,971 | 139,821 | 135,885 | 116,433 | 152,306 | 145,955 |
Total Non-Current Assets
| 1,217,161 | 1,018,130 | 947,027 | 901,862 | 822,842 | 768,776 | 744,068 | 688,174 | 688,308 | 716,512 | 643,096 | 630,475 | 627,161 | 627,664 | 631,249 | 619,994 | 698,227 | 784,293 | 773,035 | 702,660 | 760,559 | 743,547 | 836,738 | 947,783 | 788,172 | 813,309 | 900,063 | 877,099 |
Total Assets
| 3,135,149 | 2,769,718 | 2,337,741 | 2,164,806 | 2,172,108 | 2,091,175 | 2,074,182 | 1,992,822 | 1,886,781 | 1,839,259 | 1,789,495 | 1,686,072 | 1,686,221 | 1,644,962 | 1,796,865 | 1,885,426 | 1,918,510 | 2,107,222 | 1,905,965 | 1,817,730 | 1,870,279 | 2,024,226 | 2,226,712 | 2,438,041 | 2,423,542 | 2,402,481 | 2,684,328 | 2,868,379 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 583,998 | 603,867 | 501,962 | 445,589 | 520,653 | 530,420 | 509,027 | 517,834 | 517,266 | 539,811 | 458,796 | 446,399 | 466,237 | 417,148 | 471,519 | 560,452 | 562,720 | 628,264 | 538,772 | 519,352 | 461,848 | 523,534 | 495,736 | 498,798 | 433,905 | 370,146 | 0 | 0 |
Short Term Debt
| 359,585 | 81,748 | 41,855 | -48,036 | -21,717 | -58,172 | 151,571 | -75,312 | -52,180 | 13,018 | 33,254 | 264,522 | 308,148 | 310,658 | 326,003 | 330,505 | 239,520 | 233,502 | 190,417 | 273,175 | 254,582 | 295,449 | 346,515 | 374,882 | 364,288 | 412,486 | 412,724 | 494,703 |
Tax Payables
| 32,611 | 25,278 | 22,701 | 27,623 | 30,597 | 17,665 | 28,786 | 30,020 | 30,798 | 4,124 | 21,401 | 10,633 | 3,721 | 2,811 | 9,828 | 3,881 | 3,428 | 14,310 | 3,736 | 4,657 | 3,144 | 3,218 | 2,308 | 1,823 | 1,147 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 202,675 | 172,876 | 201,452 | 218,176 | 198,085 | 28,786 | 259,582 | 237,070 | 173,004 | 192,824 | 143,302 | 130,618 | 99,774 | 116,494 | 186,736 | 32,218 | 42,354 | 30,780 | 27,107 | 22,374 | 26,977 | 31,374 | 30,096 | 29,867 | 0 | 0 | 0 |
Other Current Liabilities
| 529,806 | 203,525 | 195,398 | 162,000 | 159,525 | 176,240 | 356,711 | 125,366 | 112,684 | 144,296 | 147,492 | 284,393 | 249,436 | 215,957 | 286,305 | 352,351 | 403,274 | 467,631 | 415,393 | 374,312 | 452,921 | 526,226 | 631,132 | 777,132 | 817,483 | 783,253 | 1,249,285 | 1,398,716 |
Total Current Liabilities
| 1,506,000 | 1,319,768 | 1,107,668 | 990,080 | 1,125,410 | 1,062,323 | 1,103,667 | 1,117,072 | 1,082,708 | 1,047,257 | 1,046,591 | 1,005,947 | 1,027,542 | 946,574 | 1,093,655 | 1,247,189 | 1,208,942 | 1,318,243 | 1,148,319 | 1,171,496 | 1,172,495 | 1,348,427 | 1,475,691 | 1,652,635 | 1,616,823 | 1,565,885 | 1,662,009 | 1,893,419 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 264,853 | 262,447 | 150,479 | 168,109 | 133,597 | 158,789 | 164,474 | 188,656 | 195,788 | 199,074 | 218,630 | 215,620 | 277,222 | 310,214 | 347,666 | 268,150 | 234,280 | 204,893 | 268,090 | 243,556 | 288,681 | 299,143 | 327,638 | 343,878 | 407,694 | 450,053 | 506,566 | 448,754 |
Deferred Revenue Non-Current
| 11,780 | 62,099 | 63,184 | 62,575 | 62,100 | 60,191 | 57,705 | 56,064 | 55,551 | 53,697 | 60,174 | 61,588 | 61,170 | 59,866 | 60,545 | 63,428 | 64,021 | 66,589 | 70,386 | 68,666 | 71,412 | 94,402 | 94,698 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 33,139 | 20,881 | 22,351 | 21,678 | 20,464 | 22,657 | 44,583 | 38,236 | 36,101 | 55,582 | 43,756 | 28,419 | 28,779 | 32,055 | 20,568 | 20,013 | 20,463 | 50,501 | 28,153 | 16,105 | 12,108 | 10,626 | 10,446 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 95,717 | 43,379 | 40,494 | 37,560 | 34,518 | 30,292 | 78,542 | 40,243 | 42,583 | 46,698 | 56,217 | 84,792 | 34,803 | 42,954 | 12,267 | 47,600 | 82,224 | 63,794 | 82,385 | 83,138 | 94,600 | 96,950 | 121,284 | 187,365 | 204,016 | 203,927 | 139,973 | 130,752 |
Total Non-Current Liabilities
| 405,489 | 388,806 | 276,508 | 289,922 | 250,679 | 271,929 | 300,721 | 323,199 | 330,023 | 355,051 | 378,777 | 362,000 | 401,974 | 445,089 | 441,046 | 399,191 | 400,987 | 436,705 | 449,012 | 411,465 | 466,801 | 501,121 | 554,066 | 531,243 | 611,710 | 653,980 | 646,539 | 579,506 |
Total Liabilities
| 1,911,489 | 1,708,574 | 1,384,176 | 1,280,002 | 1,376,089 | 1,334,252 | 1,404,388 | 1,440,271 | 1,412,731 | 1,402,308 | 1,425,368 | 1,367,947 | 1,429,516 | 1,391,663 | 1,534,701 | 1,646,380 | 1,609,929 | 1,754,948 | 1,597,331 | 1,582,961 | 1,639,296 | 1,849,548 | 2,029,757 | 2,183,878 | 2,228,533 | 2,219,865 | 2,308,548 | 2,472,925 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 881,418 | 809,114 | 752,673 | 691,696 | 625,166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 81,447 | 81,447 | 81,447 | 81,447 | 81,447 | 81,447 | 81,447 | 81,447 | 81,447 | 81,447 | 81,447 | 81,447 | 81,447 | 81,447 | 81,447 | 81,447 | 81,447 | 81,447 | 81,447 | 81,447 | 81,447 | 64,071 | 64,071 | 64,071 | 64,071 | 64,071 | 64,071 | 64,071 |
Retained Earnings
| 891,884 | 813,653 | 731,275 | 654,128 | 583,303 | 507,094 | 424,194 | 319,834 | 231,499 | 163,104 | 148,740 | 132,089 | 112,774 | 116,503 | 97,174 | 89,198 | 108,596 | 75,096 | 48,746 | 30,666 | 30,107 | 39,333 | 35,626 | 83,755 | 81,437 | 78,379 | 254,050 | 270,719 |
Accumulated Other Comprehensive Income/Loss
| 260,493 | 171,012 | 136,590 | 122,164 | 100,090 | 128,111 | 121,641 | 108,453 | 119,351 | 151,321 | 98,966 | 67,690 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -23,685 | -13,683 | -3,608 | 17,098 | 26,947 | 36,626 | 38,737 | 38,799 | 38,997 | 39,042 | 39,078 | 39,222 | 39,236 | 39,301 | 39,326 | 35,072 | 37,663 | 47,492 | 47,834 | 47,983 | 104,955 | 55,613 | 80,523 | 87,366 | 30,550 | 32,145 | 48,324 | 48,312 |
Total Shareholders Equity
| 1,210,139 | 1,052,430 | 945,704 | 874,837 | 791,786 | 753,277 | 666,020 | 548,533 | 471,294 | 434,914 | 368,231 | 320,448 | 256,714 | 252,886 | 261,870 | 231,105 | 299,772 | 341,738 | 297,921 | 219,742 | 216,509 | 159,017 | 180,220 | 235,192 | 176,058 | 174,595 | 366,445 | 383,102 |
Total Equity
| 1,223,655 | 1,061,144 | 953,565 | 884,804 | 796,019 | 756,923 | 669,794 | 552,551 | 474,050 | 436,951 | 364,127 | 318,125 | 256,705 | 253,299 | 262,164 | 239,046 | 308,581 | 352,274 | 308,634 | 234,769 | 230,983 | 174,678 | 196,955 | 254,163 | 195,009 | 182,616 | 375,780 | 395,454 |
Total Liabilities & Shareholders Equity
| 3,135,144 | 2,769,718 | 2,337,741 | 2,164,806 | 2,172,108 | 2,091,175 | 2,074,182 | 1,992,822 | 1,886,781 | 1,839,259 | 1,789,495 | 1,686,072 | 1,686,221 | 1,644,962 | 1,796,865 | 1,885,426 | 1,918,510 | 2,107,222 | 1,905,965 | 1,817,730 | 1,870,279 | 2,024,226 | 2,226,712 | 2,438,041 | 2,423,542 | 2,402,481 | 2,684,328 | 2,868,379 |