The Zenitaka Corporation

TSE:1811.T

3430 (JPY) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 17,49017,57733,69948,81829,20934,53435,14628,83622,95528,20918,88923,76026,63432,24734,89828,47429,178
Short Term Investments 0-608-619-565-668-63201,5401,526-649-673-68400000
Cash and Short Term Investments 17,49017,57733,69948,81829,20934,53435,14628,83622,95528,20918,88923,76026,63432,24734,89828,47429,178
Net Receivables 82,90452,86049,51630,97169,24549,36942,76445,90039,67245,73254,63946,35651,77245,48245,45461,87646,335
Inventory 1,0537086782,2065,3794,6323,9553,9981,7142,7619654,9539,76519,08733,87655,48279,956
Other Current Assets 9,9274,2918,4447,46710,2268,4789,8656,9856,5018,27811,5319,34810,3237,4369,3556,2523,873
Total Current Assets 111,37475,43692,33789,462114,05997,01391,73085,71970,84284,98086,02484,41798,494104,252123,583152,084159,342
Non-Current Assets:
Property, Plant & Equipment, Net 25,25129,84217,12817,03816,92216,96516,28115,89315,93916,07717,07117,32417,49917,79018,33518,35818,544
Goodwill 00000000000000000
Intangible Assets 286356421389167423334362011192540423880
Goodwill and Intangible Assets 286356421389167423334362011192540423880
Long Term Investments 65,72150,11445,21146,47141,15747,18548,12143,11039,30345,78246,73942,23000000
Tax Assets 0-608-619-565-668-632-48,121-43,110-39,303-45,782-46,739-42,23000000
Other Non-Current Assets 97960862056566863348,74145,28241,47545,78546,74042,23335,88734,61537,71432,08048,712
Total Non-Current Assets 92,23780,31262,76163,89858,24664,19365,05561,20957,45061,88263,82259,57653,41152,44556,09150,47667,336
Total Assets 203,611155,749155,098153,361172,307161,206156,785146,929128,292146,862149,846143,993151,905156,697179,674202,560226,678
Liabilities & Equity:
Current Liabilities:
Account Payables 26,18623,04826,29520,39733,18128,42423,63526,91926,73537,35042,75138,19441,44638,95742,52154,42752,254
Short Term Debt 18,6708,6728,17512,8258,2778,3228,7738,87817,52912,90823,78126,22928,16637,84326,61826,80629,676
Tax Payables 65733041,2396881,5781,29756182,828162597065102176475
Deferred Revenue 10,40711,91613,84417,10121,28117,53022,13216,12211,58211,8069,73616,39021,43027,91638,65650,94364,640
Other Current Liabilities 20,33818,26119,02417,98127,17523,52120,27230,57917,1765,8288,15021,27225,72231,75342,113-50,027518
Total Current Liabilities 76,25857,00162,32864,33486,69073,23770,25966,93761,44866,44882,76685,75495,404108,618111,354133,268147,563
Non-Current Liabilities:
Long Term Debt 14,8194,9245,5345385,2865,4795,2237,6802,33913,73814,81613,71612,9124,80718,14324,27310,353
Deferred Revenue Non-Current 193,0833,0313,1453,1073,1233,1553,0993,1533,4163,6274,2385,0655,8886,9027,4458,592
Deferred Tax Liabilities Non-Current 14,2529,0907,5818,1996,3997,9469,5318,4677,4269,36410,6378,9266,7907,2208,3766,19811,839
Other Non-Current Liabilities 5,3502,4302,3222,5402,4932,5192,3802,2461,9041,8901,9291,8561,6401,6351,6881,8271,812
Total Non-Current Liabilities 34,42119,52718,46814,42217,28519,06720,28921,49214,82228,40831,00928,73626,40719,55035,10939,74341,188
Total Liabilities 110,67976,52880,79678,756103,97592,30490,54888,42976,27094,856113,775114,490121,811128,168146,463173,011188,751
Equity:
Preferred Stock 00000000000000000
Common Stock 3,6953,6953,6953,6953,6953,6953,6953,6953,6953,6953,6953,6953,6953,6953,6953,6953,695
Retained Earnings 54,42752,26250,59049,49446,99043,24539,62534,20830,31527,37813,33410,11114,69214,57817,41616,98116,892
Accumulated Other Comprehensive Income/Loss 34,80023,25920,01121,41017,64021,95522,90720,58517,89620,81718,92615,58000000
Other Total Stockholders Equity 723,264621,4167722,9151218,0121161161171161161178,87317,340
Total Shareholders Equity 92,92979,22174,30274,60568,33268,90266,23558,50052,02252,00636,07129,50330,09428,52933,21129,54937,927
Total Equity 92,92979,22174,30274,60568,33268,90266,23558,50052,02252,00636,07129,50330,09428,52933,21129,54937,927
Total Liabilities & Shareholders Equity 203,608155,749155,098153,361172,307161,206156,783146,929128,292146,862149,846143,993151,905156,697179,674202,560226,678