CGN New Energy Holdings Co., Ltd.
HKEX:1811.HK
2.38 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 982.273 | 969.172 | 1,223.805 | 1,296.338 | 1,133.718 | 938.319 | 836.986 | 556.782 | 593.11 | 614.321 | 661.96 | 667.77 | 690.717 | 584.033 | 524.527 | 508.732 | 565.716 | 558.318 | 593.587 | 807.777 | 571.775 | 344.888 | 263.631 | 263.631 | 263.631 | 263.631 |
Cost of Revenue
| 393.223 | 407.841 | 614.597 | 740.431 | 553.705 | 462.47 | 364.212 | 238.417 | 288.362 | 361.036 | 387.586 | 433.467 | 440.871 | 357.81 | 302.198 | 311.777 | 314.128 | 348.838 | 408.387 | 615.433 | 404.721 | 255.039 | 191.362 | 191.362 | 191.362 | 191.362 |
Gross Profit
| 589.05 | 561.331 | 609.208 | 555.907 | 580.013 | 475.849 | 472.774 | 318.365 | 304.748 | 253.285 | 274.374 | 234.303 | 249.846 | 226.223 | 222.329 | 196.955 | 251.588 | 209.48 | 185.2 | 192.344 | 167.054 | 89.85 | 72.269 | 72.269 | 72.269 | 72.269 |
Gross Profit Ratio
| 0.6 | 0.579 | 0.498 | 0.429 | 0.512 | 0.507 | 0.565 | 0.572 | 0.514 | 0.412 | 0.414 | 0.351 | 0.362 | 0.387 | 0.424 | 0.387 | 0.445 | 0.375 | 0.312 | 0.238 | 0.292 | 0.261 | 0.274 | 0.274 | 0.274 | 0.274 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 53.974 | 81.605 | 49.836 | 59.947 | 54.324 | 78.169 | 47.193 | 51.07 | 36.301 | 43.758 | 35.177 | 36.182 | 31.47 | 39.883 | 36.506 | 37.8 | 31.437 | 32.079 | 30.864 | 31.763 | 28.631 | 12.777 | 13.059 | 13.059 | 13.059 | 13.059 |
Other Expenses
| 231.211 | 271.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 285.185 | 353.418 | 253.246 | 406.27 | 233.108 | 300.272 | 167.534 | 165.357 | 110.43 | 149.963 | 118.969 | 148.383 | 105.286 | 132.856 | 123.647 | 105.035 | 113.441 | 86.806 | 73.113 | 13.086 | 55.45 | 12.777 | 13.059 | 13.059 | 13.059 | 13.059 |
Operating Income
| 303.865 | 207.913 | 344.58 | 260.067 | 329.585 | 202.86 | 276.736 | 130.545 | 156.922 | 101.574 | 130.044 | 91.275 | 107.906 | 76.308 | 89.922 | 60.439 | 116.958 | 72.731 | 86.169 | 81.282 | 68.619 | 76.261 | 38.691 | 38.691 | 38.691 | 38.691 |
Operating Income Ratio
| 0.309 | 0.215 | 0.282 | 0.201 | 0.291 | 0.216 | 0.331 | 0.234 | 0.265 | 0.165 | 0.196 | 0.137 | 0.156 | 0.131 | 0.171 | 0.119 | 0.207 | 0.13 | 0.145 | 0.101 | 0.12 | 0.221 | 0.147 | 0.147 | 0.147 | 0.147 |
Total Other Income Expenses Net
| -71.006 | -100.404 | -99.561 | -213.704 | -102.954 | -127.271 | -57.145 | -49.371 | -32.928 | -56.331 | -34.37 | -57.67 | -16.473 | -29.967 | -41.71 | -20.288 | -37.184 | 6.307 | -2.815 | 92.595 | 14.784 | -11.941 | -9.549 | -9.549 | -9.549 | -9.549 |
Income Before Tax
| 232.859 | 107.509 | 245.019 | 46.363 | 226.631 | 75.589 | 219.591 | 81.174 | 123.994 | 45.243 | 95.674 | 33.605 | 91.433 | 46.341 | 48.212 | 40.151 | 79.774 | 79.038 | 83.354 | 173.877 | 83.403 | 64.32 | 29.142 | 29.142 | 29.142 | 29.142 |
Income Before Tax Ratio
| 0.237 | 0.111 | 0.2 | 0.036 | 0.2 | 0.081 | 0.262 | 0.146 | 0.209 | 0.074 | 0.145 | 0.05 | 0.132 | 0.079 | 0.092 | 0.079 | 0.141 | 0.142 | 0.14 | 0.215 | 0.146 | 0.186 | 0.111 | 0.111 | 0.111 | 0.111 |
Income Tax Expense
| 42.102 | 34.82 | 38.075 | 25.313 | 33.258 | 12.105 | 21.961 | 18.743 | 18.79 | 22.614 | 18.95 | 11.999 | 21.768 | 16.312 | 12.275 | 7.418 | 21.475 | 17.778 | 22.2 | 17.161 | 22.407 | 9.892 | 11.811 | 11.811 | 11.811 | 11.811 |
Net Income
| 183.454 | 69.857 | 197.828 | 17.235 | 177.914 | 58.838 | 185.436 | 57.834 | 104.253 | 37.834 | 73.373 | 19.422 | 68.789 | 27.765 | 34.107 | 30.227 | 49.245 | 51.375 | 52.504 | 149.643 | 52.56 | 54.428 | 17.332 | 17.332 | 17.332 | 17.332 |
Net Income Ratio
| 0.187 | 0.072 | 0.162 | 0.013 | 0.157 | 0.063 | 0.222 | 0.104 | 0.176 | 0.062 | 0.111 | 0.029 | 0.1 | 0.048 | 0.065 | 0.059 | 0.087 | 0.092 | 0.088 | 0.185 | 0.092 | 0.158 | 0.066 | 0.066 | 0.066 | 0.066 |
EPS
| 0.043 | 0.016 | 0.046 | 0.004 | 0.042 | 0.014 | 0.043 | 0.014 | 0.024 | 0.009 | 0.017 | 0.005 | 0.016 | 0.007 | 0.008 | 0.007 | 0.012 | 0.012 | 0.012 | 0.041 | 0.017 | 0.016 | 0.004 | 0.004 | 0.004 | 0.004 |
EPS Diluted
| 0.043 | 0.016 | 0.046 | 0.004 | 0.042 | 0.014 | 0.043 | 0.014 | 0.024 | 0.009 | 0.017 | 0.005 | 0.016 | 0.007 | 0.008 | 0.007 | 0.012 | 0.012 | 0.012 | 0.041 | 0.017 | 0.016 | 0.004 | 0.004 | 0.004 | 0.004 |
EBITDA
| 479.411 | 380.075 | 516.158 | 425.461 | 500.16 | 347.836 | 398.106 | 238.842 | 241.656 | 181.234 | 210.215 | 155.029 | 188.625 | 142.432 | 158.097 | 128.954 | 191.872 | 137.806 | 130.572 | 132.443 | 112.21 | 99.949 | 56.511 | 56.511 | 56.511 | 56.511 |
EBITDA Ratio
| 0.488 | 0.392 | 0.422 | 0.328 | 0.441 | 0.371 | 0.476 | 0.429 | 0.407 | 0.295 | 0.318 | 0.232 | 0.273 | 0.244 | 0.301 | 0.253 | 0.339 | 0.247 | 0.22 | 0.164 | 0.196 | 0.29 | 0.214 | 0.214 | 0.214 | 0.214 |