CGN New Energy Holdings Co., Ltd.

HKEX:1811.HK

2.38 (HKD) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 121.929287.5341.109440.646419.999374.999306.517398.85323.144384.141245.825246.786382.778242.825232.567326.514388.001342.498362.27370.945
Short Term Investments 014.16616.7514.35914.9113.1370002.5942.5896.24759.08900000036.098
Cash and Short Term Investments 121.929301.666357.859455.005434.91378.136306.517398.85323.144386.735248.414253.033441.867242.825232.567326.514388.001342.498362.27407.043
Net Receivables 1,273.4491,134.1741,088.9331,093.5331,058.022931.206781.157576.91375.175327.295392.481329.437316.638255.441220.266200.911183.11203.21591.854159.939
Inventory 46.58844.64856.08266.32857.98654.20938.79124.44524.53128.58330.25631.47431.83833.72330.48432.51929.00928.75528.65230.83
Other Current Assets 226.446287.487357.115278.046306.873295.86266.853234.75294.783252.551348.97360.408238.277253.051247.06198.703204.625256.276263.167189.628
Total Current Assets 1,668.4121,767.9751,859.9891,892.9121,857.7911,659.4111,393.3181,234.9551,017.633995.1641,020.121974.3521,028.62785.04730.377758.647804.745830.744745.943787.44
Non-Current Assets:
Property, Plant & Equipment, Net 6,140.776,163.1615,702.6795,917.6426,062.5346,355.6385,782.4474,833.9493,730.1433,577.5062,866.2072,676.2982,531.1872,471.5582,336.3392,309.8752,459.2362,545.7851,434.9841,483.283
Goodwill 140.308143.352150.315154.596160.514168.798171.033169.241164.924167.236169.362169.976178.353178.492171.584167.582175.271178.9670.8440.844
Intangible Assets 0000000000048.25850.20151.00451.2251.64255.71757.98212.6880
Goodwill and Intangible Assets 140.308143.352150.315154.596160.514168.798171.033169.241164.924167.236169.362169.976178.353178.492171.584167.582175.271178.9670.8440.844
Long Term Investments 83.4765.11779.31477.679138.038154.476226.422206.083200.799190.608180.631163.983174.252168.111160.279161.717186.794174.472182.432168.271
Tax Assets 027.00418.85224.75721.48523.32221.34821.79420.6721.13421.41822.50324.49125.36626.96625.92728.54928.5531.4850
Other Non-Current Assets 368.771183.533-18.852-24.757-21.485-23.322-21.348-21.794-20.67-21.134-21.418-22.503-24.491-25.366-26.966-25.927-28.549-28.553-1.48547.096
Total Non-Current Assets 6,733.3196,582.1675,932.3086,149.9176,361.0866,678.9126,179.9025,209.2734,095.8663,935.353,216.23,010.2572,883.7922,818.1612,668.2022,639.1742,821.3012,899.2241,618.261,699.494
Total Assets 8,401.7318,350.1428,123.268,343.9338,522.3388,733.9547,973.5956,976.5325,855.9895,379.1674,422.3044,139.0684,063.3163,740.6173,495.8363,498.6213,744.8563,852.8682,402.3292,486.934
Liabilities & Equity:
Current Liabilities:
Account Payables 96.792108.671129.282223.02899.685129.50584.73370.704113.902242.771149.442165.062153.714111.14691.80586.71957.40989.77877.201157.007
Short Term Debt 1,387.7111,318.1681,166.4511,614.2081,951.9091,932.8691,820.1681,549.9021,059.883954.351526.633391.056781.459533.89146.174178.182127.78215.16364.76202.537
Tax Payables 024.06120.75430.3912.60112.29913.26420.75910.86922.07710.43727.35813.64722.0558.01915.7358.81318.3529.1610
Deferred Revenue 6.0670-1,166.451-1,614.208-1,951.909-1,932.869-1,820.168-1,549.902-1,059.883-954.351-526.633-391.056-781.459-533.89-146.174-178.182-127.78-215.163-64.760
Other Current Liabilities 531.655575.7871,727.7592,244.4232,674.3662,675.6392,414.4371,968.7321,435.6191,316.625823.648640.451999.236739.499278.074322.948300.083398.488155.06585.936
Total Current Liabilities 2,022.2252,002.6261,857.0412,467.4512,774.0512,805.1442,499.172,039.4361,549.5211,559.396973.09805.5131,152.95850.645369.879409.667357.492488.266232.266445.48
Non-Current Liabilities:
Long Term Debt 4,493.1044,591.74,557.0164,284.8334,115.5074,340.3923,961.933,545.3543,145.8732,721.6832,372.5892,317.61,859.3121,867.7152,200.6542,218.0872,474.3952,451.4511,273.1811,187.037
Deferred Revenue Non-Current 06.6974,507.4764,236.0464,060.1364,290.9773,904.5883,491.443,091.5850.0680.0690.0730.1160.1160.0750.0730.1490.1520.2740
Deferred Tax Liabilities Non-Current 052.20349.5448.78755.37149.41557.34253.91454.28853.71651.29745.90649.67149.6850.09448.60753.53651.77841.3880
Other Non-Current Liabilities 103.3138.357-4,557.016-4,284.833-4,115.507-4,340.392-3,961.93-3,545.354-3,145.873-53.784-51.366-45.979-49.787-49.796-50.169-48.68-53.685-51.93-41.66238.327
Total Non-Current Liabilities 4,596.4174,658.9574,557.0164,284.8334,115.5074,340.3923,961.933,545.3543,145.8732,721.6832,372.5892,317.61,859.3121,867.7152,200.6542,218.0872,474.3952,451.4511,273.1811,225.364
Total Liabilities 6,618.6426,661.5836,506.1646,844.0746,991.9967,238.7436,563.1085,679.1514,784.054,369.723,423.7843,184.7843,073.7962,780.2422,633.1342,686.7852,896.6733,003.3151,547.8881,670.844
Equity:
Preferred Stock 093.003115.75966.15736.22100066.1628.41515.7681.51500037.1120000
Common Stock 0.0550.0550.0550.0550.0550.0550.0550.0550.0550.0550.0550.0550.0550.0550.0550.0550.0550.0550.0550.055
Retained Earnings 1,503.2561,387.1331,335.1121,178.1861,167.4651,025.982953.158859.242812.276708.069668.374616.884598.405545.063511.349497.409469.358438.993389.195336.872
Accumulated Other Comprehensive Income/Loss -133.651-93.003-115.759-66.157-36.22197.247100.478103.452-66.16-28.415-15.768-1.51555.22480.370.39-37.11220.35952.278110.381121.715
Other Total Stockholders Equity 250.406157.403134.647184.283214.185250.406250.406250.406184.246221.991234.638248.891250.406250.406250.406213.294250.406250.406250.406250.406
Total Shareholders Equity 1,620.0661,544.5911,469.8141,362.5241,381.7051,373.691,304.0971,213.155996.577930.115903.067865.83904.09875.894762.2710.758740.178741.732750.037709.048
Total Equity 1,783.0891,688.5591,617.0961,499.8591,530.3421,495.2111,410.4871,297.3811,071.9391,009.447998.52954.284989.52960.375862.702811.836848.183849.553854.441816.09
Total Liabilities & Shareholders Equity 8,401.7318,350.1428,123.268,343.9338,522.3388,673.6587,973.5956,976.5325,855.9895,379.1674,422.3044,139.0684,063.3163,740.6173,495.8363,498.6213,744.8563,852.8682,402.3292,486.934