Matsui Construction Co., Ltd.
TSE:1810.T
842 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 96,969 | 88,664 | 82,468 | 87,579.716 | 94,422.948 | 92,471.337 | 92,344.314 | 89,341.344 | 87,958.87 | 85,109.44 | 78,529.724 | 77,772.642 | 71,847.593 | 74,865.002 | 78,145.005 | 73,901.632 | 85,652.082 |
Cost of Revenue
| 92,257 | 82,075 | 75,871 | 80,534.889 | 86,964.617 | 83,549.565 | 83,235.056 | 79,089.066 | 78,168.941 | 77,823.799 | 73,441.895 | 74,023.785 | 67,616.042 | 70,666.225 | 73,124.346 | 69,227.534 | 80,738.687 |
Gross Profit
| 4,712 | 6,589 | 6,597 | 7,044.827 | 7,458.331 | 8,921.772 | 9,109.258 | 10,252.278 | 9,789.929 | 7,285.641 | 5,087.829 | 3,748.857 | 4,231.551 | 4,198.777 | 5,020.659 | 4,674.098 | 4,913.395 |
Gross Profit Ratio
| 0.049 | 0.074 | 0.08 | 0.08 | 0.079 | 0.096 | 0.099 | 0.115 | 0.111 | 0.086 | 0.065 | 0.048 | 0.059 | 0.056 | 0.064 | 0.063 | 0.057 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 4,447 | 4,320 | 4,180 | 4,103 | 3,970 | 4,130 | 3,990.904 | 4,166.565 | 3,669.022 | 3,652 | 3,467 | 3,154 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 64 | 61 | 20 | 22.978 | 3.702 | 18.84 | 109.12 | 291.948 | 208.371 | 222.726 | 181.287 | 189.227 | 209.305 | 211.652 | 153.83 | 236.564 | 210.44 |
Operating Expenses
| 4,447 | 4,320 | 4,180 | 4,103.854 | 3,970.789 | 4,130.794 | 4,029.285 | 4,166.565 | 3,669.021 | 3,652.669 | 3,467.138 | 3,154.619 | 3,328.011 | 3,706.392 | 4,155.324 | 4,097.411 | 4,199.112 |
Operating Income
| 265 | 2,268 | 2,415 | 2,940.972 | 3,487.541 | 4,790.977 | 5,079.972 | 6,085.713 | 6,120.907 | 3,632.971 | 1,620.69 | 594.237 | 903.539 | 492.384 | 865.334 | 576.686 | 714.282 |
Operating Income Ratio
| 0.003 | 0.026 | 0.029 | 0.034 | 0.037 | 0.052 | 0.055 | 0.068 | 0.07 | 0.043 | 0.021 | 0.008 | 0.013 | 0.007 | 0.011 | 0.008 | 0.008 |
Total Other Income Expenses Net
| 1,432 | 295 | 330 | 307 | 231 | 611 | 456.646 | 268.068 | -200.304 | 53.533 | 34.642 | 197.516 | 69.591 | -78.93 | -1,236.115 | 39.347 | 380.181 |
Income Before Tax
| 1,697 | 2,565 | 2,746 | 3,248.767 | 3,718.661 | 5,402.35 | 5,536.619 | 6,353.781 | 5,920.604 | 3,686.505 | 1,655.333 | 791.754 | 973.131 | 413.455 | -370.78 | 616.034 | 1,094.464 |
Income Before Tax Ratio
| 0.018 | 0.029 | 0.033 | 0.037 | 0.039 | 0.058 | 0.06 | 0.071 | 0.067 | 0.043 | 0.021 | 0.01 | 0.014 | 0.006 | -0.005 | 0.008 | 0.013 |
Income Tax Expense
| 535 | 862 | 954 | 996.733 | 1,159.537 | 1,706.147 | 1,918.957 | 1,963.493 | 2,082.181 | 1,494.883 | 808.108 | 170.346 | 611.462 | 173.374 | 249.064 | 333.407 | 603.187 |
Net Income
| 1,161 | 1,702 | 1,792 | 2,252 | 2,559.123 | 3,696.202 | 3,617.661 | 4,390.287 | 3,838.422 | 2,191.622 | 847.225 | 621.407 | 361.669 | 240.08 | -619.845 | 282.626 | 465.147 |
Net Income Ratio
| 0.012 | 0.019 | 0.022 | 0.026 | 0.027 | 0.04 | 0.039 | 0.049 | 0.044 | 0.026 | 0.011 | 0.008 | 0.005 | 0.003 | -0.008 | 0.004 | 0.005 |
EPS
| 39.82 | 57.48 | 58.92 | 73.79 | 83.85 | 121.1 | 118.53 | 143.84 | 125.76 | 71.8 | 27.75 | 20.35 | 11.85 | 7.86 | -20.3 | 9.26 | 15.23 |
EPS Diluted
| 39.82 | 57.48 | 58.92 | 73.79 | 83.85 | 121.1 | 118.53 | 143.84 | 125.76 | 71.8 | 27.75 | 20.35 | 11.85 | 7.86 | -20.3 | 9.26 | 15.23 |
EBITDA
| 763 | 3,161 | 3,322 | 3,791.072 | 4,333.362 | 5,541.459 | 5,806.07 | 6,753.64 | 6,689.22 | 4,220.066 | 2,147.445 | 1,110.13 | 1,412.969 | 1,037.361 | 1,373.632 | 1,056.78 | 1,170.389 |
EBITDA Ratio
| 0.008 | 0.036 | 0.04 | 0.043 | 0.046 | 0.06 | 0.063 | 0.076 | 0.076 | 0.05 | 0.027 | 0.014 | 0.02 | 0.014 | 0.018 | 0.014 | 0.014 |