Xiaomi Corporation
HKEX:1810.HK
28.2 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 270,970.141 | 280,044.016 | 328,309.145 | 245,865.633 | 205,838.682 | 174,915.425 | 114,624.742 | 68,434.161 | 66,811.258 |
| Cost of Revenue
| 213,493.902 | 232,466.826 | 270,048.204 | 209,113.771 | 177,284.649 | 152,723.486 | 99,470.537 | 61,184.806 | 64,111.325 |
| Gross Profit
| 57,476.239 | 47,577.19 | 58,260.941 | 36,751.862 | 28,554.033 | 22,191.939 | 15,154.205 | 7,249.355 | 2,699.933 |
| Gross Profit Ratio
| 0.212 | 0.17 | 0.177 | 0.149 | 0.139 | 0.127 | 0.132 | 0.106 | 0.04 |
| Reseach & Development Expenses
| 19,097.699 | 16,028.132 | 13,167.088 | 9,256.139 | 7,492.554 | 5,776.826 | 3,151.401 | 2,104.226 | 1,511.815 |
| General & Administrative Expenses
| 5,126.798 | 5,113.877 | 4,738.919 | 3,746.449 | 3,103.901 | 12,099.078 | 1,216.11 | 926.833 | 766.252 |
| Selling & Marketing Expenses
| 19,226.542 | 21,323.323 | 20,980.765 | 14,539.4 | 10,378.073 | 7,993.072 | 3,005.237 | 1,575.371 | 632.84 |
| SG&A
| 24,353.34 | 26,437.2 | 25,719.684 | 18,285.849 | 13,481.974 | 20,092.15 | 4,221.347 | 2,502.204 | 1,399.092 |
| Other Expenses
| -0.68 | -1,010.261 | -657.177 | -561.523 | -305.856 | 12,587.32 | -54,138.735 | -2,515.226 | -8,744.024 |
| Operating Expenses
| 42,868.517 | 41,455.071 | 38,229.595 | 26,980.465 | 20,668.672 | 25,511.885 | 9,474.162 | 5,714.387 | 4,065.117 |
| Operating Income
| 20,008.67 | 7,049.949 | 26,028.664 | 11,824.805 | 8,491.633 | 1,196.472 | 12,215.467 | 3,785.064 | 1,372.67 |
| Operating Income Ratio
| 0.074 | 0.025 | 0.079 | 0.048 | 0.041 | 0.007 | 0.107 | 0.055 | 0.021 |
| Total Other Income Expenses Net
| 5,549.045 | -3,115.993 | -1,611.631 | 9,808.627 | 3,671.013 | 17,247.07 | -47,509.395 | -359.459 | -6,107.327 |
| Income Before Tax
| 22,011.047 | 3,933.956 | 24,417.033 | 21,633.432 | 12,162.646 | 13,927.124 | -41,829.352 | 1,175.509 | -7,472.511 |
| Income Before Tax Ratio
| 0.081 | 0.014 | 0.074 | 0.088 | 0.059 | 0.08 | -0.365 | 0.017 | -0.112 |
| Income Tax Expense
| 4,536.851 | 1,431.388 | 5,133.798 | 1,320.722 | 2,059.696 | 449.377 | 2,059.763 | 683.903 | 154.519 |
| Net Income
| 17,475.173 | 2,474.03 | 19,339.321 | 20,355.504 | 10,044.164 | 13,553.886 | -43,826.016 | 553.25 | -7,581.295 |
| Net Income Ratio
| 0.064 | 0.009 | 0.059 | 0.083 | 0.049 | 0.077 | -0.382 | 0.008 | -0.113 |
| EPS
| 0.7 | 0.1 | 0.78 | 0.85 | 0.42 | 0.58 | -1.96 | 0.025 | -0.34 |
| EPS Diluted
| 0.69 | 0.1 | 0.76 | 0.83 | 0.41 | 0.58 | -1.96 | 0.025 | -0.34 |
| EBITDA
| 23,329.266 | 10,757.342 | 24,275.579 | 13,533.266 | 9,872.692 | 10,139.188 | -776.238 | -842.292 | -10,397.39 |
| EBITDA Ratio
| 0.086 | 0.038 | 0.074 | 0.055 | 0.048 | 0.058 | -0.007 | -0.012 | -0.156 |