China Glaze Co.,Ltd.
TWSE:1809.TW
20.85 (TWD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 619.132 | 591.123 | 621.646 | 622.079 | 591.397 | 522.085 | 603.501 | 722.661 | 656.212 | 609.657 | 594.411 | 551.757 | 534.453 | 518.176 | 522.548 | 518.296 | 342.126 | 477.553 | 560.617 | 601.515 | 622.012 | 492.769 | 579.366 | 659.925 | 694.369 | 543.823 | 619.449 | 692.556 | 567.777 | 539.067 | 596.51 | 593.759 | 720.246 | 632.561 | 701.671 | 701.09 | 755.49 | 670.495 | 840.937 | 1,029.213 | 936.895 | 771.522 | 861.2 | 1,002.072 | 934.307 | 704.948 | 902.782 | 1,042.696 | 1,063.701 | 868.623 | 911.958 | 1,077.356 | 1,119.838 | 823.997 | 924.008 | 1,071.964 | 910.637 | 873.79 |
Cost of Revenue
| 510.222 | 481.742 | 519.969 | 529.489 | 500.534 | 442.082 | 485.449 | 567.366 | 513.159 | 497.167 | 492.56 | 432.182 | 421.901 | 409.426 | 429.78 | 416.175 | 284.002 | 397.888 | 455.146 | 500.996 | 512.921 | 418.775 | 481.035 | 522.197 | 550.782 | 447.109 | 493.198 | 548.223 | 449.222 | 426.947 | 463.37 | 455.842 | 539.496 | 481.622 | 552.487 | 562.643 | 589.847 | 522.366 | 659.772 | 800.47 | 706.281 | 629.724 | 661.441 | 758.475 | 731.735 | 612.523 | 744.81 | 843.788 | 844.759 | 703.772 | 705.036 | 830.386 | 833.553 | 650.418 | 718.917 | 837.815 | 726.409 | 692.229 |
Gross Profit
| 108.91 | 109.381 | 101.677 | 92.59 | 90.863 | 80.003 | 118.052 | 155.295 | 143.053 | 112.49 | 101.851 | 119.575 | 112.552 | 108.75 | 92.768 | 102.121 | 58.124 | 79.665 | 105.471 | 100.519 | 109.091 | 73.994 | 98.331 | 137.728 | 143.587 | 96.714 | 126.251 | 144.333 | 118.555 | 112.12 | 133.14 | 137.917 | 180.75 | 150.939 | 149.184 | 138.447 | 165.643 | 148.129 | 181.165 | 228.743 | 230.614 | 141.798 | 199.759 | 243.597 | 202.572 | 92.425 | 157.972 | 198.908 | 218.942 | 164.851 | 206.922 | 246.97 | 286.285 | 173.579 | 205.091 | 234.149 | 184.228 | 181.561 |
Gross Profit Ratio
| 0.176 | 0.185 | 0.164 | 0.149 | 0.154 | 0.153 | 0.196 | 0.215 | 0.218 | 0.185 | 0.171 | 0.217 | 0.211 | 0.21 | 0.178 | 0.197 | 0.17 | 0.167 | 0.188 | 0.167 | 0.175 | 0.15 | 0.17 | 0.209 | 0.207 | 0.178 | 0.204 | 0.208 | 0.209 | 0.208 | 0.223 | 0.232 | 0.251 | 0.239 | 0.213 | 0.197 | 0.219 | 0.221 | 0.215 | 0.222 | 0.246 | 0.184 | 0.232 | 0.243 | 0.217 | 0.131 | 0.175 | 0.191 | 0.206 | 0.19 | 0.227 | 0.229 | 0.256 | 0.211 | 0.222 | 0.218 | 0.202 | 0.208 |
Reseach & Development Expenses
| 11.854 | 15.082 | 12.115 | 13.311 | 15.765 | 13.908 | 17.823 | 16.424 | 17.422 | 12.262 | 11.464 | 10.521 | 11.743 | 10.589 | 11.571 | 11.164 | 11.062 | 10.769 | 11.98 | 14.026 | 12.653 | 14.845 | 13.186 | 12.713 | 15.685 | 13.853 | 15.724 | 14.81 | 19.537 | 16.937 | 15.084 | 16.378 | 17.687 | 13.188 | 19.196 | 15.513 | 16.673 | 13.12 | 18.043 | 20.538 | 19.533 | 14.251 | 19.687 | 16.852 | 17.973 | 14.382 | 17.553 | 17.214 | 19.134 | 14.634 | 13.426 | 14.975 | 19.419 | 14.715 | 17.291 | 14.073 | 9.374 | 15.433 |
General & Administrative Expenses
| 47.286 | 45.536 | 57.261 | 47.306 | 46.368 | 44.95 | 50.019 | 51.041 | 53.243 | 45.651 | 61.307 | 54.573 | 53.923 | 47.928 | 57.674 | 54.217 | 49.457 | 55.964 | 69.728 | 51.217 | 53.752 | 52.784 | 60.188 | 54.709 | 56.578 | 50.124 | 95.426 | 50.354 | 100.33 | 54.78 | 85.453 | 53.229 | 62.634 | 52.018 | 55.356 | 60.32 | 57.54 | 53.979 | 75.836 | 61.671 | 56.755 | 54.214 | 64.195 | 55.921 | 54.681 | 58.497 | 63.428 | 43.577 | 62.091 | 57.829 | 64.182 | 70.207 | 59.176 | 51.277 | 59.839 | 59.649 | 49.863 | 54.515 |
Selling & Marketing Expenses
| 60.692 | 57.554 | 54.032 | 55.36 | 57.522 | 54.08 | 61.884 | 70.389 | 68.682 | 72.117 | 61.693 | 57.301 | 53.033 | 58.534 | 54.999 | 49.618 | 38.737 | 50.736 | 57.756 | 54.893 | 58.91 | 50.139 | 56.263 | 62.846 | 59.928 | 52.51 | 62.956 | 60.959 | 60.381 | 54.835 | 57.346 | 61.191 | 60.187 | 53.776 | 62.892 | 60.816 | 66.453 | 56.447 | 69.042 | 71.87 | 68.965 | 56.525 | 62.035 | 69.573 | 65.742 | 52.799 | 64.2 | 65.51 | 66.978 | 52.187 | 62.554 | 64.133 | 64.78 | 50.473 | 72.928 | 57.119 | 52.197 | 52.318 |
SG&A
| 104.086 | 95.558 | 102.778 | 102.666 | 103.89 | 99.03 | 111.903 | 121.43 | 121.925 | 117.768 | 123 | 111.874 | 106.956 | 106.462 | 112.673 | 103.835 | 88.194 | 106.7 | 127.484 | 106.11 | 112.662 | 102.923 | 116.451 | 117.555 | 116.506 | 102.634 | 158.382 | 111.313 | 160.711 | 109.615 | 142.799 | 114.42 | 122.821 | 105.794 | 118.248 | 121.136 | 123.993 | 110.426 | 144.878 | 133.541 | 125.72 | 110.739 | 126.23 | 125.494 | 120.423 | 111.296 | 127.628 | 109.087 | 129.069 | 110.016 | 126.736 | 134.34 | 123.956 | 101.75 | 132.767 | 116.768 | 102.06 | 106.833 |
Other Expenses
| 0.311 | 10.495 | -15.026 | 15.743 | 11.272 | -7.575 | -3.776 | -7.439 | -6.948 | -8.238 | 41.153 | 3.121 | 1.068 | 3.587 | 6.577 | 5.844 | -7.39 | 4.513 | -7.019 | 7.917 | 12.525 | 8.899 | 7.458 | 4.399 | 18.953 | -5.14 | -0.46 | 9.202 | 164.91 | -18.516 | 11.373 | -0.244 | 18.155 | 6.431 | -6.444 | 28.063 | -0.068 | 3.36 | 15.577 | 15.503 | -1.85 | 9.771 | -0.758 | -2.088 | 7.916 | -0.317 | 1.727 | 17.043 | -0.54 | 7.242 | 15.218 | 5.955 | 16.298 | 6.517 | 25.518 | -10.21 | 13.268 | 6.694 |
Operating Expenses
| 115.94 | 110.64 | 114.893 | 108.267 | 111.789 | 105.363 | 125.95 | 130.415 | 132.399 | 121.792 | 127.494 | 115.349 | 111.88 | 110.983 | 114.161 | 108.505 | 93.132 | 113.841 | 136.9 | 117.447 | 121.951 | 115.059 | 126.771 | 127.358 | 129.25 | 113.575 | 171.351 | 123.288 | 177.113 | 123.253 | 154.03 | 127.881 | 137.326 | 115.691 | 137.636 | 136.952 | 141.645 | 123.584 | 163.167 | 154.37 | 144.34 | 121.365 | 141.343 | 137.304 | 133.323 | 118.847 | 145.181 | 120.429 | 142.392 | 124.65 | 140.162 | 149.315 | 143.375 | 116.465 | 150.058 | 130.841 | 111.434 | 122.266 |
Operating Income
| -7.03 | -1.259 | -13.216 | 4.166 | -4.304 | -17.255 | -26.084 | 47.602 | 45.736 | 10.836 | 15.281 | 4.226 | 0.672 | -2.233 | -21.393 | -6.384 | -35.008 | -34.176 | -31.429 | -16.928 | -12.86 | -41.065 | -28.44 | 10.37 | 14.337 | -16.861 | -45.1 | 21.045 | -58.558 | -11.133 | -20.89 | 10.036 | 43.424 | 35.248 | 11.548 | 1.495 | 23.998 | 24.545 | 17.998 | 74.373 | 86.274 | 20.433 | 58.416 | 106.293 | 69.249 | -26.422 | 12.791 | 78.479 | 76.55 | 40.201 | 66.76 | 97.655 | 142.91 | 57.114 | 55.033 | 103.308 | 72.794 | 59.295 |
Operating Income Ratio
| -0.011 | -0.002 | -0.021 | 0.007 | -0.007 | -0.033 | -0.043 | 0.066 | 0.07 | 0.018 | 0.026 | 0.008 | 0.001 | -0.004 | -0.041 | -0.012 | -0.102 | -0.072 | -0.056 | -0.028 | -0.021 | -0.083 | -0.049 | 0.016 | 0.021 | -0.031 | -0.073 | 0.03 | -0.103 | -0.021 | -0.035 | 0.017 | 0.06 | 0.056 | 0.016 | 0.002 | 0.032 | 0.037 | 0.021 | 0.072 | 0.092 | 0.026 | 0.068 | 0.106 | 0.074 | -0.037 | 0.014 | 0.075 | 0.072 | 0.046 | 0.073 | 0.091 | 0.128 | 0.069 | 0.06 | 0.096 | 0.08 | 0.068 |
Total Other Income Expenses Net
| 11.713 | 19.369 | -4.493 | -16.144 | 1.276 | -11.157 | -18.609 | -12.584 | -4.16 | -4.968 | -1.439 | 0.103 | 3.215 | 16.092 | 6.616 | 8.455 | -4.275 | -7.579 | -7.128 | 4.42 | 16.762 | -2.224 | 8.425 | 7.498 | 9.345 | -14.823 | -4.456 | 4.464 | 161.573 | -20.772 | 9.136 | -3.605 | 16.214 | 4.351 | -8.707 | 24.184 | -2.174 | -0.121 | 13.578 | 13.072 | -6.841 | 3.341 | -8.045 | -7.282 | 3.871 | 7.061 | -1.687 | 11.529 | -3.361 | -7.642 | 6.319 | 9.932 | 17.014 | 12.305 | 16.489 | -10.582 | 53.2 | 5.018 |
Income Before Tax
| 4.683 | 18.11 | -17.709 | -11.978 | -3.028 | -28.412 | -44.693 | 35.018 | 41.576 | 5.868 | 13.842 | 4.329 | 3.887 | 13.859 | -14.777 | 2.071 | -39.283 | -41.755 | -38.557 | -12.508 | 3.902 | -43.289 | -20.015 | 17.868 | 23.682 | -31.684 | -49.556 | 25.509 | 103.015 | -31.905 | -11.754 | 6.431 | 59.638 | 39.599 | 2.841 | 25.679 | 21.824 | 24.424 | 31.576 | 87.445 | 79.433 | 23.774 | 50.371 | 99.011 | 73.12 | -19.361 | 11.104 | 90.008 | 73.189 | 32.559 | 73.079 | 107.587 | 159.924 | 69.419 | 71.522 | 92.726 | 125.994 | 64.313 |
Income Before Tax Ratio
| 0.008 | 0.031 | -0.028 | -0.019 | -0.005 | -0.054 | -0.074 | 0.048 | 0.063 | 0.01 | 0.023 | 0.008 | 0.007 | 0.027 | -0.028 | 0.004 | -0.115 | -0.087 | -0.069 | -0.021 | 0.006 | -0.088 | -0.035 | 0.027 | 0.034 | -0.058 | -0.08 | 0.037 | 0.181 | -0.059 | -0.02 | 0.011 | 0.083 | 0.063 | 0.004 | 0.037 | 0.029 | 0.036 | 0.038 | 0.085 | 0.085 | 0.031 | 0.058 | 0.099 | 0.078 | -0.027 | 0.012 | 0.086 | 0.069 | 0.037 | 0.08 | 0.1 | 0.143 | 0.084 | 0.077 | 0.087 | 0.138 | 0.074 |
Income Tax Expense
| 1.561 | 3.888 | -1.198 | -0.354 | -0.668 | -3.23 | -4.833 | 8.508 | 3.76 | -1.625 | 1.03 | 1.588 | 0.551 | 3.421 | 20.953 | -4.074 | -12.138 | -2.362 | -7.583 | -4.349 | -2.93 | 3.283 | 0.725 | 4.182 | -6.412 | 10.37 | -23.711 | 5.38 | 37.856 | 10.966 | -0.73 | -4.246 | 11.821 | 11.864 | 5.007 | 3.279 | 12.724 | 8.745 | 0.259 | 23.311 | 12.431 | 11.467 | 12.467 | 19.845 | 11.11 | 5.625 | 12.182 | 29.493 | 14.858 | 19.763 | 15.654 | 21.207 | 35.42 | 25.941 | 15.545 | 17.549 | 17.944 | 26.537 |
Net Income
| 7.301 | 18.39 | -8.14 | 1.644 | 2.825 | -25.182 | -39.86 | 26.51 | 34.51 | 7.493 | 12.962 | 7.22 | 7.985 | 13.932 | -23.871 | 9.317 | -22.394 | -23.778 | -17.234 | -3.494 | 10.073 | -30.108 | -12.865 | 16.022 | 28.015 | -31.116 | -19.55 | 15.811 | 24.851 | -36.558 | -2.029 | 15.962 | 59.207 | 40.103 | 10.427 | 22.889 | 12.08 | 27.993 | 37.61 | 52.781 | 52.934 | 21.179 | 31.051 | 62.988 | 56.49 | -7.941 | 5.453 | 53.173 | 47.506 | 18.444 | 45.432 | 71.109 | 89.907 | 35.604 | 34.166 | 59.638 | 76.379 | 30.052 |
Net Income Ratio
| 0.012 | 0.031 | -0.013 | 0.003 | 0.005 | -0.048 | -0.066 | 0.037 | 0.053 | 0.012 | 0.022 | 0.013 | 0.015 | 0.027 | -0.046 | 0.018 | -0.065 | -0.05 | -0.031 | -0.006 | 0.016 | -0.061 | -0.022 | 0.024 | 0.04 | -0.057 | -0.032 | 0.023 | 0.044 | -0.068 | -0.003 | 0.027 | 0.082 | 0.063 | 0.015 | 0.033 | 0.016 | 0.042 | 0.045 | 0.051 | 0.056 | 0.027 | 0.036 | 0.063 | 0.06 | -0.011 | 0.006 | 0.051 | 0.045 | 0.021 | 0.05 | 0.066 | 0.08 | 0.043 | 0.037 | 0.056 | 0.084 | 0.034 |
EPS
| 0.044 | 0.11 | -0.049 | 0.01 | 0.017 | -0.15 | -0.24 | 0.16 | 0.21 | 0.045 | 0.074 | 0.04 | 0.05 | 0.08 | -0.15 | 0.06 | -0.13 | -0.14 | -0.1 | -0.021 | 0.06 | -0.18 | -0.08 | 0.1 | 0.17 | -0.19 | -0.12 | 0.09 | 0.15 | -0.22 | -0.011 | 0.09 | 0.31 | 0.21 | 0.062 | 0.12 | 0.068 | 0.17 | 0.23 | 0.32 | 0.32 | 0.13 | 0.18 | 0.38 | 0.34 | -0.048 | 0.033 | 0.32 | 0.28 | 0.11 | 0.27 | 0.43 | 0.54 | 0.22 | 0.2 | 0.36 | 0.5 | 0.19 |
EPS Diluted
| 0.044 | 0.11 | -0.049 | 0.01 | 0.017 | -0.15 | -0.24 | 0.16 | 0.21 | 0.045 | 0.074 | 0.04 | 0.05 | 0.08 | -0.15 | 0.06 | -0.13 | -0.14 | -0.099 | -0.02 | 0.06 | -0.18 | -0.08 | 0.1 | 0.17 | -0.19 | -0.11 | 0.09 | 0.15 | -0.22 | -0.011 | 0.09 | 0.31 | 0.21 | 0.062 | 0.12 | 0.068 | 0.17 | 0.23 | 0.32 | 0.32 | 0.13 | 0.18 | 0.38 | 0.34 | -0.048 | 0.033 | 0.32 | 0.28 | 0.11 | 0.27 | 0.43 | 0.54 | 0.21 | 0.2 | 0.36 | 0.5 | 0.19 |
EBITDA
| 12.972 | 17.501 | 6.221 | 24.128 | 15.542 | 3.541 | -5.611 | 68.279 | 66.727 | 31.91 | 40.157 | 30.712 | 23.621 | 23.606 | 6.367 | 22.368 | -17.027 | -7.3 | -12.97 | 15.09 | 24.636 | -7.454 | 2.305 | 38.721 | 57.182 | 1.51 | -22.386 | 53.093 | 130.137 | -4.887 | 16.178 | 35.973 | 88.327 | 69.763 | 34.303 | 59.952 | 53.127 | 55.025 | 75.136 | 121.364 | 113.911 | 60.543 | 79.987 | 133.118 | 107.779 | 13.105 | 56.3 | 130.862 | 112.051 | 78.095 | 118.704 | 154.243 | 199.15 | 102.934 | 103.105 | 127.295 | 155.166 | 99.255 |
EBITDA Ratio
| 0.021 | 0.03 | 0.01 | 0.039 | 0.026 | 0.007 | -0.009 | 0.094 | 0.102 | 0.052 | 0.068 | 0.056 | 0.044 | 0.046 | 0.012 | 0.043 | -0.05 | -0.015 | -0.023 | 0.025 | 0.04 | -0.015 | 0.004 | 0.059 | 0.082 | 0.003 | -0.036 | 0.077 | 0.229 | -0.009 | 0.027 | 0.061 | 0.123 | 0.11 | 0.049 | 0.086 | 0.07 | 0.082 | 0.089 | 0.118 | 0.122 | 0.078 | 0.093 | 0.133 | 0.115 | 0.019 | 0.062 | 0.126 | 0.105 | 0.09 | 0.13 | 0.143 | 0.178 | 0.125 | 0.112 | 0.119 | 0.17 | 0.114 |