HASEKO Corporation

TSE:1808.T

1866.5 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Revenue 1,094,4211,027,276909,708809,439846,030890,981813,276772,328787,355642,167587,570558,919500,929440,429420,382505,500745,074723,118622,398506,954
Cost of Revenue 936,857865,968761,399673,207699,269733,129656,031629,455674,006563,230526,208505,461451,264389,566374,935460,939662,152634,498541,243442,082
Gross Profit 157,564161,308148,309136,232146,761157,852157,245142,873113,34978,93761,36253,45849,66550,86345,44744,56182,92288,62081,15564,872
Gross Profit Ratio 0.1440.1570.1630.1680.1730.1770.1930.1850.1440.1230.1040.0960.0990.1150.1080.0880.1110.1230.130.128
Reseach & Development Expenses 3,8203,3093,9233,9053,0341,8501,3431,1721,02080471370500000000
General & Administrative Expenses 00000000000000000000
Selling & Marketing Expenses 00000000000000000000
SG&A 67,99668,25563,03961,02458,81955,48053,49348,90240,92135,57231,90228,47900000000
Other Expenses 1,1771,0491,0831,6475816177307606781,188346355-82-1,326-28-17410370-2,719-382
Operating Expenses 71,81671,14765,60763,32260,83759,42056,44053,84244,58436,23932,52529,13028,05127,53728,32928,98827,20524,12020,48217,868
Operating Income 85,74890,16282,70272,90985,92598,430100,80589,03268,76242,69828,83824,32921,61423,32617,11815,57355,71764,50060,67347,004
Operating Income Ratio 0.0780.0880.0910.090.1020.110.1240.1150.0870.0660.0490.0440.0430.0530.0410.0310.0750.0890.0970.093
Total Other Income Expenses Net -2,906-2,820-877-2,0431,23122,810216-10,77686-3921,883-12,625-2,941-3,711-4,558-16,531-32,052-27,848-12,139-112,638
Income Before Tax 82,84287,34281,82570,86687,155121,241101,02178,25668,84942,30630,72111,70418,67319,61512,560-95823,66536,65248,534-65,634
Income Before Tax Ratio 0.0760.0850.090.0880.1030.1360.1240.1010.0870.0660.0520.0210.0370.0450.03-0.0020.0320.0510.078-0.129
Income Tax Expense 26,80328,01627,33522,60827,23933,63928,48619,30817,47613,7045,853-1,3847,4269,4556,7216,6221,2302,920822-17,493
Net Income 56,03859,32654,49048,25859,85187,39172,28958,76251,22628,54224,83013,06411,24210,1375,814-7,59622,38433,69547,689-48,141
Net Income Ratio 0.0510.0580.060.060.0710.0980.0890.0760.0650.0440.0420.0230.0220.0230.014-0.0150.030.0470.077-0.095
EPS 205.45216.09198.31168.62201.37293.87241.98195.48170.4194.6481.3641.7235.2531.4518.95-27.8546.8158.35336.35-176.48
EPS Diluted 205.45216.09198.31168.62201.37293.87241.98195.48170.4192.967.9832.5226.4525.114.65-27.8541.7580.4108.35-176.48
EBITDA 93,39796,56689,64578,65491,108108,102105,98896,51173,78347,38631,33627,23626,28627,08621,79219,68559,71468,36561,18749,377
EBITDA Ratio 0.0850.0940.0990.0970.1080.1210.130.1250.0940.0740.0530.0490.0520.0610.0520.0390.080.0950.0980.097