Hanjin Kal
KRX:180640.KS
118100 (KRW) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 292,157.342 | 275,726.818 | 200,336.082 | 395,278.013 | 408,827.146 | 1,203,497.717 | 1,304,892.515 | 1,149,657.255 | 991,024.369 | 722,309.232 | 624,969.749 | 241,375.29 |
| Cost of Revenue
| 175,430.359 | 165,340.056 | 123,247.928 | 496,567.621 | 538,926.475 | 1,068,895.155 | 1,046,267.962 | 932,448.881 | 797,993.331 | 563,112.374 | 478,937.856 | 187,760.022 |
| Gross Profit
| 116,726.983 | 110,386.762 | 77,088.154 | -101,289.608 | -130,099.328 | 134,602.562 | 258,624.552 | 217,208.374 | 193,031.038 | 159,196.857 | 146,031.893 | 53,615.268 |
| Gross Profit Ratio
| 0.4 | 0.4 | 0.385 | -0.256 | -0.318 | 0.112 | 0.198 | 0.189 | 0.195 | 0.22 | 0.234 | 0.222 |
| Reseach & Development Expenses
| 0 | 0 | 45,812 | 37,935 | 35,228 | 40,424 | 43,581 | 39,941 | 0 | 0 | 266.985 | 192.781 |
| General & Administrative Expenses
| 20,279.1 | 22,384.734 | 20,348.37 | 27,770.826 | 15,140.806 | 18,090.851 | 19,606.341 | 15,134.353 | 14,897.146 | 15,048.28 | 9,876.695 | 3,756.104 |
| Selling & Marketing Expenses
| 6,292.077 | 7,419.25 | 6,546.556 | 18,970.216 | 23,993.78 | 55,376.248 | 64,490.883 | 25,344.939 | 26,066.184 | 25,040.494 | 22,082.795 | 5,732.036 |
| SG&A
| 26,571.177 | 29,803.984 | 26,894.926 | 46,741.042 | 39,134.586 | 73,467.099 | 84,097.224 | 40,479.292 | 40,963.33 | 40,088.774 | 31,959.49 | 9,488.14 |
| Other Expenses
| 40,963.064 | 37,739.694 | 35,647.074 | 47,144.731 | 51,901.289 | 65,014.213 | -3,625.801 | 1,288.904 | 540.16 | 729.856 | 1,367.45 | 314.886 |
| Operating Expenses
| 67,534.241 | 67,543.678 | 62,542 | 93,885.773 | 91,035.875 | 138,481.312 | 149,832.409 | 101,922.083 | 94,053.208 | 84,909.792 | 70,481.665 | 24,636.575 |
| Operating Income
| 49,192.742 | 42,843.084 | 438,882.606 | -28,634.288 | -221,140.549 | -3,878.75 | 108,792.138 | 115,286.289 | 98,977.83 | 74,278.876 | 75,525.032 | 28,978.681 |
| Operating Income Ratio
| 0.168 | 0.155 | 2.191 | -0.072 | -0.541 | -0.003 | 0.083 | 0.1 | 0.1 | 0.103 | 0.121 | 0.12 |
| Total Other Income Expenses Net
| 543,799.668 | 405,477.319 | -578.913 | 104,203.139 | -112,932.664 | -273,606.643 | -108,134.603 | 147,271.819 | -550,917.445 | -269,507.834 | 306,638.114 | 18,211.738 |
| Income Before Tax
| 592,992.409 | 448,320.404 | 438,303.693 | -145,578.824 | -334,073.21 | -263,521.197 | 8,121.414 | 267,646.786 | -451,939.615 | -191,274.059 | 386,181.014 | 19,764.098 |
| Income Before Tax Ratio
| 2.03 | 1.626 | 2.188 | -0.368 | -0.817 | -0.219 | 0.006 | 0.233 | -0.456 | -0.265 | 0.618 | 0.082 |
| Income Tax Expense
| 80,816.042 | 59,991.391 | 32,414.479 | -109,883.065 | 7,459.529 | -2,950.198 | 20,917.048 | 38,213.789 | -28,995.921 | 2,449.841 | 62,095.253 | 3,585.89 |
| Net Income
| 496,999.178 | 385,139.191 | 405,889.214 | -35,695.759 | -341,532.739 | -260,570.999 | -35,940.209 | 222,201.219 | -433,297.414 | -204,883.148 | 242,296.578 | 12,889.963 |
| Net Income Ratio
| 1.701 | 1.397 | 2.026 | -0.09 | -0.835 | -0.217 | -0.028 | 0.193 | -0.437 | -0.284 | 0.388 | 0.053 |
| EPS
| 7,432.33 | 5,756.51 | 6,032.57 | -529.4 | -5,665.42 | -4,364.62 | -602.01 | 3,722 | -7,637 | -3,832.99 | 7,871.88 | 467.41 |
| EPS Diluted
| 7,432.33 | 5,756.51 | 6,032.57 | -529.4 | -5,665.42 | -4,364.62 | -602 | 3,722 | -7,637 | -3,832.99 | 7,871.88 | 467.41 |
| EBITDA
| 687,251.601 | 69,677.886 | 123,330.439 | -8,871.661 | -126,891.734 | 147,818.466 | 161,638.087 | 162,520.526 | -187,401.307 | -139,593.469 | 97,572.31 | 34,702.708 |
| EBITDA Ratio
| 2.352 | 0.253 | 0.616 | -0.022 | -0.31 | 0.123 | 0.124 | 0.141 | -0.189 | -0.193 | 0.156 | 0.144 |