Hanjin Kal
KRX:180640.KS
80000 (KRW) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 275,726.818 | 200,336.082 | 395,278.013 | 408,827.146 | 1,203,497.717 | 1,304,892.515 | 1,149,657.255 | 991,024.369 | 722,309.232 | 624,969.749 | 241,375.29 |
| Cost of Revenue
| 168,051.959 | 123,247.928 | 496,567.621 | 538,926.475 | 1,068,895.155 | 1,046,267.962 | 932,448.881 | 797,993.331 | 563,112.374 | 478,937.856 | 187,760.022 |
| Gross Profit
| 107,674.859 | 77,088.154 | -101,289.608 | -130,099.328 | 134,602.562 | 258,624.552 | 217,208.374 | 193,031.038 | 159,196.857 | 146,031.893 | 53,615.268 |
| Gross Profit Ratio
| 0.391 | 0.385 | -0.256 | -0.318 | 0.112 | 0.198 | 0.189 | 0.195 | 0.22 | 0.234 | 0.222 |
| Reseach & Development Expenses
| 54,392 | 45,812 | 37,935 | 35,228 | 40,424 | 43,581 | 39,941 | 0 | 0 | 266.985 | 192.781 |
| General & Administrative Expenses
| 22,384.734 | 20,348.37 | 27,770.826 | 15,140.806 | 18,090.851 | 19,606.341 | 15,134.353 | 14,897.146 | 15,048.28 | 9,876.695 | 3,756.104 |
| Selling & Marketing Expenses
| 7,419.25 | 6,546.556 | 18,970.216 | 23,993.78 | 55,376.248 | 64,490.883 | 25,344.939 | 26,066.184 | 25,040.494 | 22,082.795 | 5,732.036 |
| SG&A
| 11,935.36 | 26,894.926 | 46,741.042 | 39,134.586 | 73,467.099 | 84,097.224 | 40,479.292 | 40,963.33 | 40,088.774 | 31,959.49 | 9,488.14 |
| Other Expenses
| -2,182.036 | 35,647.074 | 47,144.731 | 51,901.289 | 65,014.213 | -3,625.801 | 1,288.904 | 540.16 | 729.856 | 1,367.45 | 314.886 |
| Operating Expenses
| 68,509.396 | 62,542 | 93,885.773 | 91,035.875 | 138,481.312 | 149,832.409 | 101,922.083 | 94,053.208 | 84,909.792 | 70,481.665 | 24,636.575 |
| Operating Income
| 39,165.463 | 438,882.606 | -28,634.288 | -221,140.549 | -3,878.75 | 108,792.138 | 115,286.289 | 98,977.83 | 74,278.876 | 75,525.032 | 28,978.681 |
| Operating Income Ratio
| 0.142 | 2.191 | -0.072 | -0.541 | -0.003 | 0.083 | 0.1 | 0.1 | 0.103 | 0.121 | 0.12 |
| Total Other Income Expenses Net
| 113,696.987 | -578.913 | -116,944.536 | -112,932.661 | -259,642.447 | -100,670.729 | 152,360.494 | -550,917.446 | -265,561.124 | 310,630.786 | -9,214.594 |
| Income Before Tax
| 152,862.45 | 438,303.693 | -145,578.824 | -334,073.21 | -263,521.197 | 8,121.414 | 267,646.786 | -451,939.615 | -191,274.059 | 386,181.014 | 19,764.098 |
| Income Before Tax Ratio
| 0.554 | 2.188 | -0.368 | -0.817 | -0.219 | 0.006 | 0.233 | -0.456 | -0.265 | 0.618 | 0.082 |
| Income Tax Expense
| 59,991.391 | 32,414.479 | -109,883.065 | 7,459.529 | -2,950.198 | 20,917.048 | 38,213.789 | -28,995.921 | 2,449.841 | 62,095.253 | 3,585.89 |
| Net Income
| 385,139.191 | 405,889.214 | -35,695.759 | -341,532.739 | -260,570.999 | -35,940.209 | 222,201.219 | -433,297.414 | -204,883.148 | 242,296.578 | 12,889.963 |
| Net Income Ratio
| 1.397 | 2.026 | -0.09 | -0.835 | -0.217 | -0.028 | 0.193 | -0.437 | -0.284 | 0.388 | 0.053 |
| EPS
| 5,756.51 | 6,032.57 | -529.4 | -5,665.42 | -4,364.62 | -602.01 | 3,722 | -7,637 | -3,832.99 | 7,871.88 | 467.41 |
| EPS Diluted
| 5,756.51 | 6,032.57 | -529.4 | -5,665.42 | -4,364.62 | -602 | 3,722 | -7,637 | -3,832.99 | 7,871.88 | 467.41 |
| EBITDA
| 67,609.886 | 512,105.44 | 93,266.32 | -126,891.734 | -76,329.426 | 81,894.859 | 344,530.656 | -200,730.016 | -131,692.643 | 311,421.464 | 40,790.927 |
| EBITDA Ratio
| 0.245 | 2.556 | 0.236 | -0.31 | -0.063 | 0.063 | 0.3 | -0.203 | -0.182 | 0.498 | 0.169 |