Shimizu Corporation

TSE:1803.T

2003.5 (JPY) • At close September 1, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Assets:
Current Assets:
Cash & Cash Equivalents 294,162270,256372,780250,134214,321351,722150,978196,158172,803189,167176,482141,440158,634150,773136,251182,659193,295169,326165,025144,410183,985133,353131,678182,128211,330201,845168,855
Short Term Investments 144,00069,00014,00037,00062,0001,02079,000145,150143,00085,20266,23942,00058,00059,020110,00036,00035,00045,00005481,2716006991,4499,12013,13251,148
Cash and Short Term Investments 438,162339,256386,780287,134276,321352,742229,978341,308315,803274,369242,721183,440216,634209,793246,251218,659228,295214,326165,025144,958185,256133,953132,377183,577220,450214,977220,003
Net Receivables 829,768901,964835,970683,070483,288545,373640,001502,513448,188547,949471,138477,147404,970425,425364,397424,312566,229335,174303,153297,715292,9460409,174376,556000
Inventory 86,24888,93774,72155,167141,925145,140178,118171,478197,976190,162186,088175,832171,982175,638246,293358,368656,664649,201610,972614,4130513,7810571,7600597,0620
Other Current Assets 162,879140,523156,426124,714112,064102,65397,804105,47797,126107,915138,726108,493130,111116,829107,37797,142126,306180,904135,213140,612166,324532,501190,675196,017603,459628,149608,467
Total Current Assets 1,517,0571,470,6801,453,8971,150,0851,013,5981,145,9081,145,9011,120,7761,059,0911,120,3951,038,673944,912923,697927,685964,3181,098,4811,577,4941,379,6051,261,6391,239,0951,179,2601,180,2351,300,3501,327,9101,418,3581,440,1881,443,053
Non-Current Assets:
Property, Plant & Equipment, Net 628,702638,582635,247614,625501,899408,440299,847265,790246,696231,382231,229230,659218,556231,889215,441216,359184,726189,171179,799180,191177,952256,531275,195316,962313,579478,828485,358
Goodwill 000000000000000000000000000
Intangible Assets 022,21521,46521,06919,14012,0917,9486,0814,5744,2744,2814,2914,01704,0214,2592,8512,6832,8482,2061,6862,3212,0511,8131,8433,6163,091
Goodwill and Intangible Assets 34,04122,21521,46521,06919,14012,0917,9486,0814,5744,2744,2814,2914,0173,7324,0214,2592,8512,6832,8482,2061,6862,3212,0511,8131,8433,6163,091
Long Term Investments 299,507373,014312,968339,854371,564335,763404,532241,952216,902264,245343,688273,895237,182164,37899,544198,202165,134266,838412,119384,976282,712316,428221,184248,958332,768239,194204,316
Tax Assets 22,42713,1549,1882,7222,4712,7302,5631,3881,5711,4741,4791,5311,3619,49715,2631,5108,0761,9582,1284,1545,3306,12225,55837,15337,01032,6369,727
Other Non-Current Assets 22,03721,1249,190-10-10160,353159,362101,16484,04757,39771,62673,792125,02647,72049,25537,706-7,972-8,802-4,058-10,460-4,627-2,288-27,8909,96444,126
Total Non-Current Assets 1,006,7141,068,089994,111978,269895,074759,023714,890675,564629,105602,539664,724567,773532,742483,288459,295468,050410,042498,356588,922562,725463,622570,942519,361602,598657,310764,238746,618
Total Assets 2,523,7712,538,7692,448,0102,128,3561,908,6741,904,9341,860,7941,796,3411,688,1971,722,9361,703,3991,512,6861,456,4411,410,9751,423,6131,566,5311,987,5361,877,9611,850,5611,801,8201,642,8821,751,1771,819,7111,930,5082,075,6682,204,4262,189,671
Liabilities & Equity:
Current Liabilities:
Account Payables 399,883377,767424,343325,953280,980319,164354,466377,469390,395441,301454,576435,934388,901398,364363,856000000000000
Short Term Debt 302,391293,101234,085203,128162,821242,511149,490147,73250,49710,885579133,772169,831174,699164,415249,050215,975231,162140,368149,328207,066238,311261,926315,250335,133409,979461,512
Tax Payables 0000025,63731,60920,89721,28419,52022,4230000000000000000
Deferred Revenue 165,4570152,680165,100117,086139,139190,61320,897131,132149,361141,434146,217134,237140,3150000000000000
Other Current Liabilities 340,651517,528274,770211,484154,021284,241302,303247,393141,63297,14870,116220,26685,15189,808261,582707,1361,087,1141,047,5971,019,3721,006,530904,745923,8461,044,9131,041,3621,109,4631,060,5931,008,441
Total Current Liabilities 1,208,3821,188,3961,086,086848,195714,908871,553837,868814,388790,868867,576830,562789,972778,120803,186789,853956,1861,303,0891,278,7591,159,7401,155,8581,111,8111,162,1571,306,8391,356,6121,444,5961,470,5721,469,953
Non-Current Liabilities:
Long Term Debt 288,959310,086343,897292,592260,619199,389170,421191,045196,501232,864233,565210,448197,265200,856229,692165,647276,106120,531124,641122,869126,810170,575158,704189,040252,603387,451438,751
Deferred Revenue Non-Current 0060,17755,89953,02957,29355,87357,38559,91573,66062,10766,46956,87256,86986,62884,05287,06757,51859,31763,63965,76767,020080,625000
Deferred Tax Liabilities Non-Current 19,03819,33518,99324,87535,26917,75342,44059,90749,85149,97876,21552,13247,72322,50625,73725,96925,91649,73694,04773,55826,19931,42312,71113,842000
Other Non-Current Liabilities 83,58072,89431,58131,62423,40422,53618,95177,19414,18413,20519,05617,61918,36820,55781,87023,46777,83721,94919,89517,97827,95038,280117,12449,357145,54295,039102,745
Total Non-Current Liabilities 391,577402,315454,648404,990372,321296,971287,685325,624320,451369,707390,943346,668320,228300,788337,299299,135379,859249,734297,900278,044246,726307,298288,539332,864398,145482,490541,496
Total Liabilities 1,599,9591,590,7111,540,7341,253,1851,087,2291,168,5241,125,5531,140,0121,111,3191,237,2831,221,5051,136,6401,098,3481,103,9741,127,1521,255,3211,682,9481,528,4931,457,6401,433,9021,358,5371,469,4551,595,3781,689,4761,842,7411,953,0622,011,449
Equity:
Preferred Stock 00702,082666,961659,495606,740559,67400000000000000000000
Common Stock 74,36574,36574,36574,36574,36574,36574,36574,36574,36574,36574,36574,36574,36574,36574,36574,36574,36574,36574,36574,36574,36574,36574,36574,36574,36574,36574,365
Retained Earnings 612,186586,761625,324592,199563,628510,873443,802366,805306,128219,507167,283139,160131,202130,838134,887129,875142,597141,466118,790100,80981,57567,13464,95761,62955,580124,09351,320
Accumulated Other Comprehensive Income/Loss 143,971211,332150,476157,535155,793123,738169,741168,172149,758145,258193,650117,100108,08200000000000000
Other Total Stockholders Equity 29,55516,0802,39239721,50121,50341,50741,51041,52441,58441,61041,63541,65499,06041,66041,61541,65541,97042,04040,43939,268129,69274,33294,77093,24343,14343,142
Total Shareholders Equity 860,077888,538852,558824,496815,288730,478729,415650,851571,773480,714476,907372,260355,303304,263293,476303,727294,822342,410385,257359,405275,723271,191213,654230,764223,187241,601168,827
Total Equity 923,809948,058907,276875,171821,445736,410735,241656,329576,878485,653481,894376,046358,093307,001296,461311,210304,588349,468392,921367,918284,345281,722224,333241,032232,927251,364178,222
Total Liabilities & Shareholders Equity 2,523,7712,538,7692,448,0102,128,3561,908,6741,904,9341,860,7941,796,3411,688,1971,722,9361,703,3991,512,6861,456,4411,410,9751,423,6131,566,5311,987,5361,877,9611,850,5611,801,8201,642,8821,751,1771,819,7111,930,5082,075,6682,204,4262,189,671