Taisei Corporation

TSE:1801.T

6286 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Assets:
Current Assets:
Cash & Cash Equivalents 430,754415,950499,113494,307482,722467,750687,456535,592374,192338,308355,547266,638243,736203,995156,680150,12794,190155,552124,887155,373122,173119,043114,434
Short Term Investments 3,957-39,476-52,577-41,207-41,916-41,425109-10,777-10,944-36,808-30,337000000000000
Cash and Short Term Investments 434,711415,950499,113494,307482,722467,750687,456535,592374,192338,308355,547266,638243,736203,995156,680150,12794,190155,552124,887155,373122,173119,043114,434
Net Receivables 864,319688,768575,600539,837615,037542,009466,406448,177471,706522,864482,122465,016421,374330,523433,869484,252622,139674,391554,231505,155455,607498,390509,330
Inventory 253,037203,100168,663173,966163,439143,025139,058173,257196,327177,120180,053223,128266,621268,059272,204380,260187,545166,030164,818149,037161,354198,807180,106
Other Current Assets 79,10845,66752,98032,90337,82447,65259,34366,54670,07998,20458,49057,85751,20044,89050,14167,398216,924204,972234,851290,878337,854357,381393,899
Total Current Assets 1,631,1751,353,4851,296,3561,241,0131,299,0221,200,4361,352,2631,223,5721,112,3041,136,4961,076,2121,012,639982,931847,467912,8941,082,0371,120,7981,200,9451,078,7871,100,4431,076,9881,173,6211,197,769
Non-Current Assets:
Property, Plant & Equipment, Net 332,715213,349207,435206,198204,400219,745188,397175,982177,528169,972181,051206,075212,638231,999238,533236,704244,594270,682292,795307,239314,858385,440391,612
Goodwill 00000000000000000000000
Intangible Assets 27,15117,58116,01614,80714,28813,02711,5535,0844,8754,7725,0177,23900000000000
Goodwill and Intangible Assets 27,15117,58116,01614,80714,28813,02711,5535,0844,8754,7725,0177,2397,1677,4347,43010,0620000000
Long Term Investments 478,191426,382432,848405,236359,537409,051337,382319,791332,264385,135296,195257,370194,057194,924216,099223,1830000000
Tax Assets 4,5045,9183,5433,36712,7463,9142,0083,02962754890211,14138,27749,52146,55659,3558,96311,80313,52840,99452,45972,00969,796
Other Non-Current Assets 109,9050-1-1-2-139,21932,61833,22138,32339,68648,62859,62564,14879,77860,141365,128505,889462,073366,656327,838262,418306,907
Total Non-Current Assets 952,466663,230659,841629,607590,969645,736578,559536,504548,515598,750522,851530,453511,764548,026588,396589,445618,685788,374768,396714,889695,155719,867768,315
Total Assets 2,583,6412,016,7171,956,2001,870,6221,889,9951,846,1761,930,8251,760,0781,660,8211,735,2481,599,0651,543,0941,494,6951,395,4931,501,2901,671,4821,739,4831,989,3191,847,1831,815,3321,772,1431,893,4881,966,084
Liabilities & Equity:
Current Liabilities:
Account Payables 597,704476,115423,349376,099491,569507,335509,576424,493442,758489,706466,030485,400447,520365,024370,423489,271488,483593,263431,451458,465435,421442,727480,810
Short Term Debt 111,52282,323118,23489,63998,18991,266100,752124,969119,340120,231130,282147,385200,421236,622280,840323,219202,037207,105224,680253,005276,802296,400347,422
Tax Payables 37,0590018,26031,95518,98130,84331,13823,63300000003,3318,3544,5414,7704,8121,9061,393
Deferred Revenue 215,432232,448178,146196,119159,474134,090148,515225,898209,281182,377194,455149,798158,261112,897116,919138,4603,3318,35478,1194,7704,8121,9061,393
Other Current Liabilities 378,055231,766206,634179,290208,205192,100263,782211,634156,398192,447155,329124,698114,99393,509125,843123,279309,890353,148350,083414,243424,769476,388480,275
Total Current Liabilities 1,302,7131,022,652926,363841,147957,437924,7911,022,625986,994927,777984,761946,096907,281921,195808,052894,0251,074,2291,003,7411,161,8701,084,3331,130,4831,141,8041,217,4211,309,900
Non-Current Liabilities:
Long Term Debt 265,473120,439106,999130,334110,606126,850147,320113,927136,160154,046187,256232,591219,801236,059250,529248,785291,550276,923272,266312,450307,733345,301317,026
Deferred Revenue Non-Current 1,53315,59315,53818,43345,48142,495438,06552,88344,49558,55056,10636,19234,94731,99729,69926,291029,89138,15236,57139,53164,41767,104
Deferred Tax Liabilities Non-Current 16,4334,98516,09817,8043,5209,48424,94315,53412,45030,4589,2575,6955,9217,7357,7618,53714,67959,25533,2614,0554,1313,2751,684
Other Non-Current Liabilities 36,48519,10618,36818,48619,03720,167-371,14719,92818,66315,32116,18618,03620,23021,05222,09728,92755,52539,64945,18374,02548,87367,01169,228
Total Non-Current Liabilities 319,924160,123157,003185,057178,644198,996239,181202,272211,768258,375268,805292,514280,899296,843310,086312,540361,754405,718388,862427,101400,268480,004455,042
Total Liabilities 1,622,6371,182,7751,083,3661,026,2041,136,0811,123,7871,261,8061,189,2661,139,5451,243,1361,214,9011,199,7951,202,0941,104,8951,204,1111,386,7691,365,4951,567,5881,473,1951,557,5841,542,0721,697,4251,764,942
Equity:
Preferred Stock 0714,992743,610718,592673,729610,56300000000000000000
Common Stock 122,742122,742122,742122,742122,742122,742122,742122,742122,742122,742112,448112,448112,448112,448112,448112,448112,448112,448112,448112,44894,34894,34894,348
Retained Earnings 558,721562,774591,383621,568556,304465,127382,462278,613210,720143,289120,77893,02078,29283,85778,60461,17891,41774,89354,14330,98216,52810,2624,811
Accumulated Other Comprehensive Income/Loss 218,385114,194125,276122,25176,428109,859103,24183,38380,342119,61354,97642,19400000000000
Other Total Stockholders Equity 29,486-685,516-714,125-744,310-679,046-587,86958,70784,040104,070104,10793,83993,868100,52893,08494,70281,678134,706201,912178,560114,31893,36769,92878,772
Total Shareholders Equity 929,334829,186868,886840,843750,157720,422667,152568,778517,874489,751382,041341,530291,268289,389285,754255,304338,571389,253345,151257,748204,243174,538177,931
Total Equity 961,000833,942872,834844,418753,914722,389669,019570,812521,276492,112384,164343,299292,601290,598297,179284,713373,988421,731373,988257,748230,071196,063201,142
Total Liabilities & Shareholders Equity 2,583,6372,016,7171,956,2001,870,6221,889,9951,846,1761,930,8251,760,0781,660,8211,735,2481,599,0651,543,0941,494,6951,395,4931,501,2901,671,4821,739,4831,989,3191,847,1831,815,3321,772,1431,893,4881,966,084