Xinte Energy Co., Ltd.

HKEX:1799.HK

4.45 (HKD) • At close May 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q42024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 4,654.789,057.111,867.23212,037.9535,195.4527,149.1365,379.0123,396.9213,664.032,495.0432,747.0453,559.4343,856.4083,278.7292,316.612,968.7781,897.9471,905.8142,862.4032,835.161962.688
Short Term Investments 956.7012,946.99352.455113.55166.7991,371.63676.98669.80770.283000000000000
Cash and Short Term Investments 5,611.48112,056.54811,919.68712,151.5045,262.2518,520.7725,455.9983,466.7283,734.3132,495.0432,747.0453,559.4343,856.4083,278.7292,316.612,968.7781,897.9471,905.8142,862.4032,835.161962.688
Net Receivables 10,008.71111,399.07412,107.30714,253.67914,804.14012,736.6467,582.3528,641.0916,116.7026,283.4255,539.7815,895.6125,853.9886,623.03605,634.67604,379.1583,830.5653,686.137
Inventory 4,725.0984,612.3233,657.5273,559.8194,611.3323,278.8423,718.2232,041.2592,214.9763,552.7563,037.7442,713.0252,915.1213,837.1373,874.7014,484.0084,401.286,056.4624,383.4383,264.0682,873.584
Other Current Assets 8,287.5453,096.962,201.6332,574.0272,691.0232,545.9321,977.4585,184.6261,806.2934,915.1694,296.4723,702.8383,774.1543,304.6183,137.6432,712.6091,975.5764,110.1132,676.0761,806.422,259.084
Total Current Assets 28,632.83531,164.90531,520.39532,539.02827,368.74627,459.63523,888.32518,274.96516,396.67317,079.6716,364.68615,515.07816,441.29516,274.47215,951.9916,336.15413,909.47917,509.98314,301.07511,736.2149,781.493
Non-Current Assets:
Property, Plant & Equipment, Net 46,434.35849,061.81249,590.08446,751.12246,581.99435,533.54329,927.32327,268.07525,527.14921,644.47219,964.53817,969.63716,504.40613,571.57213,058.5212,033.01811,984.25810,602.4089,831.6938,243.0268,389.895
Goodwill 000000000000000000000
Intangible Assets 1,452.3581,460.3371,908.8341,372.2231,352.1831,141.8161,082.678118.7757.44790.29396.617664.602665.618601.142604.349610.228595.315557.727558.377381.916381.793
Goodwill and Intangible Assets 1,452.3581,460.3371,908.8341,372.2231,352.1831,141.8161,082.678118.7757.44790.29396.617664.602665.618601.142604.349610.228595.315557.727558.377381.916381.793
Long Term Investments 995.098604.499671.038684.095646.877460.588473.517347.65372.166342.01645.967190.109141.969133.125114.593124.29695.44175.667103.6458.23350.079
Tax Assets 00771.406610.469563.362425.34401.742216.641258.819246.901198.775167.269177.977135.762179.663158.802136.394115.02682.64400
Other Non-Current Assets 4,165.9374,858.9091,467.699-610.469-563.362-425.34-401.742-216.641-258.819-246.901-198.775-167.269-177.977-135.762-179.663-158.802-136.394-115.026-82.644115.372160.067
Total Non-Current Assets 53,047.75155,985.55754,409.06248,807.4448,581.05437,135.94731,483.51827,734.42526,656.76222,076.77520,707.12218,824.34817,311.99314,305.83913,777.46212,767.54212,675.01411,235.80210,493.718,798.5478,981.834
Total Assets 81,680.58687,150.46285,929.45784,325.12479,261.04467,665.29558,198.87348,277.48645,314.51642,809.66941,705.11636,987.2435,699.70333,386.82931,664.86330,618.00227,812.55429,328.2625,229.29320,534.76118,763.327
Liabilities & Equity:
Current Liabilities:
Account Payables 10,870.44919,198.4519,869.8029,227.84610,399.0186,283.295,573.0958,796.965,229.0057,501.9198,343.286,793.7317,788.4936,549.2677,276.7786,955.0926,935.4419,216.7287,667.3654,780.0744,426.951
Short Term Debt 3,117.6412,636.39,877.73410,856.4874,003.9545,066.4793,407.5082,915.5262,633.4593,734.4533,268.3352,891.734,849.465,752.5324,794.4724,506.0963,432.2334,865.9814,501.6284,248.9494,150.698
Tax Payables 0446.063447.864711.739712.0081,148.482861.023176.851296.04514.86152.1885.018101.6654.74217.19130.14978.70761.90954.65200
Deferred Revenue 003,645.309-10,856.487-6,633.017-9,254.987-9,515.287-2,915.526-1,984.551-3,734.453-3,268.335-2,891.73-4,849.46-5,752.532-4,794.472-4,506.096-3,432.233-4,865.981-4,501.62800
Other Current Liabilities 11,703.4012,978.4613,249.8843,257.258,829.6668,818.5699,436.6444,648.5527,596.9663,173.9092,637.0653,003.5383,050.093,303.4753,371.0353,288.8352,356.1482,139.3851,874.5461,910.9241,746.536
Total Current Liabilities 25,691.49225,259.27523,445.28424,053.32223,944.64721,316.8219,278.26916,537.88915,755.47414,425.14114,400.86812,694.01715,789.70815,610.01615,459.47614,780.17212,802.52916,284.00314,098.19110,939.94710,324.185
Non-Current Liabilities:
Long Term Debt 19,328.36220,176.28720,092.05717,407.64617,947.95417,952.15614,819.08215,619.74414,456.45814,074.61212,871.93310,136.6858,0997,396.426,487.976,501.1736,336.6014,711.2133,326.53,184.2193,679.327
Deferred Revenue Non-Current 00495.472495.979467.595431.175449.951381.958406.604443.533430.518389.646397.442351.235378.263366.931361.68350.535353.66600
Deferred Tax Liabilities Non-Current 00448.92486.19529.404151.605157.64880.17564.466166.427153.12144.127123.497110.08678.742285,974.9214,360.6782,972.83400
Other Non-Current Liabilities 1,367.0071,151.622215.8631,140.0571,224.751675.931712.882-1,025.93601.344-1,322.81-1,267.73-1,167.130000000348.689372.567
Total Non-Current Liabilities 20,695.36921,327.90921,252.31217,172.48617,709.75217,788.72914,677.71715,568.91214,249.01914,023.16712,821.70610,086.8938,0997,396.426,487.976,501.1736,336.6014,711.2133,326.53,532.9084,051.894
Total Liabilities 46,386.86146,587.18444,697.59642,601.02543,117.35239,944.90734,810.23432,619.76630,813.27729,109.71327,856.43923,364.47524,409.64723,467.75722,404.45121,676.27619,500.8121,345.75117,778.35714,472.85514,376.079
Equity:
Preferred Stock 000000000000000000000
Common Stock 1,4301,4301,4301,4301,4301,4301,4301,2001,2001,2001,2001,2001,045.0051,045.0051,045.0051,045.0051,045.0051,045.0051,024.228877.728673.05
Retained Earnings 20,641.59224,641.40924,546.47125,942.36121,264.03813,485.859,441.5655,412.4554,606.33,636.1694,028.7473,557.9723,806.1053,329.0882,907.3092,457.481,962.0391,551.7761,265.407922.313653.59
Accumulated Other Comprehensive Income/Loss 0528.4299,454.619,537.4399,105.9959,140.2159,156.01607.4446,235.069568.583237.292528.361224.624460.198224.708354.098222.883308.024212.962197.929193.825
Other Total Stockholders Equity 10,721.7498,977.116981.95600005,964.12305,957.4055,957.4055,957.4044,945.5065,030.3755,030.3755,030.3755,030.3755,030.3754,902.0974,022.6582,827.336
Total Shareholders Equity 32,793.3435,576.95436,413.03736,909.831,800.03324,056.06520,027.57513,184.02212,041.36911,362.15711,423.44411,243.73710,021.249,864.6669,207.3978,886.9588,260.3027,935.187,404.6946,020.6284,347.801
Total Equity 35,293.72540,563.27841,231.86141,724.09936,143.69227,720.38823,388.6415,657.7214,501.23913,699.95613,848.67713,622.76511,290.0569,919.0729,260.4128,941.7268,311.7447,982.5097,450.9366,061.9064,387.248
Total Liabilities & Shareholders Equity 81,680.58687,150.46285,929.45784,325.12479,154.58767,665.29558,198.87348,277.48645,588.88442,809.66941,705.11636,987.2435,699.70333,386.82931,664.86330,618.00227,812.55429,328.2625,229.29320,534.76118,763.327