Wecon Holdings Limited
HKEX:1793.HK
0.133 (HKD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||
Net Income
| 1.905 | 1.905 | 2.192 | 1.096 | 3.376 | 1.688 | 2.571 | 1.286 | 0.633 | 0.317 | 13.576 | 6.788 | 0.713 | 0.357 | 18.529 | 9.265 | 29.111 | 14.556 | 21.385 | 10.693 | 11.864 | 11.864 | 6.751 | 6.751 | 10.352 | 10.352 | 7.955 | 7.955 | 7.955 | 5.052 | 5.052 | 5.052 |
Depreciation & Amortization
| 1.835 | 1.835 | 3.644 | 1.822 | 3.775 | 1.888 | 3.899 | 1.95 | 3.838 | 1.919 | 3.492 | 1.746 | 3.844 | 1.922 | 3.696 | 1.848 | 3.58 | 1.79 | 2.313 | 1.157 | 0.315 | 0.315 | 0.276 | 0.276 | 0.258 | 0.258 | 0.279 | 0.279 | 0.279 | 0.528 | 0.528 | 0.528 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -7.74 | -7.74 | -11.161 | -11.237 | 12.228 | 21.835 | -23.522 | 0.464 | 19.599 | 25.437 | -78.258 | -74.556 | 23.114 | 17.836 | -1.004 | 12.943 | -44.317 | -30.652 | 3.749 | -21.916 | -8.635 | -8.635 | 13.086 | 13.086 | 7.798 | 7.798 | -8.1 | -8.1 | -8.1 | -2.281 | -2.281 | -2.281 |
Accounts Receivables
| -47.395 | -47.395 | -43.396 | -21.698 | 43.071 | 21.536 | 27.391 | 13.696 | 32.653 | 16.327 | -95.326 | -47.663 | 76.709 | 38.424 | -2.491 | -1.315 | -41.002 | -20.629 | -47.706 | -23.853 | 19.71 | 19.71 | -45.084 | -45.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 35.756 | 0 | 11.313 | 0 | -32.948 | 0 | -22.943 | 0 | -29.605 | 0 | 70.853 | 0 | -12.42 | 0 | -27.028 | 0 | 16.73 | 0 | 47.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 39.655 | 39.655 | 20.922 | 10.461 | 2.105 | 0.3 | -27.97 | -13.232 | 16.551 | 9.11 | -53.785 | -26.893 | -41.175 | -20.588 | 28.515 | 14.258 | -20.045 | -10.023 | 3.874 | 1.937 | -28.345 | -28.345 | 58.17 | 58.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 17.171 | 17.171 | 42.696 | 5.995 | -5.349 | -18.493 | 5.927 | -10.962 | 9.05 | -12.691 | 34.995 | 36.613 | -67.386 | -11.846 | 38.839 | -13.08 | 21.539 | 2.386 | 7.397 | 23.946 | 8.583 | 8.583 | -9.076 | -9.076 | -0.213 | -0.213 | -1.141 | -1.141 | -1.141 | -0.176 | -0.176 | -0.176 |
Operating Cash Flow
| 13.17 | 13.17 | -2 | -2.324 | 16.603 | 6.918 | -14.475 | -7.263 | 28.492 | 14.981 | -57.652 | -29.409 | 16.886 | 8.268 | 23.149 | 10.976 | -21.519 | -11.92 | 30.093 | 13.879 | 12.127 | 12.127 | 11.037 | 11.037 | 18.195 | 18.195 | -1.008 | -1.008 | -1.008 | 3.123 | 3.123 | 3.123 |
Investing Activities: | ||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.004 | -0.004 | -0.089 | -0.045 | 0 | 0 | -1.034 | -0.517 | -0.272 | -0.136 | -2.939 | -1.47 | 0.928 | -0.128 | -3.92 | -1.96 | -2.997 | -1.499 | -3.368 | -1.684 | -0.788 | -0.788 | -0.751 | -0.751 | -0.234 | -0.234 | -0.324 | -0.324 | -0.324 | -0.347 | -0.347 | -0.347 |
Acquisitions Net
| 0.4 | 0 | 0.04 | 0 | 0 | 0 | 4.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.54 | 0 | 0.089 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -6.391 | 0 | -5.932 | 0 | -14.177 | 0 | -9.688 | 0 | -8.725 | 0 | -6.849 | 0 | -17.198 | 0 | -1.8 | 0 | 11.36 | 0 | -11.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.463 | -2.463 | -2.463 | -2.682 | -2.682 | -2.682 |
Sales Maturities Of Investments
| 3.591 | 0 | 6.448 | 0 | 16.954 | 0 | 0.41 | 0 | 12.045 | 0 | 3.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.003 | 6.003 | 6.003 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 6.617 | 6.617 | -4.485 | -0.641 | -3.559 | -1.597 | -4.614 | -4.614 | 6.613 | 6.613 | -2.56 | -2.56 | -7.826 | -7.826 | -5.176 | -5.176 | 1.268 | 1.268 | -4.48 | -4.48 | 3.424 | 3.424 | 1.081 | 1.081 | -5.769 | -5.769 | 2.787 | 2.787 | 2.787 | 3.029 | 3.029 | 3.029 |
Investing Cash Flow
| 6.614 | 6.614 | -4.018 | -0.685 | -0.782 | -1.597 | -10.312 | -5.131 | 3.048 | 6.477 | -5.884 | -4.029 | -16.27 | -7.954 | -5.18 | -7.136 | 8.452 | -0.231 | -14.698 | -6.164 | 2.636 | 2.636 | 0.33 | 0.33 | 5.422 | 5.422 | -2.558 | -2.558 | -2.558 | -0.755 | -0.755 | -0.755 |
Financing Activities: | ||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.5 | -16.5 | -3.464 | -16.5 | -6.536 | -22.125 | -22.125 | -22.125 | -0.144 | -10 | -10 | -10 | -32.84 | -32.84 | -32.84 | -28.664 | -28.664 | -28.664 |
Common Stock Issued
| 0 | 0 | 0 | 0 | -0.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.996 | 0 | 0 | 0 | 0 | 0 | 0 | 31.25 | 31.25 | 31.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.53 | 0.53 | 0.53 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | -0.127 | -0.127 | 0 | 0 | 0 | 0 | 0 | 0 | -0.498 | -0.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | -9.518 | -4.759 | 0 | 0 | -9.536 | -4.768 | 0 | 0 | -9.536 | -4.768 | 0 | 0 | -15.2 | -7.6 | -2.8 | -2.8 | -11.2 | -5.6 | -12.5 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -1.619 | -1.619 | -1.168 | -1.168 | -1.051 | -1.051 | -1.727 | -1.727 | -0.997 | -0.997 | -0.88 | -0.88 | -0.96 | -0.96 | -2.61 | -2.61 | -3.448 | -3.448 | -3.286 | -3.286 | 50.386 | 50.386 | -19.413 | -19.557 | 10 | 10 | 32.84 | 32.84 | 32.84 | 28.134 | 28.134 | 28.134 |
Financing Cash Flow
| -1.619 | -1.619 | -11.853 | -5.927 | -2.318 | -1.178 | -12.99 | -6.495 | -1.991 | -0.997 | -11.266 | -5.648 | -2.902 | -1.458 | -20.388 | -10.21 | -6.77 | -3.448 | -17.736 | -8.886 | 50.386 | 50.386 | -19.557 | -19.557 | -25.175 | -25.175 | -33.165 | -33.165 | -33.165 | -29.709 | -29.709 | -29.709 |
Other Information: | ||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.001 | -0.001 | -5.215 | 0 | -9.359 | -54.867 | 88.5 | 0 | 0.001 | 0.001 | 86.662 | 0 | 0 | -126.891 | 14.368 | 14.368 | 14.368 | 14.368 | 173.141 | 19.582 | 19.582 | 19.582 | 52.206 | 4.46 | 4.46 | 4.46 | 37.045 | 37.045 | 37.045 | 29.463 | 29.463 | 29.463 |
Net Change In Cash
| 36.327 | 18.164 | -23.086 | -8.936 | 13.503 | -46.579 | -37.777 | -18.889 | 29.551 | 20.462 | -74.802 | -39.086 | -2.286 | -128.034 | -2.419 | -8.385 | 129.068 | -136.777 | 170.8 | 28.479 | 28.479 | -0.437 | 44.015 | 2.901 | 2.901 | 2.901 | 0.315 | 0.315 | 0.315 | 2.123 | 2.123 | 2.123 |
Cash At End Of Period
| 111.657 | 18.164 | 75.33 | -8.936 | 98.416 | 4.144 | 84.913 | -18.889 | 122.69 | 68.038 | 93.139 | -39.086 | 167.941 | 0 | 170.227 | 35.193 | 172.646 | 35.193 | 60.381 | 43.578 | 43.578 | 43.578 | 44.015 | 15.099 | 15.099 | 15.099 | 12.199 | 12.199 | 12.199 | 11.884 | 11.884 | 11.884 |