
AK Medical Holdings Limited
HKEX:1789.HK
5.6 (HKD) • At close August 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 689.275 | 662.35 | 435.525 | 677.817 | 513.175 | 453.348 | 313.808 | 447.633 | 556.407 | 478.979 | 488.922 | 437.783 | 325.555 | 275.007 | 210.183 | 162.517 | 155.43 | 115.347 | 103.082 | 103.082 | 51.541 | 74.139 | 37.07 |
Cost of Revenue
| 279.562 | 260.688 | 182.639 | 258.219 | 225.158 | 164.434 | 122.952 | 139.3 | 178.198 | 142.656 | 150.25 | 133.204 | 107.483 | 84.198 | 58.096 | 50.814 | 47.996 | 35.47 | 32.054 | 32.054 | 16.027 | 23.467 | 11.733 |
Gross Profit
| 409.713 | 401.663 | 252.886 | 419.598 | 288.017 | 288.914 | 190.856 | 308.333 | 378.209 | 336.323 | 338.672 | 304.579 | 218.072 | 190.809 | 152.087 | 111.703 | 107.434 | 79.877 | 71.028 | 71.028 | 35.514 | 50.673 | 25.336 |
Gross Profit Ratio
| 0.594 | 0.606 | 0.581 | 0.619 | 0.561 | 0.637 | 0.608 | 0.689 | 0.68 | 0.702 | 0.693 | 0.696 | 0.67 | 0.694 | 0.724 | 0.687 | 0.691 | 0.692 | 0.689 | 0.689 | 0.689 | 0.683 | 0.683 |
Reseach & Development Expenses
| 75.631 | 64.083 | 69.266 | 69.304 | 55.635 | 46.425 | 61.332 | 51.737 | 61.074 | 43.9 | 45.393 | 35.134 | 26.03 | 19.565 | 17.034 | 17.929 | 12.124 | 8.266 | 9.439 | 9.439 | 4.72 | 7.77 | 3.885 |
General & Administrative Expenses
| 71.641 | 72.308 | 52.768 | 69.452 | 56.002 | 46.542 | 54.28 | 51.036 | 44.756 | 38.26 | 43.983 | 47.56 | 38.491 | 35.634 | 36.946 | 18.276 | 19.221 | 18.894 | 16.015 | 16.015 | 8.008 | 9.639 | 4.819 |
Selling & Marketing Expenses
| 127.904 | 113.007 | 91.824 | 108.474 | 70.594 | 85.097 | 108.626 | 78.721 | 91.351 | 62.75 | 90.927 | 84.407 | 72.685 | 50.192 | 30.737 | 19.66 | 22.131 | 14.098 | 3.861 | 3.861 | 1.931 | 1.625 | 0.813 |
SG&A
| 199.545 | 186.795 | 142.089 | 201.226 | 136.549 | 131.64 | 162.906 | 129.757 | 136.107 | 101.01 | 134.91 | 131.967 | 111.176 | 85.826 | 67.683 | 37.936 | 41.352 | 32.992 | 19.876 | 19.876 | 9.938 | 11.264 | 5.632 |
Other Expenses
| -13.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.873 | -1.873 | 0 | 0 | 0 | -0.67 | 0 | 5.235 | 5.235 | 2.617 | 2.744 | 1.372 |
Operating Expenses
| 261.426 | 250.878 | 211.356 | 270.53 | 192.185 | 167.594 | 217.291 | 180.722 | 205.01 | 144.591 | 179.712 | 151.609 | 134.948 | 104.563 | 85.459 | 54.065 | 51.423 | 41.328 | 34.55 | 34.55 | 17.275 | 21.777 | 10.889 |
Operating Income
| 148.287 | 150.785 | 41.531 | 149.069 | 95.832 | 115.078 | -29.483 | 128.919 | 185.418 | 192.356 | 165.86 | 137.478 | 85.36 | 85.867 | 68.196 | 57.692 | 55.669 | 37.701 | 34.982 | 37.976 | 18.988 | 30.149 | 15.074 |
Operating Income Ratio
| 0.215 | 0.228 | 0.095 | 0.22 | 0.187 | 0.254 | -0.094 | 0.288 | 0.333 | 0.402 | 0.339 | 0.314 | 0.262 | 0.312 | 0.324 | 0.355 | 0.358 | 0.327 | 0.339 | 0.368 | 0.368 | 0.407 | 0.407 |
Total Other Income Expenses Net
| 9.011 | 13.037 | 30.013 | 16.014 | -6.332 | 12.469 | 6.43 | 2.693 | -5.682 | 4.515 | -0.907 | 18.971 | 1.187 | 2.086 | -0.982 | 0.478 | 0.669 | 0.988 | 2.994 | 0 | 0 | 0 | 0 |
Income Before Tax
| 157.298 | 163.822 | 71.544 | 165.083 | 89.5 | 127.548 | -23.053 | 131.612 | 179.736 | 196.871 | 164.953 | 156.449 | 86.547 | 87.953 | 67.214 | 58.17 | 56.338 | 38.689 | 37.976 | 37.976 | 18.988 | 30.149 | 15.074 |
Income Before Tax Ratio
| 0.228 | 0.247 | 0.164 | 0.244 | 0.174 | 0.281 | -0.073 | 0.294 | 0.323 | 0.411 | 0.337 | 0.357 | 0.266 | 0.32 | 0.32 | 0.358 | 0.362 | 0.335 | 0.368 | 0.368 | 0.368 | 0.407 | 0.407 |
Income Tax Expense
| 22.625 | 23.457 | 23.087 | 26.555 | 11.919 | 19.988 | 4.189 | 20.129 | 28.6 | 34 | 27.516 | 26.894 | 13.003 | 16.561 | 11.888 | 8.12 | 12.234 | 5.467 | 5.522 | 5.522 | 2.761 | 4.288 | 2.144 |
Net Income
| 134.673 | 140.365 | 48.456 | 138.528 | 77.581 | 107.56 | -18.864 | 111.483 | 151.136 | 162.871 | 137.437 | 129.555 | 73.544 | 71.392 | 55.326 | 50.05 | 44.104 | 33.222 | 32.454 | 32.454 | 16.227 | 25.861 | 12.93 |
Net Income Ratio
| 0.195 | 0.212 | 0.111 | 0.204 | 0.151 | 0.237 | -0.06 | 0.249 | 0.272 | 0.34 | 0.281 | 0.296 | 0.226 | 0.26 | 0.263 | 0.308 | 0.284 | 0.288 | 0.315 | 0.315 | 0.315 | 0.349 | 0.349 |
EPS
| 0.12 | 0.14 | 0.043 | 0.129 | 0.07 | 0.094 | -0.02 | 0.1 | 0.13 | 0.15 | 0.13 | 0.12 | 0.07 | 0.069 | 0.07 | 0.067 | 0.056 | 0.044 | 0.033 | 0.032 | 0.016 | 0.026 | 0.013 |
EPS Diluted
| 0.12 | 0.13 | 0.043 | 0.12 | 0.069 | 0.094 | -0.017 | 0.1 | 0.14 | 0.15 | 0.13 | 0.12 | 0.07 | 0.069 | 0.072 | 0.067 | 0.059 | 0.044 | 0.033 | 0.032 | 0.016 | 0.026 | 0.013 |
EBITDA
| 177.597 | 194.064 | 87.145 | 195.373 | 134.772 | 149.966 | -8.547 | 165.399 | 203.001 | 218.375 | 181.141 | 152.397 | 96.684 | 93.562 | 74.076 | 63.458 | 60.255 | 41.439 | 37.375 | 40.521 | 20.26 | 32.41 | 16.205 |
EBITDA Ratio
| 0.258 | 0.293 | 0.2 | 0.288 | 0.263 | 0.331 | -0.027 | 0.369 | 0.365 | 0.456 | 0.37 | 0.348 | 0.297 | 0.34 | 0.352 | 0.39 | 0.388 | 0.359 | 0.363 | 0.393 | 0.393 | 0.437 | 0.437 |