Guotai Junan International Holdings Limited

HKEX:1788.HK

1.29 (HKD) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q4
Revenue 1,089.3151,682.8041,547.291,228.8531,090.3981,456.3682,515.3263,077.6481,800.4021,802.022,310.715999.3631,368.91,338.9931,409.6241,149.6441,045.631905.5541,127.063775.743790.378736.557379.657283.489196.643196.643196.643196.643175.182175.182175.182175.182163.079163.079163.079163.079145.843145.843145.843145.843
Cost of Revenue 125.383101.589106.30197.699114.498121.181182.06148.629108.61297.15192.20500000000000066.8650.62150.62150.62150.621000000000000
Gross Profit 963.9321,581.2151,440.9891,131.154975.91,335.1872,333.2662,929.0191,691.791,704.8692,218.51999.3631,368.91,338.9931,409.6241,149.6441,045.631905.5541,127.063775.743790.378736.557379.657216.629146.022146.022146.022146.022175.182175.182175.182175.182163.079163.079163.079163.079145.843145.843145.843145.843
Gross Profit Ratio 0.8850.940.9310.920.8950.9170.9280.9520.940.9460.961111111111110.7640.7430.7430.7430.743111111111111
Reseach & Development Expenses 0000000000000000000000000000000000000000
General & Administrative Expenses 000000000000000000000158.994017.2413.8213.8213.8213.820.9010.9010.9010.9012.6652.6652.6652.665-5.85-5.85-5.85-5.85
Selling & Marketing Expenses 0000000000000000000004.85908.04312.07812.07812.07812.07821.35321.35321.35321.35322.95622.95622.95622.95622.56722.56722.56722.567
SG&A 385.455446.835371.535392.28638.90840.26338.37634.82134.03834.958380.248356.538286.315337.929338.102284.963241.694259.085246.564176.601194.771163.853108.66925.28225.89825.89825.89825.89822.25322.25322.25322.25325.62125.62125.62125.62116.71716.71716.71716.717
Other Expenses -636.47800-0000000-591.5480000000000000.153-2.014-2.014-2.014-2.0141.4621.4621.4621.462-5.632-5.632-5.632-5.6320000
Operating Expenses -251.023871.296806.607807.895829.306943.668979.0121,274.894669.087875.651591.548653.077731.914651.111538.394600.575406.093432.453432.042308.65328.255275.362221.32625.43523.88423.88423.88423.88423.71623.71623.71623.71619.98919.98919.98919.98916.71716.71716.71716.717
Operating Income 1,340.338864.435844.447475.76161.251157.139937.604957.004605.583256.4471,626.962380.551654.916684.392882.315555.047643.836476.05695.744467.253462.297457.474158.331160.33490.59590.59590.59590.59583.18583.18583.18583.18572.65372.65372.65372.65382.82182.82182.82182.821
Operating Income Ratio 1.230.5140.5460.3870.1480.1080.3730.3110.3360.1420.7040.3810.4780.5110.6260.4830.6160.5260.6170.6020.5850.6210.4170.5660.4610.4610.4610.4610.4750.4750.4750.4750.4460.4460.4460.4460.5680.5680.5680.568
Total Other Income Expenses Net -1,143.029-785.168-732.298-620.199000000-895.057-34.265-17.933.49-11.085-5.978-4.298-2.949-0.723-0.16-0.1743.7210-5.452-1.745-1.745-1.745-1.745-0.626-0.626-0.626-0.626-0.551-0.551-0.551-0.551-14.859-14.859-14.859-14.859
Income Before Tax 197.30979.267112.149-144.439000000731.905346.286636.986687.882871.23549.069639.538473.101695.021467.093462.123461.195158.331154.88288.85188.85188.85188.85182.55982.55982.55982.55972.10272.10272.10272.10267.96267.96267.96267.962
Income Before Tax Ratio 0.1810.0470.072-0.1180000000.3170.3470.4650.5140.6180.4780.6120.5220.6170.6020.5850.6260.4170.5460.4520.4520.4520.4520.4710.4710.4710.4710.4420.4420.4420.4420.4660.4660.4660.466
Income Tax Expense 0.537-4.661-10.028-63.99800000087.17438.80395.29577.895145.17864.16298.35860.23292.45762.9264.38162.8518.91820.44212.06312.06312.06312.06310.69710.69710.69710.6978.9468.9468.9468.9466.9526.9526.9526.952
Net Income 194.93781.841119.42-80.879,603.8579,618.9959,600.5219,598.7418,951.0747,658.41638.856289.994506.841554.667673.507432.435536.704413.004600.537403.631396.16397.491138.907134.4476.78876.78876.78876.78871.86271.86271.86271.86263.15663.15663.15663.15661.0161.0161.0161.01
Net Income Ratio 0.1790.0490.077-0.0668.8086.6053.8173.1194.9724.250.2760.290.370.4140.4780.3760.5130.4560.5330.520.5010.540.3660.4740.390.390.390.390.410.410.410.410.3870.3870.3870.3870.4180.4180.4180.418
EPS 0.020.0090.013-0.0091111110.0840.0380.0670.0790.0970.0620.0770.0590.0870.0640.0740.0760.0270.0260.0160.0160.0160.0160.0150.0150.0150.0150.0150.0150.0150.0150.0160.0160.0160.016
EPS Diluted 0.020.0090.013-0.0091111110.0830.0380.0670.080.0970.0620.0770.060.0870.0640.0740.0760.0270.0260.0160.0160.0160.0160.0150.0150.0150.0150.0150.0150.0150.0150.0160.0160.0160.016
EBITDA 1,414.527909.034885.2514.9297.61320.797163.576151.61595.29215.711,657.082-51.754-52.78-51.83-63.63-58.45-8.774-2.814-2.75-0.702-1.7562.867-0.506166.84697.08197.08197.08197.08189.32589.32589.32589.32577.45577.45577.45577.45585.47685.47685.47685.476
EBITDA Ratio 1.2990.540.5720.4190.0070.0140.0650.0490.0530.0090.717-0.052-0.039-0.039-0.045-0.051-0.008-0.003-0.002-0.001-0.0020.004-0.0010.5890.4940.4940.4940.4940.510.510.510.510.4750.4750.4750.4750.5860.5860.5860.586