Guotai Junan International Holdings Limited

HKEX:1788.HK

0.65 (HKD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 12,072.8257,407.81511,851.6887,537.3164,954.9935,154.7485,077.6135,258.0886,745.1256,953.894,582.5084,105.6722,467.4982,212.5021,761.0331,964.3983,290.8832,408.6662,061.56889.286495.599485.295986.988384.5546,136.8216,783.6246,426.9596,316.6027,004.8786,139.527
Short Term Investments 44,862.38834,160.84536,106.01232,481.07824,405.00322,972.5125,919.30731,804.22735,499.25534,055.34433,059.61647,861.46941,618.54437,170.76217,820.89813,261.6248,569.6074,506.9471,657.7361,353.0891,282.41200559.74151.858150.716137.31784.09979.98392.567
Cash and Short Term Investments 56,935.21341,568.6647,957.740,018.39429,359.99628,127.25830,996.9237,062.31542,244.3841,009.23437,642.1244,105.6722,467.4982,212.5021,761.0331,964.3983,290.8832,408.6662,061.56889.286495.599485.295986.988944.2946,288.6796,934.346,564.2766,400.7017,084.8616,232.094
Net Receivables 16,900.72814,963.17315,983.3612,903.66425,612.4126,902.46446,590.32224,433.83825,533.5117,199.43819,242.3750000000000000000000
Inventory 000000000000000000000000000000
Other Current Assets -73,835.941-56,531.833-63,941.06-52,922.058-54,972.406-55,029.722-77,587.242-61,496.153-67,777.89-58,208.672-56,884.49900000064.409077.5680009,994.9273,401.9052,418.9264,007.7932,923.4471,424.6111,202.455
Total Current Assets 089,812.40211,970.9287,756.584,960.835,277.8745,161.4955,508.7796,979.7517,150.8474,676.0474,105.6722,467.4982,212.5021,761.0331,964.3983,290.8832,408.6662,061.56889.286495.599485.295986.98810,939.2219,690.5849,353.26610,572.0699,324.1488,509.4727,434.549
Non-Current Assets:
Property, Plant & Equipment, Net 432.257433.91448.861478.689489.707514.853470.841475.924489.039508.939509.538471.644464.074480.006485.426493.559501.07512.166509.215513.503408.482413.44421.033429.402437.685446.893454.621450.401347.467354.719
Goodwill 020.473020.473020.473020.473020.47300000000000000000000
Intangible Assets 02.41322.88622.88622.88622.88622.88622.88622.38622.3861.9133.1952.8232.8232.8232.8232.8232.8232.8232.8232.8232.8232.8230000000
Goodwill and Intangible Assets 022.88622.88643.35922.88643.35922.88643.35922.38642.8591.9133.1952.8232.8232.8232.8232.8232.8232.8232.8232.8232.8232.8232.8232.8232.8232.8232.8232.8232.823
Long Term Investments 019,634.028,718.76611,853.12338,934.26232,650.48141,123.89540,738.4239,751.61325,363.07325,113.291-47,859.701387.215-37,161.631-17,768.861-13,202.996-8,387.18-4,385.07-1,537.572-1,351.339000-559.37-74.268-72.988-59.497-6.26600
Tax Assets 287.417277.892265.476244.068196.387157.631131.74150.88297.596267.316185.257129.80779.68250.7458.3423.1620.4070.5760.6790.0240003.67266.317268.51252.926201.68400
Other Non-Current Assets 12,520.56-2,645.957-8,984.242-12,117.664-39,130.649-32,828.585-41,255.635-40,909.773-40,049.209-25,650.862-25,298.54847,729.894-466.89737,110.88617,760.51913,199.8348,386.7734,384.4941,536.8931,351.315-411.30516,085.18311,409.563670.9912.962.963.012.872.962.84
Total Non-Current Assets 017,722.751471.747501.575512.593537.739493.727498.81511.425531.325511.451474.839466.897482.829488.249496.382503.893514.989512.038516.326411.30516,501.44611,833.419547.516635.517648.198653.883651.512353.25360.382
Total Assets 122,497.696107,535.153102,803.97394,455.086111,528.906106,288.093139,153.71121,720.741125,411.68496,738.15798,648.14888,034.29181,711.65473,960.38449,211.65445,000.74545,179.01837,329.43536,232.56622,004.88121,542.64716,986.74112,820.40711,486.73710,326.10110,001.46411,225.9529,975.668,862.7227,794.931
Liabilities & Equity:
Current Liabilities:
Account Payables 018,048.35920,455.96616,726.32823,312.29620,587.16629,485.44122,783.23224,103.43114,587.37220,989.44318,883.84119,478.47716,952.2514,554.67914,871.03816,786.34918,218.31215,731.57710,004.46811,033.245006,955.8186,287.5086,471.2357,086.2896,778.946,973.1365,955.215
Short Term Debt 75,249.1555,390.78950,008.37445,748.2348,329.50548,744.20971,076.11963,205.78267,779.45155,245.42748,999.95948,596.87241,942.47536,390.56919,059.75313,565.63212,878.0147,524.2679,591.4283,643.8424,467.45100825.826502008700500500
Tax Payables 04.5749.7838.917136.281157.353153.399165.49276.461243.323100.74767.159211.09594.899138.2999.695133.57944.282159.35269.71892.778006.21422.34811.34434.32417.15424.2514.884
Deferred Revenue 059,878.1590000-114,763.485-102,462.757-111,552.391-87,467.06-85,962.184-80,304.235-69,332.62-59,242.747-37,035.675-29,127.732-30,309.259-25,888.68500000101.236000000
Other Current Liabilities -75,249.15-55,390.7894,108.371-62,010.077-71,641.676-68,744.70914,202.19417,396.16319,678.38418,199.22615,974.25213,156.5177,912.1966,244.9573,422.199930.958648.194400.517-25,320.002-13,462.479222.43100186.798102.85489.132117.795123.315117.77154.458
Total Current Liabilities 75,249.1577,926.51874,572.711464.4810.125586.6660.269922.428.875564.9651.47332.9950.528345.0290.956239.8963.298254.4113.003185.83115,723.127136.76208,069.6727,040.3626,760.3678,074.0846,902.2557,590.9066,609.673
Non-Current Liabilities:
Long Term Debt 7,482.80814,336.21412,767.78312,768.73115,926.67511,337.95810,746.77211,843.09310,681.1417,679.8948,088.214,841.1780002,1002,1003,0903,090990990000000000
Deferred Revenue Non-Current 0-22,545.235-24,572.903-20,754.856-31,820.527-30,622.036-41,270.46-31,091.897-32,340.24-22,377.681-30,281.55800002,066.7382,070.9153,067.7313,053.525956.792958.15000000000
Deferred Tax Liabilities Non-Current 9.6389.5068.56610.73656.85645.84334.88817.92866.2312.42956.847028.97521.64842.38333.26229.08522.26936.47533.20831.850017.39.4519.0792.1531.05600
Other Non-Current Liabilities 24,691.8422,846.15225,038.83520,975.80631,778.14730,682.60241,598.87231,408.21432,274.00922,375.25230,163.182-4,841.178000-2,100-2,100-3,090-3,090-990-99000000007,473.1366,455.215
Total Non-Current Liabilities 32,184.28614,646.63713,242.28113,000.41715,941.15111,444.36711,110.07212,177.33810,681.1417,679.8948,026.6814,841.17828.97521.64842.3832,1002,1003,0903,0909909900017.39.4519.0792.1531.0567,473.1366,455.215
Total Liabilities 107,447.01592,573.15587,827.69979,518.8996,117.97790,851.154123,474.427106,481.574110,811.30185,326.3787,308.19876,840.0090.528345.0290.95634,466.91134,890.34829,694.17828,839.57614,939.667990136.76208,086.9727,049.8136,769.4468,076.2376,903.3117,590.9066,609.673
Equity:
Preferred Stock 00000000000962.1961,004.34900001,340.8111,385.0981,261.7771,249.251000000000
Common Stock 10,911.16310,911.16310,911.16310,911.16310,911.16310,911.16310,911.16310,908.74910,905.8328,125.8568,125.8568,125.8568,125.4896,118.066,100.7056,054.0256,030.2566,004.3625,997.5145,852.1943,832.553172.765172.66516416416416416400
Retained Earnings 5,245.3075,135.2035,143.6695,114.1865,582.2115,567.0985,895.8155,443.7574,819.4954,456.5874,506.0444,019.0554,009.9213,843.7433,582.8453,482.4553,228.3852,960.0132,768.7462,464.9962,205.1092,051.7451,703.5081,570.1021,510.2161,425.0641,393.5531,284.6741,226.531,148.789
Accumulated Other Comprehensive Income/Loss 11.8729.567-1,211.721-1,218.65-1,214.255-1,170.9-1,225.493-1,203.715-1,171.216-1,213.461-1,157.577-962.196-1,004.349993.077977.306985.4031,018.179-1,340.811-1,385.098-1,261.777-1,249.251-1,244.11-1,229.761-92.8550-70.064-59.071-49.202-43.48-34.969
Other Total Stockholders Equity -1,236.46-1,236.46-0-00-0-29.155-30.672-73.058-73.058-146.055-962.196-1,004.3490000-1,340.811-1,385.098-2,523.554-1,249.2512,959.242,955.7221,752.2011,595.9591,706.8481,644.7731,666.44983.55866.949
Total Shareholders Equity 14,931.8814,839.47314,843.11114,806.69915,279.11915,307.36115,552.3315,118.11914,481.05311,295.92411,328.26811,182.71511,131.06110,954.8810,660.85610,521.88310,276.827,623.5647,381.1627,055.4134,788.4113,939.643,602.1343,393.4483,270.1753,225.8483,143.2553,065.9211,266.6081,180.769
Total Equity 15,050.68114,961.99814,976.27414,936.19615,410.92915,436.93915,679.28315,239.16714,600.38311,411.78711,339.9511,194.28211,460.08310,991.42610,674.46810,533.83410,288.677,635.2577,392.997,065.2144,797.673,947.3173,608.9573,399.7653,276.2883,232.0183,149.7153,072.3491,271.8161,185.258
Total Liabilities & Shareholders Equity 122,497.696107,535.153102,803.97394,455.086111,528.906106,288.093139,153.71121,720.741125,411.68496,738.15798,648.14888,034.29181,711.65473,960.38449,211.65445,000.74545,179.01837,329.43536,232.56622,004.88121,542.6474,084.0793,608.95711,486.73710,326.10110,001.46411,225.9529,975.668,862.7227,794.931