Oriental Shiraishi Corporation
TSE:1786.T
379 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 16,936 | 18,087 | 18,553 | 15,150 | 15,592 | 18,412 | 16,865 | 13,590 | 12,613 | 16,851 | 14,634 | 12,526 | 16,715 | 13,902 | 14,492 | 13,415 | 13,415 | 33,836 |
Cost of Revenue
| 13,380 | 15,171 | 14,461 | 12,394 | 12,741 | 15,543 | 13,588 | 11,068 | 10,455 | 14,097 | 11,829 | 10,608 | 13,799 | 11,550 | 12,028 | 11,201 | 11,201 | 31,437 |
Gross Profit
| 3,556 | 2,916 | 4,092 | 2,756 | 2,851 | 2,869 | 3,277 | 2,522 | 2,158 | 2,754 | 2,805 | 1,918 | 2,916 | 2,352 | 2,464 | 2,214 | 2,214 | 2,399 |
Gross Profit Ratio
| 0.21 | 0.161 | 0.221 | 0.182 | 0.183 | 0.156 | 0.194 | 0.186 | 0.171 | 0.163 | 0.192 | 0.153 | 0.174 | 0.169 | 0.17 | 0.165 | 0.165 | 0.071 |
Reseach & Development Expenses
| 0 | 173 | 193 | 191 | 188 | 171 | 211 | 181 | 154 | 605 | 153 | 141 | 149 | 459 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,440 | 1,278 | 1,220 | 1,250 | 1,775 | 1,420 | 1,112 | 1,134 | 1,381 | 775 | 1,248 | 1,148 | 1,159 | 662 | 1,092 | 956 | 956 | 0 |
Other Expenses
| 0 | -27 | -26 | 19 | 14 | 24 | 31 | 24 | 94 | 43 | 25 | 31 | 27 | 0 | 0 | 0 | 0 | -1,679 |
Operating Expenses
| 1,440 | 1,451 | 1,413 | 1,441 | 1,775 | 1,591 | 1,323 | 1,315 | 1,381 | 1,380 | 1,248 | 1,148 | 1,308 | 1,179 | 1,080 | 937.5 | 937.5 | 1,679 |
Operating Income
| 2,116 | 1,465 | 2,679 | 1,314 | 1,076 | 1,277 | 1,954 | 1,206 | 777 | 1,375 | 1,557 | 768 | 1,608 | 1,231 | 1,372 | 1,258 | 1,258 | 720 |
Operating Income Ratio
| 0.125 | 0.081 | 0.144 | 0.087 | 0.069 | 0.069 | 0.116 | 0.089 | 0.062 | 0.082 | 0.106 | 0.061 | 0.096 | 0.089 | 0.095 | 0.094 | 0.094 | 0.021 |
Total Other Income Expenses Net
| -1 | -39 | 11 | 20 | 55 | 5 | 59 | 25 | 104 | 43 | 40 | 30 | 31 | -60 | 25 | 27.5 | 27.5 | -193 |
Income Before Tax
| 2,115 | 1,426 | 2,690 | 1,334 | 1,132 | 1,282 | 2,013 | 1,231 | 882 | 1,416 | 1,598 | 800 | 1,639 | 1,171 | 1,397 | 1,285.5 | 1,285.5 | 527 |
Income Before Tax Ratio
| 0.125 | 0.079 | 0.145 | 0.088 | 0.073 | 0.07 | 0.119 | 0.091 | 0.07 | 0.084 | 0.109 | 0.064 | 0.098 | 0.084 | 0.096 | 0.096 | 0.096 | 0.016 |
Income Tax Expense
| 677 | 298 | 860 | 435 | 356 | 167 | 654 | 383 | 282 | 423 | 483 | 245 | 524 | 124 | 465 | 393.5 | 393.5 | 35 |
Net Income
| 1,438 | 1,128 | 1,830 | 899 | 775 | 1,116 | 1,358 | 849 | 599 | 994 | 1,114 | 555 | 1,115 | 1,047 | 932 | 892 | 892 | 491 |
Net Income Ratio
| 0.085 | 0.062 | 0.099 | 0.059 | 0.05 | 0.061 | 0.081 | 0.062 | 0.047 | 0.059 | 0.076 | 0.044 | 0.067 | 0.075 | 0.064 | 0.066 | 0.066 | 0.015 |
EPS
| 10.85 | 8.51 | 13.81 | 6.79 | 6.37 | 9.61 | 11.69 | 7.31 | 5.16 | 8.56 | 9.96 | 4.61 | 9.54 | 228.6 | 0 | 44,600 | 44,600 | 15.06 |
EPS Diluted
| 10.85 | 8.51 | 13.81 | 6.79 | 6.37 | 9.61 | 11.69 | 7.31 | 5.16 | 8.56 | 9.96 | 4.6 | 9.54 | 228.6 | 0 | 44,600 | 44,600 | 15.06 |
EBITDA
| 2,525.25 | 1,904 | 3,096 | 1,338 | 1,124 | 1,303 | 2,018 | 1,235 | 887 | 1,422 | 1,603 | 807 | 1,652 | 1,527.25 | 25 | 27.5 | 27.5 | 1,027 |
EBITDA Ratio
| 0.149 | 0.105 | 0.167 | 0.088 | 0.072 | 0.071 | 0.12 | 0.091 | 0.07 | 0.084 | 0.11 | 0.064 | 0.099 | 0.11 | 0.002 | 0.002 | 0.002 | 0.03 |