CRCC High-Tech Equipment Corporation Limited

HKEX:1786.HK

0.66 (HKD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 1,457.5971,457.5971,150.3941,150.3941,163.151,163.151,408.2341,408.2341,178.5331,178.5331,381.847-1,708.3361,708.3361,708.3361,506.8591,506.8591,832.7731,832.7731,571.0741,571.0741,789.2071,789.2071,818.8631,818.8631,556.4061,556.4061,984.3981,984.3981,207.1831,223.9571,898.6381,898.6381,672.6061,672.606161.401510.525320.902320.902-1,727.348
Short Term Investments 00-24.963000578.65700003,416.672-0.00221.70825.21925.21918.09218.09220.26220.262-183.18210.5960021.82821.8280021.08321.0830019.719.710.54411.4929.9839.9833,454.696
Cash and Short Term Investments 1,457.5971,457.5971,150.3941,150.3941,163.151,163.151,408.2341,408.2341,178.5331,178.5331,381.8471,708.3361,708.3361,730.0441,506.8591,532.0781,832.7731,850.8651,571.0741,591.3361,789.2071,799.8031,818.8631,818.8631,556.4061,578.2341,984.3981,984.3981,207.1831,245.041,898.6381,898.6381,672.6061,692.306171.945522.017330.885330.8851,727.348
Net Receivables 2,436.0352,436.0352,728.2872,728.2872,470.2482,470.24802,081.082,468.0862,310.9442,407.38902,051.8152,051.8152,148.4942,148.4942,278.042,278.042,820.6542,820.6542,537.222,537.221,989.4041,923.4481,429.2631,429.2631,332.8081,332.8082,572.6342,572.6341,784.8411,674.3921,735.7751,684.15757.354644.994552.221552.2210
Inventory 2,782.4282,782.4282,510.3492,510.3492,179.7152,179.7152,335.9042,335.9042,218.242,218.242,183.09701,448.0221,448.0221,489.121,489.121,211.6441,211.6441,172.221,172.221,160.3151,160.3151,243.7251,243.7251,706.511,706.511,588.4711,588.4711,470.2051,470.2051,448.4971,448.4971,361.4181,361.4181,330.9081,254.7931,325.7021,325.7020
Other Current Assets 131.829131.829137.697137.697134.406134.4062,246.808165.72850.024207.16687.5320222.168200.462247.334247.3342,492.141196.0092,904.55263.6362,594.15846.3420.7766.7261,565.556114.4651,502.919170.1112,652.05370.28749.644160.093299.684331.609119.092208.212219.455219.4550
Total Current Assets 6,807.8896,807.8896,526.7276,526.7275,947.525,947.525,990.9465,990.9465,914.8845,914.8846,059.8651,708.3365,430.3435,430.3435,417.0265,417.0265,536.5585,536.5585,647.8465,647.8465,543.685,543.685,052.7625,052.7624,828.4724,828.4725,075.7885,075.7885,329.4415,358.1665,181.625,181.625,069.4835,069.4832,379.2992,630.0162,428.2632,428.2631,727.348
Non-Current Assets:
Property, Plant & Equipment, Net 1,517.8161,503.9361,613.4431,613.4431,677.4071,677.4071,280.3071,261.1551,267.421,267.42959.49901,373.521,373.521,394.1941,394.1941,405.3611,405.3611,385.9881,385.988959.306959.306976.193976.193995.702995.702964.287964.287946.867947.818923.713923.713947.269947.269985.852994.6861,010.6731,010.6730
Goodwill 12.48912.48934.69434.69434.69434.69443.73243.73243.73243.73267.132067.13167.13175.71175.71175.71175.71191.36791.36791.36791.36791.36791.36791.36791.36791.36791.36791.36791.367000000000
Intangible Assets 326.232326.232326.203326.203330.091330.091382.89382.89389.561389.561397.41408.0128.0127.9657.9658.2168.2166.4226.422416.8598.244424.79910.781429.3099.888433.0718.247441.41811.946434.13216.446440.71517.8345.7736.1213.0993.0990
Goodwill and Intangible Assets 338.72338.72360.897360.897364.785364.785426.623426.623433.293433.293464.547075.14375.14383.67683.67683.92783.92797.78997.789508.22699.611516.166102.148520.676101.255524.43899.614441.418103.313434.13216.446440.71517.8345.7736.1213.0993.0990
Long Term Investments 356.034356.034435.191410.228534.786534.7860578.657628.866628.86600181.21181.208114.62114.62160.914160.914230.589230.589425.412242.23200.321200.321270.758270.758211.741211.741224.214224.214231.933231.933240.422240.422291.858256.825227.395227.3950
Tax Assets 11.15209.00508.68309.56209.725018.673024.379035.612019.936010.909031.488027.908033.441028.096018.625019.88019.163000000
Other Non-Current Assets 27.28852.3219.15253.1244.53253.296578.65728.71519.15228.878483.836-1,708.336239.962264.343194.557230.169190.466210.402187.127198.0360.04623.325194.61636.536190.885643.747188.69641.6120.645469.49720.772458.33820.623462.667550.127552.545561.001561.001-1,727.348
Total Non-Current Assets 2,251.012,251.012,437.6882,437.6882,630.1932,630.2742,295.152,295.152,358.4572,358.4571,926.555-1,708.3361,894.2141,894.2141,822.6591,822.6591,860.6041,860.6041,912.4021,912.4021,924.4721,924.4721,915.1981,915.1982,011.4622,011.4621,917.2521,917.2521,651.7691,744.8421,630.431,630.431,668.1921,668.1921,833.611,810.1771,802.1681,802.168-1,727.348
Total Assets 9,058.8999,058.8998,964.4158,964.4158,577.7128,577.7948,286.0968,286.0968,273.348,273.347,986.4207,324.5577,324.5577,239.6857,239.6857,397.1627,397.1627,560.2487,560.2487,468.1527,468.1526,967.966,967.966,839.9346,839.9346,993.046,993.046,981.217,103.0086,812.056,812.056,737.6756,737.6754,212.9094,440.1934,230.4314,230.4310
Liabilities & Equity:
Current Liabilities:
Account Payables 2,697.9242,697.9242,552.8182,552.8182,026.1872,026.187923.8541,843.6181,857.8181,857.8181,031.4101,422.6561,422.6561,581.9621,581.9621,713.0931,713.0931,694.1511,694.1511,649.3161,649.3161,379.2221,379.2221,252.9611,252.9611,089.7581,089.7581,130.2071,135.9451,201.8041,201.8041,323.7961,323.796879.188989.196966.456966.4560
Short Term Debt 4.37202.21902.4570919.76401,030.1180921.47102.0100.91702.76501.41701.66701.66700000105.393105.393000000000
Tax Payables 70.22403.358074.083016.383014.437017.23107.40802.796022.843018.3270102.274022.048014.317012.8840134.158057.909074.69000000
Deferred Revenue -4.3720542.180-2.457000000000000000288.5490148.15600000-105.3930000000000
Other Current Liabilities 468.926468.9269.485553.884581.888581.888541.916541.916-540.018490.1509.640448.217450.227311.193312.11212.76215.525354.778356.1954.751294.96731.245181.068175.749175.749562.494562.494275.713287.809276.702276.702223.194223.194292.167455.721322.487322.4870
Total Current Liabilities 3,166.853,166.853,106.7023,106.7022,608.0742,608.0742,385.5352,385.5352,347.9182,347.9182,462.52101,872.8831,872.8831,894.0721,894.0721,928.6181,928.6182,050.3462,050.3461,944.2831,944.2831,560.291,560.291,428.711,428.711,652.2521,652.2521,405.921,529.1471,478.5061,478.5061,546.991,546.991,171.3551,444.9171,288.9431,288.9430
Non-Current Liabilities:
Long Term Debt 15.63115.63117.66717.66717.03917.03900000000000000000000-11.0030-13.4660-15.5570-17.762000000
Deferred Revenue Non-Current 0.073000-33.63800000000000000000000011.723014.186016.649019.112000000
Deferred Tax Liabilities Non-Current -0.073018.729033.638036.084043.9030000000005.908028.39022.105032.669023.816025.687026.845028.118000000
Other Non-Current Liabilities 0.0730.073-018.72933.63833.63800001,952.88101,424.66601,582.87901,715.85800.0400.0400.2400.24011.723014.186016.649019.112000000
Total Non-Current Liabilities 15.70415.70436.39636.39650.67750.67736.084043.90301,952.88101,424.66601,582.87901,715.85805.948028.43022.345032.909036.259040.593044.586048.58000000
Total Liabilities 3,182.5543,182.5543,143.0983,143.0982,658.7522,658.7522,421.6192,385.5352,391.8212,347.9182,462.52101,872.8831,872.8831,894.0721,894.0721,928.6181,928.6182,056.2942,050.3461,972.7131,944.2831,582.6351,560.291,461.6191,428.711,688.5111,652.2521,446.5131,529.1471,523.0921,478.5061,595.571,546.991,171.3551,444.9171,288.9431,288.9430
Equity:
Preferred Stock 151.25200000000000000000000000000000000000000
Common Stock 1,519.8841,519.8841,519.8841,519.8841,519.8841,519.8841,519.8841,519.8841,519.8841,519.8841,519.88401,519.8841,519.8841,519.8841,519.8841,519.8841,519.8841,519.8841,519.8841,519.8841,519.8841,519.8841,519.8841,519.8841,519.8841,519.8841,519.8841,519.8841,519.8841,519.8841,519.8841,519.8841,519.884987.984987.984987.984987.9840
Retained Earnings 714.912866.164629.822765.721623.145759.126556.105685.108532.979658.608505.6050488.419608.234449.027559.929536.057646.871507.544619.029496.232600.702423.53526.636375.159459.541345.177431.336573.64647.635332.927397.321196.184243.252195.425979.772952.277952.2770
Accumulated Other Comprehensive Income/Loss 1,767.4191,767.419295.474295.4741,917.2611,917.261434.757434.757478.299478.29905,451.67398.8293,323.5563,265.83,265.8-667.4783,301.7893,365.0413,365.041-615.7293,374.8533,338.8053,338.805-565.4963,398.893,353.3093,353.309-527.8293,365.7493,371.7533,371.753-463.5723,378.9691,752.18925.211900.195900.1952,481.106
Other Total Stockholders Equity 1,707.7351,707.7353,360.6273,224.7281,843.6341,707.7353,353.7323,224.7283,350.3583,224.7283,498.4103,344.5420110.90204,080.0810111.48504,095.0520103.10604,048.768086.15903,969.002064.39403,889.6090000049.658
Total Shareholders Equity 5,861.2025,861.2025,805.8075,805.8075,903.9245,904.0055,864.4775,864.4775,881.525,881.525,523.8995,451.6735,451.6745,451.6745,345.6135,345.6135,468.5445,468.5445,503.9545,503.9545,495.4395,495.4395,385.3255,385.3255,378.3155,378.3155,304.5295,304.5295,534.6975,533.2685,288.9585,288.9585,142.1055,142.1052,935.5892,892.9672,840.4562,840.4562,530.764
Total Equity 5,876.3455,876.3455,821.3175,821.3175,918.9615,919.0425,864.4775,864.4775,881.525,881.525,523.8995,451.6735,451.6745,451.6745,345.6135,345.6135,468.5445,468.5445,503.9545,503.9545,495.4395,495.4395,385.3255,385.3255,378.3155,378.3155,304.5295,304.5295,534.6975,533.2685,288.9585,288.9585,142.1055,142.1052,982.3942,939.7432,889.1372,889.1372,530.764
Total Liabilities & Shareholders Equity 9,058.8999,058.8998,964.4158,964.4158,577.7128,577.7948,286.0968,250.0128,273.348,229.4387,986.425,451.6737,324.5577,324.5577,239.6857,239.6857,397.1627,397.1627,560.2487,554.37,468.1527,439.7226,967.966,945.6156,839.9346,807.0256,993.046,956.7816,981.217,062.4156,812.056,767.4646,737.6756,689.0954,153.7494,384.664,178.084,178.082,530.764