Solar Applied Materials Technology Corporation
TPEx:1785.TWO
40.55 (TWD) • At close November 20, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 22,629.192 | 25,790.594 | 31,354.837 | 26,665.367 | 21,986.662 | 20,887.073 | 15,753.593 | 25,265.54 | 61,372.337 | 53,305.891 | 34,241.55 | 73,976.695 | 71,589.722 | 48,689.145 | 33,176.136 | 20,752.585 | 19,246.691 | 12,961.67 |
| Cost of Revenue
| 20,103.433 | 22,317.563 | 27,749.357 | 23,619.501 | 19,086.02 | 18,639.179 | 14,104.148 | 24,562.95 | 61,122.755 | 51,624.645 | 32,256.578 | 72,415.098 | 69,039.732 | 45,835.307 | 30,406.248 | 17,698.605 | 16,395.746 | 11,728.528 |
| Gross Profit
| 2,525.759 | 3,473.031 | 3,605.48 | 3,045.866 | 2,900.642 | 2,247.894 | 1,649.445 | 702.59 | 249.582 | 1,681.246 | 1,984.972 | 1,561.597 | 2,549.99 | 2,853.838 | 2,769.888 | 3,053.98 | 2,850.945 | 1,233.142 |
| Gross Profit Ratio
| 0.112 | 0.135 | 0.115 | 0.114 | 0.132 | 0.108 | 0.105 | 0.028 | 0.004 | 0.032 | 0.058 | 0.021 | 0.036 | 0.059 | 0.083 | 0.147 | 0.148 | 0.095 |
| Reseach & Development Expenses
| 371.394 | 458.295 | 401.314 | 383.5 | 303.924 | 323.222 | 257.29 | 404.208 | 478.314 | 450.67 | 441.613 | 316.619 | 351.302 | 270.16 | 188.112 | 153.129 | 181.626 | 80.58 |
| General & Administrative Expenses
| 745.292 | 1,107.693 | 1,298.248 | 838.643 | 900.225 | 899.58 | 682.779 | 575.322 | 508.456 | 554.658 | 560.846 | 591.623 | 581.617 | 671.726 | 577.819 | 414.167 | 244.22 | 191.853 |
| Selling & Marketing Expenses
| 230.054 | 292.638 | 269.378 | 243.29 | 251.84 | 267.561 | 285.906 | 382.304 | 397.918 | 336.956 | 279.539 | 297.278 | 276.917 | 295.18 | 279.65 | 266.118 | 197.124 | 153.787 |
| SG&A
| 788.528 | 1,400.331 | 1,567.626 | 1,081.933 | 1,152.065 | 1,167.141 | 968.685 | 957.626 | 906.374 | 891.614 | 840.385 | 888.901 | 858.534 | 966.906 | 857.469 | 680.285 | 441.344 | 345.64 |
| Other Expenses
| 235.44 | 274.587 | 187.799 | -148.244 | 120.622 | 18.83 | 14.782 | 376.301 | 184.077 | 433.012 | -27.766 | 69.109 | 116.329 | 60.377 | 28.587 | -1,182.039 | 28.184 | 43.641 |
| Operating Expenses
| 1,159.922 | 1,858.626 | 1,968.94 | 1,465.433 | 1,455.989 | 1,490.363 | 1,225.975 | 1,361.834 | 1,384.688 | 1,342.284 | 1,281.998 | 1,205.52 | 1,209.836 | 1,237.066 | 1,045.581 | 833.414 | 622.97 | 426.22 |
| Operating Income
| 1,365.837 | 1,912.973 | 1,837.136 | 1,384.155 | 1,579.267 | 757.531 | 423.47 | -659.244 | -1,135.106 | 338.962 | 702.974 | 356.077 | 1,340.154 | 1,616.772 | 1,724.307 | 2,220.566 | 2,227.975 | 806.922 |
| Operating Income Ratio
| 0.06 | 0.074 | 0.059 | 0.052 | 0.072 | 0.036 | 0.027 | -0.026 | -0.018 | 0.006 | 0.021 | 0.005 | 0.019 | 0.033 | 0.052 | 0.107 | 0.116 | 0.062 |
| Total Other Income Expenses Net
| -71.446 | -243.065 | -260.026 | -239.194 | -331.764 | -288.019 | -257.109 | 151.679 | 35.01 | 279.873 | -180.129 | 691.591 | -418.894 | 384.94 | -1.05 | -1,364.052 | -213.461 | -117.443 |
| Income Before Tax
| 1,294.391 | 1,669.908 | 1,577.11 | 1,144.961 | 1,247.503 | 469.512 | 166.361 | -507.565 | -1,100.096 | 618.835 | 522.845 | 1,047.668 | 921.26 | 2,001.712 | 1,723.257 | 856.514 | 2,014.514 | 689.479 |
| Income Before Tax Ratio
| 0.057 | 0.065 | 0.05 | 0.043 | 0.057 | 0.022 | 0.011 | -0.02 | -0.018 | 0.012 | 0.015 | 0.014 | 0.013 | 0.041 | 0.052 | 0.041 | 0.105 | 0.053 |
| Income Tax Expense
| 222.243 | 240.887 | 268.368 | 261.286 | 186.378 | 56.275 | 49.001 | -34.914 | -39.489 | 146.672 | 114.028 | 169.792 | 110.67 | 386.861 | 450.036 | 103.077 | 317.136 | 147.834 |
| Net Income
| 1,084.941 | 1,389.338 | 1,256.038 | 843.371 | 1,038.929 | 389.003 | 114.72 | -485.453 | -1,060.346 | 451.927 | 393.573 | 897.873 | 806.517 | 1,604.38 | 1,316.967 | 763.577 | 1,685.805 | 523.432 |
| Net Income Ratio
| 0.048 | 0.054 | 0.04 | 0.032 | 0.047 | 0.019 | 0.007 | -0.019 | -0.017 | 0.008 | 0.011 | 0.012 | 0.011 | 0.033 | 0.04 | 0.037 | 0.088 | 0.04 |
| EPS
| 1.83 | 2.35 | 2.15 | 1.65 | 2.29 | 0.96 | 0.32 | -1.39 | -2.56 | 0.95 | 0.94 | 1.97 | 1.92 | 3.81 | 3.14 | 1.77 | 4.12 | 1.61 |
| EPS Diluted
| 1.82 | 2.34 | 2.14 | 1.65 | 2.28 | 0.95 | 0.32 | -1.36 | -2.56 | 0.94 | 0.86 | 1.56 | 1.85 | 3.78 | 3.12 | 1.77 | 4.03 | 1.58 |
| EBITDA
| 1,944.021 | 2,407.468 | 2,291.299 | 1,898.266 | 2,188.506 | 1,450.109 | 1,180.965 | 696.026 | 30.809 | 1,615.717 | 1,435.509 | 1,532.14 | 1,834.798 | 2,680.354 | 2,274.707 | 1,428.034 | 2,563.242 | 1,043.792 |
| EBITDA Ratio
| 0.086 | 0.093 | 0.073 | 0.071 | 0.1 | 0.069 | 0.075 | 0.028 | 0.001 | 0.03 | 0.042 | 0.021 | 0.026 | 0.055 | 0.069 | 0.069 | 0.133 | 0.081 |