Chengdu Expressway Co., Ltd.
HKEX:1785.HK
2.3 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||
Net Income
| 662.176 | 576.962 | 685.058 | 430.79 | 572.01 | 523.067 | 428.378 | 380.797 | 360.22 |
Depreciation & Amortization
| 385.782 | 319.578 | 344.533 | 80.003 | 44.148 | 18.676 | 16.884 | 19 | 18.717 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 17.983 | -85.659 | -261.411 | -27.793 | -80.105 | -690.435 | -189.919 | 41.193 | -54.176 |
Accounts Receivables
| -42.627 | -32.213 | -145.939 | -3.254 | -16.231 | -0.268 | -17.364 | 372.938 | -77.949 |
Inventory
| -3.348 | 28.812 | 8.423 | -22.25 | 11.524 | 0 | 0 | 0.007 | 0.026 |
Accounts Payables
| 0 | 32.213 | 145.939 | 3.254 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -4.005 | -114.471 | -269.834 | -5.543 | -75.398 | -103.716 | 3.898 | 41.186 | -54.202 |
Other Non Cash Items
| 100.277 | 39.488 | 46.204 | 513.883 | 479.657 | 310.094 | 97.869 | 111.366 | 145.478 |
Operating Cash Flow
| 1,114.589 | 850.37 | 814.385 | 996.883 | 1,015.71 | 161.402 | 353.212 | 552.356 | 470.239 |
Investing Activities: | |||||||||
Investments In Property Plant And Equipment
| -126.93 | -189.031 | -67.45 | -56.859 | -88.416 | -137.904 | -27.425 | -19.725 | -11.345 |
Acquisitions Net
| 0 | 0 | 0 | -47.183 | -373.312 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -1,508 | -1,390.979 | -1,053.451 | -15.269 | -307.557 | -80 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 1,559.676 | 1,314.227 | 1,069.043 | 260.423 | 0 | 0 | 0 | 26.35 | 40 |
Other Investing Activites
| 51.703 | 0.149 | 14.824 | 50.044 | 21.699 | 19.577 | 71.395 | 2,008.817 | -683.803 |
Investing Cash Flow
| -75.227 | -265.633 | -37.033 | 191.155 | -747.586 | -198.327 | 43.97 | 2,015.442 | -655.148 |
Financing Activities: | |||||||||
Debt Repayment
| -134.618 | -439.6 | -214.5 | -1,430.031 | -644.157 | -305 | -640.909 | -2,481.63 | -770.736 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 864.403 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -480.766 | -409.93 | -385.055 | -367.714 | -215.293 | -221.991 | -116.907 | -37.187 | -134.023 |
Other Financing Activities
| 22.882 | 278.745 | -9.328 | 785.082 | -32.736 | 302.58 | -0.795 | 250.65 | 2,017.063 |
Financing Cash Flow
| -592.502 | -570.785 | -608.883 | -843.681 | -27.783 | -224.411 | -758.611 | -2,268.167 | 1,112.304 |
Other Information: | |||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 446.86 | 13.952 | 168.469 | 344.357 | 240.341 | -261.336 | -361.429 | 299.631 | 927.395 |
Cash At End Of Period
| 2,260.931 | 1,814.071 | 1,800.119 | 1,631.65 | 1,118.956 | 878.615 | 1,139.951 | 1,501.38 | 1,201.749 |